Sponsor by Innity

Sponsor by cwyeoh

Sponsor by Nuffnang

Showing posts with label DIALOG. Show all posts
Showing posts with label DIALOG. Show all posts

Friday, February 22, 2013

KLCI Stock - DIALOG / 7277 - 2013 Quarter 2

DIALOG GROUP BERHAD


Company Description
DIALOG GROUP BERHAD is an investment holding company, which manages various subsidiary companies, which serves a spectrum of the oil, gas and petrochemical industries. The principal activities of the subsidiary companies are provision of specialist technical services and products, provision of engineering, construction and maintenance services, petroleum retailing, fabrication and provision of centralized tankage facilities to the oil, gas and petrochemical industry. Its subsidiaries include Dialog E & C Sdn Bhd, Dialog Plant Services Sdn Bhd, Saga Dialog Sdn Bhd, Dialog Systems Sdn Bhd, Dialog E & I Sdn Bhd, Dialog Fabricators Sdn Bhd, Pacific Advance Composites Sdn Bhd and Dialog Petroleum Sdn Bhd, among others. In January 2008, the Company incorporated a subsidiary, Dialog Services, Inc. In September 2008, it acquired 15% and 51% equity stakes in ePetrol Holding Sdn Bhd and ePetrol Services Sdn Bhd respectively.

Company Info
Listing Date 1996-05-06
Market Capital (Capital Size) 5,624,600,436 (Very Large)
Par Value RM 0.10
Board Main
Sector Trading/Services
Major Industry Oil & Gas Services
Sub Industry Catalyst & Process Material Handling Services
Website http://www.dialog.com.my

My Analysis
Forecast P/E now (2.32-0.031)/0.0851 = 26.90 (High)
Target Price 2.17+0.031 = 2.20 (PE 25.5, EPS 0.0851, DPS 0.031)
First Support Price 2.3
Second Support Price 2.2
Risk Rating MODERATE

Research House
OSK Target Price 3.45 (2012-12-28)
AMMB Target Price 3.16 (2013-02-20)
CIMB Target Price 2.96 (2013-02-20)
HwangDBS Target Price 2.8 (2013-02-20)
Kenanga Target Price 2.79 (2013-02-20)
Maybank Target Price 3.05 (2013-02-20)
MIDF Target Price 2.8 (2013-02-20)
RHB Target Price 2.69 (2013-02-20)

Accounting Ratio
Return on Equity 22.30%
Dividend Yield 1.34%
Operating Profit Margin 9.19%
Net Profit Margin 11.19%
Tax Rate 19.40%
Asset Turnover 0.8206
Net Asset Value Per Share 0.54
Net Tangible Asset per share 0.52
Price/Net Tangible Asset Per Share 4.5
Cash Per Share 0.2
Liquidity Current Ratio 2.1055
Liquidity Quick Ratio 1.9695
Liquidity Cash Ratio 0.8547
Gearing Debt to Equity Ratio 0.7458
Gearing Debt to Asset Ratio 0.4191
Working capital per thousand Ringgit sale 33.3%
Days to sell the inventory 17
Days to collect the receivables 122
Days to pay the payables 89

Technical Analysis
SMA 10 2.331 (Uptrend)
SMA 20 2.342 (Downtrend 20 days)
SMA 50 2.387 (Downtrend)
SMA 100 2.38 (Same)
SMA 200 2.351 (Same)
MACD (26d/12d) -0.015617 ( 0.000446 )
Signal (9) -0.01819 ( 0.000643 )
MACD Histogram 0.002573 (Bullish trend 5 days)
Bolinger Upper Band 2.438
Bolinger Lower Band 2.246

My notes based on 2013 quarter 2 report (number in '000):-
- Higher revenue and pbt due to increasing EPCC activities at Pengerang Independent Deepwater Terminal in Pengerang, Johor and more fabrication activities, consistent performance of the Specialist Products & Services division had also contributed to the better performance by Malaysia operation and increased sales of Specialist Products and Services in other countries like Middle East, Russia, India and Indonesia offset by cost overrun experienced by a plant maintenance project undertaken in Singapore

- Estimate next 4Q eps after 2013 Q2 result announced = 0.0851, estimate PE on current price 2.32 = 26.9(DPS 0.031)
- Estimate next 4Q eps after 2013 Q1 result announced = 0.0851, estimate highest/lowest PE = 28.43/26.43 (DPS 0.031)
- Estimate next 4Q eps after 2012 Q4 result announced = 1238028*0.16/2328586 = 0.0851, estimate highest/lowest PE = 29.37/26.19 (DPS 0.031)
- Estimate next 4Q eps after 2012 Q3 result announced = 1215186*0.15/2243624 = 0.0812, estimate highest/lowest PE = 30.92/26.49 (DPS 0.029)
- Estimate next 4Q eps after 2012 Q2 result announced = 693386*0.24/1993555 = 0.0835, estimate highest/lowest PE = 29.57/25.5 (DPS 0.031)
- Estimate next 4Q eps after 2012 Q1 result announced = 0.1085, estimate highest/lowest PE = 24.32/21.37 (DPS 0.031)
- Estimate next 4Q eps after 2011 Q4 result announced = 0.0226*4*1.2 = 0.1085, estimate highest/lowest PE = 25.43/16.21 (DPS 0.031)
- Estimate next 4Q eps after 2011 Q3 result announced = (0.0183+0.0193)*2*1.2 = 0.0902, estimate highest/lowest PE = 31.59/24.05 (DPS 0.031)
- Estimate next 4Q eps after 2011 Q2 result announced = (0.0183+0.0146)*2*1.05 = 0.0691, estimate highest/lowest PE = 38.77/30.38 (DPS 0.031)
- Estimate next 4Q eps after 2011 Q1 result announced = 0.0169*4*1.05 = 0.071(ROE 6% per quarter), estimate highest/lowest PE = 31.82/19.14 (DPS 0.031)
- Estimate next 4Q eps after 2010 Q4 result announced = 0.0146*4*1.05 = 0.0613, estimate highest/lowest PE = 23.8/16.95 (DPS 0.031)
- Estimate next 4Q eps after 2010 Q3 result announced = 0.0162*4*1.05 = 0.068(5% increase), estimate highest/lowest PE = 15.93/14.16 (DPS 0.037)
- Estimate next 4Q eps after 2010 Q2 result announced = 0.04*2 = 0.08, estimate highest/lowest PE = 14.3/11.5 (DPS 0.036)
- Estimate next 4Q eps after 2010 Q1 result announced = 0.0193*4 = 0.0772, estimate highest/lowest PE = 18.83/15.73 (DPS 0.036)
- Estimate next 4Q eps after 2009 Q4 result announced = 0.0659*1.1 = 0.0725, estimate highest/lowest PE = 18.4/15.64 (DPS 0.036)

DIALOG latest news (English)

DIALOG Latest news (Chinese)


Financial Quarter Summary Open in New Window
a_date year qrt h_price l_price div roe c_roe rev c_rev pbt c_pbt prof c_prof eps c_eps asset c_asset liab c_liab mino equi cfo cfi cff cash fcf net final share c_share m_cap date oper_m prof_m vat asset_t pe navps ntaps p/ntaps cps l_cur l_qui l_cash g_de g_da avg_w inv_d rec_d pay_d
2013-02-19 2013 2 N/A N/A - 3.84% 7.62% 503067 920017 56270 112505 47510 94301 0.0198 0.0404 2242217 1165470 939661 553538 42558 1302556 21449 274540 148253 577877 253091 104838 473039 2393921 2336144 5601775 2012-12-31 9.19% 11.19% 19.40% 0.8206 - 0.54 0.52 4.5 0.2 2.1055 1.9695 0.8547 0.7458 0.4191 33.3% 17 122 89
2012-11-20 2013 1 2.45 2.28 - 3.78% 3.78% 416950 416950 56235 56235 46791 46791 0.0200 0.0200 2082276 1091169 802244 502208 41481 1280032 18268 171235 45593 577879 189503 143910 433969 2336042 2336042 5629861 2012-09-30 10.98% 13.49% 19.58% 0.8143 - 0.53 0.51 4.73 0.19 2.1727 1.99 0.8664 0.6477 0.3853 34.7% 22 121 98
2012-08-13 2012 4 2.53 2.26 0.02 8.00% 28.55% 499912 1633808 63834 224918 49614 177001 0.0208 0.0760 2049820 1176551 811792 554210 44427 1238028 129354 463529 636927 275632 334175 302752 578384 2382136 2328586 5788590 2012-06-30 9.99% 12.77% 19.66% 0.797 31.9685 0.51 0.5 4.86 0.24 2.1229 1.9464 1.0457 0.6801 0.396 38.1% 24 110 116
2012-05-10 2012 3 2.54 2.18 0.011 6.68% 20.55% 420038 1133896 56002 161084 41393 127387 0.0174 0.0568 1843070 1089206 627884 413006 44334 1215186 74755 329147 600168 273124 254392 345776 618900 2378908 2243624 5281175 2012-03-31 10.30% 13.33% 19.52% 0.8186 - 0.52 0.51 4.35 0.26 2.6373 2.4359 1.5069 0.5363 0.3407 44.8% 23 92 95
2012-02-14 2012 2 2.5 2.16 - 6.69% 13.87% 358620 713858 51676 105082 41452 85994 0.0208 0.0431 1251474 700625 558088 380608 39648 693386 47210 136249 89556 274272 89039 517 274789 1993555 1993555 4864274 2011-12-31 11.04% 14.41% 18.70% 1.1106 - 0.33 0.31 7.87 0.14 1.8408 1.7449 0.7369 0.8537 0.4459 23.0% 11 99 93
2011-11-16 2012 1 2.67 2.35 - 7.19% 7.19% 355238 355238 53406 53406 44542 44542 0.0224 0.0224 1083105 599887 404684 316490 39479 678421 25534 52116 13280 274741 77650 64370 210371 1990970 1990970 4778328 2011-09-30 11.54% 15.03% 18.61% 1.2001 - 0.32 0.3 8.0 0.11 1.8954 1.7778 0.6793 0.6334 0.3736 21.8% 12 97 85
2011-08-12 2011 4 2.79 1.79 0.018 8.76% 29.74% 374882 1208378 60483 200507 44870 152298 0.0226 0.0770 1081504 659892 461592 439240 36800 619912 168146 130271 27077 263528 37875 10798 274326 1985398 1978109 5003202 2011-06-30 13.76% 16.13% 21.94% 1.1173 32.7308 0.29 0.28 9.0 0.14 1.5023 1.3542 0.634 0.7916 0.4268 18.3% 23 95 115
2011-05-11 2011 3 2.88 2.2 0.013 7.49% 20.97% 301161 833496 51503 140024 38339 107428 0.0193 0.0543 973094 654713 373519 345443 40766 599575 146993 22417 31679 261163 124576 92897 354060 1986477 1979962 5363487 2011-03-31 14.29% 17.10% 20.13% 1.136 - 0.28 0.28 9.64 0.18 1.8953 1.7979 1.0327 0.6684 0.3838 28.0% 13 86 103
2011-02-16 2011 2 2.71 2.13 - 7.03% 13.49% 268532 532336 46985 88521 35995 69089 0.0183 0.0350 926080 610461 372642 346069 37934 553438 60593 3299 39618 260260 57294 17676 277936 1971293 1971293 4198854 2010-12-31 14.17% 17.50% 19.66% 1.1738 - 0.26 0.26 8.19 0.14 1.764 1.6219 0.8108 0.7229 0.4024 24.3% 19 92 105
2010-11-22 2011 1 2.29 1.39 - 6.46% 6.46% 263804 263804 41536 41536 33094 33094 0.0169 0.0169 907378 600378 364329 336183 35935 543049 10953 2850 285 258804 8103 8388 267192 1960191 1960191 2822675 2010-09-30 12.25% 15.75% 18.07% 1.2058 - 0.26 0.25 5.76 0.14 1.7859 1.698 0.8038 0.7184 0.4015 24.1% 11 99 99
2010-08-19 2010 4 1.49 1.07 0.018 6.55% 25.09% 271950 1139146 37777 150014 30895 118297 0.0157 0.0601 893714 577189 381533 309535 34688 512181 201900 56307 56756 169238 145593 88837 258075 1969522 1969522 2166474 2010-06-30 10.34% 13.89% 13.78% 1.2746 18.3139 0.24 0.24 4.58 0.13 1.8647 1.7979 0.8434 0.799 0.4269 23.5% 7 93 103
2010-05-12 2010 3 1.12 1.0 0.013 6.75% 18.54% 282774 867196 41103 112237 31840 87402 0.0161 0.0444 907828 605736 391232 331790 1539 516596 163028 41836 26846 171827 121192 94346 266173 1977640 1967530 2116074 2010-03-31 11.70% 14.54% 17.82% 1.3496 - 0.26 0.26 4.12 0.14 1.8257 1.7714 0.8112 0.7596 0.431 22.4% 6 93 100
2010-02-09 2010 2 1.18 0.96 - 6.07% 11.79% 275570 584422 36783 71134 28628 55562 0.0205 0.0399 856308 541510 367153 303038 32299 489155 87377 32705 23482 174633 54672 31190 205823 1393975 1393975 1867926 2009-12-31 10.43% 13.35% 17.65% 1.4155 - 0.33 0.32 4.19 0.15 1.7869 1.7272 0.6933 0.8037 0.4288 19.7% 6 92 92
2009-11-17 2010 1 1.49 1.25 - 5.71% 5.71% 308852 308852 34351 34351 26935 26935 0.0193 0.0193 826700 532654 332872 276305 31964 493828 35372 11583 1983 174903 23789 25772 200675 1396944 1396944 1885874 2009-09-30 9.26% 11.12% 18.43% 1.4235 - 0.33 0.32 4.22 0.15 1.9278 1.8605 0.7419 0.7207 0.4027 21.8% 6 94 86
2009-08-19 2009 4 1.37 1.17 0.024 7.53% 22.90% 357967 1104521 41528 123456 30242 91936 0.0216 0.0657 756682 476507 285270 236140 4319 471412 151321 42432 12482 78161 108889 96407 174568 1398635 1398635 1622416 2009-06-30 9.75% 11.60% 20.26% 1.4621 17.6472 0.33 0.33 3.52 0.13 2.0179 1.9284 0.7568 0.6107 0.377 21.7% 8 90 79
2009-05-14 2009 3 1.31 0.995 0.012 5.18% 15.37% 269729 746554 30361 81928 20801 61694 0.0149 0.0441 697835 408330 249565 203494 31455 448270 112476 33541 8675 76798 78935 87610 164408 1398724 1398724 1608532 2009-03-31 8.98% 11.26% 17.52% 1.3311 - 0.3 0.29 3.97 0.12 2.0066 1.8887 0.8235 0.5987 0.3576 22.1% 10 83 78
2009-02-17 2009 2 1.23 0.765 - 5.50% 10.19% 240282 476825 27697 51567 22078 40893 0.0158 0.0292 785387 450188 357011 330061 26120 428376 54350 17007 13095 76596 37343 50438 127034 1398750 1398750 1188937 2008-12-31 8.83% 11.53% 16.39% 1.1151 - 0.29 0.28 3.04 0.1 1.364 1.2545 0.4049 0.8875 0.4546 13.7% 16 114 125
2008-11-18 2009 1 0.895 0.725 - 4.69% 4.69% 238376 238376 23917 23917 18815 18815 0.0135 0.0135 717055 385991 290976 268495 25041 426079 12682 3639 8441 76942 9043 17484 94426 1398528 1398528 1223712 2008-09-30 6.94% 10.03% 15.67% 1.1824 - 0.29 0.28 3.12 0.07 1.4376 1.3779 0.373 0.7256 0.4058 13.9% 7 114 112
2008-08-21 2008 4 1.13 0.53 0.02 4.80% 22.20% 180492 790507 20484 97186 16357 75577 0.0117 0.0540 593320 320723 191922 173702 22149 401398 73388 28589 25100 56901 44799 19699 76600 1400255 1400255 1540280 2008-06-30 5.97% 11.35% 15.00% 1.3364 20.3803 0.27 0.27 4.07 0.06 1.8464 1.716 0.4551 0.5061 0.3235 18.5% 11 99 81
2008-05-21 2008 3 1.58 1.08 0.011 6.54% 17.39% 216619 610015 27819 76702 22260 59220 0.0159 0.0423 634358 337687 242428 224356 21095 391930 22508 26562 30582 56017 4054 26528 82545 1400536 1400536 2128814 2008-03-31 9.85% 12.84% 17.01% 1.2293 - 0.26 0.26 5.85 0.06 1.5051 1.4068 0.3959 0.6537 0.3822 14.5% 11 106 93
2008-02-19 2008 2 1.64 1.27 - 5.88% 10.86% 212364 395773 26509 48990 20012 36960 0.0143 0.0264 586462 321569 217245 199434 20017 369217 9501 34702 21850 56828 25201 3351 53477 1400973 1400973 2157498 2007-12-31 9.12% 12.48% 16.85% 1.1458 - 0.25 0.24 6.42 0.04 1.6124 1.5112 0.2866 0.6221 0.3704 18.2% 12 133 99
2007-11-20 2008 1 1.91 1.47 - 4.98% 4.98% 183409 183409 22481 22481 16948 16948 0.0121 0.0121 560875 281815 200212 183431 18001 360663 20858 43034 53398 56718 63892 10494 46224 1400661 1400661 2367117 2007-09-30 8.50% 12.26% 15.40% 0.9969 - 0.24 0.24 7.04 0.04 1.5364 1.4606 0.2763 0.5843 0.357 17.6% 10 142 96
2007-08-21 2007 4 1.8 1.61 0.012 N/A N/A 167452 476633 15584 58970 12778 49280 0.0092 0.0353 479798 235651 139348 137383 15931 340450 20343 26443 35750 45015 46786 11036 56051 1395845 1395845 2205435 2007-06-30 5.29% 9.31% 15.11% 0.783 44.7531 0.23 0.23 6.87 0.04 1.7153 1.5503 0.4396 0.4294 0.2904 26.2% 23 148 138
2007-05-15 2007 3 N/A N/A 0.01 N/A N/A 108745 309181 14200 43386 12537 36502 0.0090 0.0262 422179 212261 84997 83730 15062 337182 701 31127 24775 44884 30426 5651 50535 1393321 1393321 2159647 2007-03-31 5.50% 13.06% 9.83% 0.4933 - 0.23 0.23 6.74 0.05 2.5351 2.1726 0.818 0.2639 0.2013 61.7% 57 199 149
2007-02-26 2007 2 N/A N/A - N/A N/A 99506 200436 14101 29186 11174 23965 0.0080 0.0173 413900 222100 85712 84761 16898 328188 4827 26542 23776 45228 31369 7593 52821 1388094 1388094 1235403 2006-12-31 7.34% 14.17% 11.77% 0.2404 - 0.22 0.22 4.05 0.06 2.6203 2.239 1.0391 0.2753 0.2071 138.0% - 373 N/A

Financial Quarter Balance Sheet Open in New Window
year qrt Deferred tax assets (A-0) Development of tank terminals (A-0) Intangible assets (A-0) Investment in associated companies (A-0) Other investments (A-0) Property, plant and equipment (A-0) Cash and cash equivalents (A-1) Current tax assets (A-1) Inventories (A-1) Trade receivables (A-1) Deferred tax liabilities (L-0) Loans & borrowings (L-0) Current tax liabilities (L-1) Loans & borrowings (L-1) Trade and other payables (L-1) Minority interest (M-1)
2013 2 23004 149170 35468 461598 43266 364241 473110 4472 75255 612633 3685 382438 25342 125252 402944 42558
2013 1 17210 115602 35829 448970 37579 335917 435136 2550 91790 561693 2561 297475 20095 73403 408710 41481
2012 4 16706 84234 36178 371939 31105 333107 579550 4932 97816 494253 2794 254788 20326 69105 464779 44427
2012 3 15926 52991 35883 322826 28650 297588 622369 3634 83165 380038 3223 211655 17107 50550 345349 44334
2012 2 13368 - 36227 225172 5447 270635 280461 4818 36485 378861 3373 174107 17289 55013 308306 39648
2012 1 12661 - 36742 186061 2442 245312 214985 2472 37236 345194 3166 85028 16817 38360 261313 39479
2011 4 13887 - 33631 147962 2414 223718 278463 3258 65091 313080 3931 18421 19769 91629 327842 36800
2011 3 14905 - 8497 134786 2417 157776 356727 3402 33638 260946 7749 20327 20423 54323 270697 40766
2011 2 13989 - 8433 142870 2412 147915 280591 5974 49183 274713 4487 22086 22950 48023 275096 37934
2011 1 9981 - 8451 135277 2402 150889 270239 4579 29546 296014 4103 24043 17742 55266 263175 35935
2010 4 8819 - 8436 143129 2430 153711 261062 5054 20667 290406 6134 65864 12919 9539 287077 34688
2010 3 12733 - 5258 128255 2433 153413 269163 7840 17995 310738 1539 57903 21919 8797 301074 1539
2010 2 9945 - 5691 142418 2462 154282 210099 8963 18090 304358 2683 61432 19547 7946 275545 32299
2010 1 8443 - 8602 121485 2435 153081 204984 5501 18594 303575 3650 52917 14818 8898 252589 31964
2009 4 7878 - 8650 105855 2434 155358 178714 3946 21132 272715 4319 44811 10558 7207 218375 4319
2009 3 7161 - 5892 118772 3296 154384 167581 5288 23992 211469 2468 43603 9252 11503 182739 31455
2009 2 5585 - 5943 93295 3288 227088 133657 7282 36114 273135 4529 22421 8363 45680 276018 26120
2009 1 4872 - 6685 107124 3294 209089 100158 5277 16022 264534 2672 19809 8449 21146 238900 25041
2008 4 4760 - 6265 118871 2076 140625 79053 3440 22646 215584 2032 16188 8700 3254 161748 22149
2008 3 7785 - 6277 102635 1936 178038 88820 - 22074 226793 2357 15715 15187 26178 182991 21095
2008 2 5647 - 6278 95656 1938 155374 57150 - 20181 244238 2703 15108 10194 21338 167902 20017
2008 1 4200 - 6477 101948 1942 164493 50675 - 13888 217252 1801 14980 6824 39625 136982 18001
2007 4 3546 - 6443 108408 1902 123848 60388 - 22670 152593 1601 364 3319 352 133712 15931
2007 3 4994 - 5428 101312 363 97821 68487 - 30347 113427 816 451 3798 606 79326 15062
2007 2 4792 - 2102 93041 190 91675 88075 - 32323 101702 417 534 5718 364 78679 16898

Financial Quarter Income Statement Open in New Window
year qrt Revenue Income tax expense Finance/interest costs Other income Administrative/Operating expenses Minority interest Share of profit/ (loss) of associates
2013 2 503067 10914 1981 3623 460454 2154 12015
2013 1 416950 11010 1708 4697 375879 1566 12175
2012 4 499912 12551 1013 4546 454510 1669 14899
2012 3 420038 10931 1164 4769 381538 3678 13897
2012 2 358620 9662 1021 3093 322138 562 13122
2012 1 355238 9938 972 3313 317552 1074 13379
2011 4 374882 13268 924 3008 326301 2345 9818
2011 3 301161 10370 785 3957 262077 2794 9247
2011 2 268532 9239 691 3228 233700 1751 9616
2011 1 263804 7505 653 2290 233772 937 9867
2010 4 271950 5205 654 49 243887 1677 10319
2010 3 282774 7324 544 2249 251930 1939 8554
2010 2 275570 6494 509 1784 248608 1661 8546
2010 1 308852 6330 475 2128 282370 1086 6216
2009 4 357967 8412 369 206 322856 2874 6992
2009 3 269729 5318 287 1860 247361 4242 6420
2009 2 240282 4540 265 1827 220890 1079 6743
2009 1 238376 3748 207 817 222659 1354 7590
2008 4 180492 3072 235 727 170451 1055 9951
2008 3 216619 4733 147 352 195633 826 6628
2008 2 212364 4466 70 1367 194360 2031 7208
2008 1 183409 3463 95 1437 169255 2070 6985
2007 4 167452 2354 37 2101 156494 452 6764
2007 3 108745 1396 53 2647 105409 267 8270
2007 2 99506 1659 60 2902 95104 1268 6857

Financial Quarter Segments Revenue
year qrt Malaysia Asia Pacific Countries Others Countries Singapore Australia & New Zealand
2013 2 248936 120240 14449 48195 71247
2013 1 209858 112079 1859 25788 67366
2012 4 258292 122425 4314 38541 76340
2012 3 226419 88922 4176 24864 75657
2012 2 167679 93023 1339 23262 73317
2012 1 149239 100646 2486 33974 68893
2011 4 171627 196993 6262 - -
2011 3 156442 140772 3946 - -
2011 2 128756 139346 430 - -
2011 1 141935 110493 11376 - -
2010 4 137521 - 134429 - -
2010 3 165819 - 116955 - -
2010 2 157689 - 117881 - -
2010 1 173306 - 135546 - -
2009 4 183850 - 173854 - -
2009 3 90790 - 176243 - -
2009 2 74865 - 166280 - -
2009 1 113922 - 124454 - -
2008 4 43847 - 138798 - -
2008 3 134374 - 84480 - -
2008 2 142486 - 69878 - -
2008 1 99525 - 83884 - -
2007 4 89483 - 77330 - -
2007 3 58087 - 50658 - -

Financial Quarter Segments Profit
year qrt Malaysia Asia Pacific Countries Others Countries Singapore Australia & New Zealand
2013 2 54834 3666 653 8235 5352
2013 1 48808 4690 1308 1226 2819
2012 4 48915 573 92 9887 4367
2012 3 43476 10424 342 919 3363
2012 2 44800 801 1893 6259 3311
2012 1 45391 3169 2368 5038 2176
2011 4 44905 15276 302 - -
2011 3 41394 11121 1012 - -
2011 2 32322 15237 574 - -
2011 1 34442 6494 600 - -
2010 4 25838 - 2004 - -
2010 3 19319 - 9540 - -
2010 2 24334 - 4981 - -
2010 1 17138 - 13609 - -
2009 4 21917 - 12689 - -
2009 3 11993 - 12319 - -
2009 2 2658 - 18040 - -
2009 1 8995 - 7332 - -
2008 4 2528 - 7750 - -
2008 3 16901 - 3857 - -
2008 2 14978 - 4323 - -
2008 1 10786 - 4710 - -
2007 4 7900 - 1357 - -
2007 3 3678 - 2252 - -

Financial Quarter Segments Associate
year qrt Malaysia Asia Pacific Countries Others Countries Singapore Australia & New Zealand
2013 2 12001 - - 27 41
2013 1 12024 - - 19 170
2012 4 14637 - - 12 274
2012 3 13689 - - 17 191
2012 2 13036 - - 12 98
2012 1 13290 - - 13 102
2011 4 9557 261 - - -
2011 3 9248 1 - - -
2011 2 9617 1 - - -
2011 1 9861 6 - - -
2010 4 34258 - 28 - -
2010 3 - - - - -
2010 2 - - - - -
2010 1 - - - - -
2009 4 - - - - -
2009 3 - - - - -
2009 2 - - - - -
2009 1 - - - - -
2008 4 - - - - -
2008 3 - - - - -
2008 2 - - - - -
2008 1 - - - - -
2007 4 - - - - -
2007 3 - - - - -

Short form reference
a_date = announcement date, yr = financial year end, qrt = quarter
h_price = stock highest price during the quarter, l_price = stock lowest price during the quarter
div = dividend recommend or declare in the quarter, roe = return on equity
c_roe = cumulative of return on equity during the financial year
rev = revenue in the current quarter, c_rev = cumulative of revenue during the financial year
pbt = profit before tax in the current quarter, c_pbt = cumulative of profit before tax during the financial year
eps = earnings per share in the current quarter, c_eps = cumulative of earnings per share during the financial year
asset = total asset, liab = total liability, mino = minority interest, equi = total equity
cfo = net cash flow from operating activities, cfi = net cash flow from investing activities
cff = net cash flow from financing activities, cash = cash and cash equivalents as at beginning of financial year
final = cash and cash equivalents as at current financial period ended
share = diluted/basic weighted average number of ordinary shares
c_share = cumulative of diluted/basic weighted average number of ordinary shares during the financial year
m_cap = market capital at announcement date of quarterly report, date = current financial period ended date
prof_m = profit margin, vat = income tax rate, pe = price earning per share ratio of recent four quarter
navps = net asset value per share, ntaps = net tangible asset per share, cps = cash per share
l_cur = liquidity current ratio, l_qui = liquidity quick ratio, l_cash = liquidity cash ratio
g_de = gearing debt to equity ratio, g_da = gearing debt to assets ratio
avg_w = working capital per thousand Ringgit sale
inv_d = days to sell the inventory, rec_d = days to collect the receivables
pay_d = days to pay the payables


CURRENT
●CHANGES IN SHAREHOLDING
●ANNUAL REPORTS


HISTORICAL
●CHANGES IN SHAREHOLDING


ARCHIVES
●CHANGES IN SHAREHOLDING

Posted by cwyeoh stock analysis at 12:25 AM 0 comments
Labels:


Friday, December 7, 2012

KLCI Stock - DIALOG / 7277 - 2013 Quarter 1

DIALOG GROUP BERHAD


Company Description
DIALOG GROUP BERHAD is an investment holding company, which manages various subsidiary companies, which serves a spectrum of the oil, gas and petrochemical industries. The principal activities of the subsidiary companies are provision of specialist technical services and products, provision of engineering, construction and maintenance services, petroleum retailing, fabrication and provision of centralized tankage facilities to the oil, gas and petrochemical industry. Its subsidiaries include Dialog E & C Sdn Bhd, Dialog Plant Services Sdn Bhd, Saga Dialog Sdn Bhd, Dialog Systems Sdn Bhd, Dialog E & I Sdn Bhd, Dialog Fabricators Sdn Bhd, Pacific Advance Composites Sdn Bhd and Dialog Petroleum Sdn Bhd, among others. In January 2008, the Company incorporated a subsidiary, Dialog Services, Inc. In September 2008, it acquired 15% and 51% equity stakes in ePetrol Holding Sdn Bhd and ePetrol Services Sdn Bhd respectively.

Company Info 
Listing Date1996-05-06
Market Capital (Capital Size)5,862,092,822 (Very Large)
Par ValueRM 0.10
BoardMain
SectorTrading/Services
Major IndustryOil & Gas Services
Sub IndustryCatalyst & Process Material Handling Services
Websitehttp://www.dialog.com.my

My Analysis 
Forecast P/E now(2.42-0.031)/0.0851 = 28.07 (Moderate)
Target Price2.55+0.031 = 2.58 (PE 30.0, EPS 0.0851, DPS 0.031)
DecisionBUY if stock price strong sustain and uptrend above 2.4 or wait rebound around SMA50 or SMA200
Comment
Revenue decreased 16.6% but higher than preceding year corresponding quarter 17.4%, eps decreased 3.8% and also lower than preceding year corresponding quarter 10.7%, negative net cash from operating hence increase borrowings and spent 24.9% to cover all other expenses, operating margin improve 1% to 11% but lower than highest of 14%, liquidity ratio indicate current assets is more than enough to meet current obligation, gearing ratio indicate liabilities risk got improve, all accounting of turnover period is short which can generate cash, compared to corresponding period then most segment was growth
First Support Price2.37
Second Support Price2.28
Risk RatingMODERATE

Research House
BIMB Target Price2.7 (2012-08-14)
AMMB Target Price3.14 (2012-11-21)
CIMB Target Price3 (2012-11-21)
HwangDBS Target Price2.85 (2012-11-21)
Kenanga Target Price2.79 (2012-11-21)
Maybank Target Price3.05 (2012-11-21)
MIDF Target Price2.8 (2012-11-21)
OSK Target Price3.45 (2012-11-21)
RHB Target Price2.69 (2012-11-21)

Accounting Ratio 
Return on Equity25.15%
Dividend Yield1.28%
Operating Profit Margin10.98%
Net Profit Margin13.49%
Tax Rate19.58%
Asset Turnover0.8143
Net Asset Value Per Share0.53
Net Tangible Asset per share0.51
Price/Net Tangible Asset Per Share4.73
Cash Per Share0.19
Liquidity Current Ratio2.1727
Liquidity Quick Ratio1.99
Liquidity Cash Ratio0.8664
Gearing Debt to Equity Ratio0.6477
Gearing Debt to Asset Ratio0.3853
Working capital per thousand Ringgit sale34.7%
Days to sell the inventory22
Days to collect the receivables121
Days to pay the payables98

Technical Analysis 
SMA 102.42 (Uptrend)
SMA 202.41 (Downtrend 2 days)
SMA 502.379 (Uptrend)
SMA 1002.373 (Uptrend)
SMA 2002.322 (Same)
MACD (26d/12d)0.011588 ( 0.000512 )
Signal (9)0.011986 ( 0.0001 )
MACD Histogram0.000398 (Bearish trend 1 day)
Bolinger Upper Band2.459
Bolinger Lower Band2.361

My notes based on 2013 quarter 1 report (number in '000):-
- Higher revenue and pbt than FY12Q1 due to EPCC works at Pengerang Independent Deepwater Terminal project in Malaysia and increased sales from Specialist Products & Services to overseas countries. In addition, the Group’s newly completed integrated offshore supply base in Jubail Commercial Port, Kingdom of Saudi Arabia, has commenced its operation offset by Singapore operation due to lesser engineering & construction and plant maintenance works undertaken

- Lower revenue and pbt than FY12Q4 mainly attributable to lower contribution from Plant Maintenance activities in Malaysia and Singapore

- Estimate next 4Q eps after 2013 Q1 result announced = 0.0851, estimate PE on current price 2.42 = 28.07(DPS 0.031)
- Estimate next 4Q eps after 2012 Q4 result announced = 1238028*0.16/2328586 = 0.0851, estimate highest/lowest PE = 29.37/26.19 (DPS 0.031)
- Estimate next 4Q eps after 2012 Q3 result announced = 1215186*0.15/2243624 = 0.0812, estimate highest/lowest PE = 30.92/26.49 (DPS 0.029)
- Estimate next 4Q eps after 2012 Q2 result announced = 693386*0.24/1993555 = 0.0835, estimate highest/lowest PE = 29.57/25.5 (DPS 0.031)
- Estimate next 4Q eps after 2012 Q1 result announced = 0.1085, estimate highest/lowest PE = 24.32/21.37 (DPS 0.031)
- Estimate next 4Q eps after 2011 Q4 result announced = 0.0226*4*1.2 = 0.1085, estimate highest/lowest PE = 25.43/16.21 (DPS 0.031)
- Estimate next 4Q eps after 2011 Q3 result announced = (0.0183+0.0193)*2*1.2 = 0.0902, estimate highest/lowest PE = 31.59/24.05 (DPS 0.031)
- Estimate next 4Q eps after 2011 Q2 result announced = (0.0183+0.0146)*2*1.05 = 0.0691, estimate highest/lowest PE = 38.77/30.38 (DPS 0.031)
- Estimate next 4Q eps after 2011 Q1 result announced = 0.0169*4*1.05 = 0.071(ROE 6% per quarter), estimate highest/lowest PE = 31.82/19.14 (DPS 0.031)
- Estimate next 4Q eps after 2010 Q4 result announced = 0.0146*4*1.05 = 0.0613, estimate highest/lowest PE = 23.8/16.95 (DPS 0.031)
- Estimate next 4Q eps after 2010 Q3 result announced = 0.0162*4*1.05 = 0.068(5% increase), estimate highest/lowest PE = 15.93/14.16 (DPS 0.037)
- Estimate next 4Q eps after 2010 Q2 result announced = 0.04*2 = 0.08, estimate highest/lowest PE = 14.3/11.5 (DPS 0.036)
- Estimate next 4Q eps after 2010 Q1 result announced = 0.0193*4 = 0.0772, estimate highest/lowest PE = 18.83/15.73 (DPS 0.036)
- Estimate next 4Q eps after 2009 Q4 result announced = 0.0659*1.1 = 0.0725, estimate highest/lowest PE = 18.4/15.64 (DPS 0.036)

DIALOG latest news (English)

DIALOG Latest news (Chinese)

Financial Quarter Summary
a_dateyearqrth_pricel_pricedivroec_roerevc_revpbtc_pbtprofc_profepsc_epsassetc_assetliabc_liabminoequicfocficffcashfcfnetfinalsharec_sharem_capdateoper_mprof_mvatasset_tpenavpsntapsp/ntapscpsl_curl_quil_cashg_deg_daavg_winv_drec_dpay_d
2012-11-2020131N/AN/A-3.78%3.78%416950416950562355623546791467910.02000.02002082276109116980224450220841481128003218268171235455935778791895031439104339692336042233604256298612012-09-3010.98%13.49%19.58%0.8143-0.530.514.730.192.17271.990.86640.64770.385334.7%2212198
2012-08-13201242.532.260.028.00%28.55%499912163380863834224918496141770010.02080.0760204982011765518117925542104442712380281293544635296369272756323341753027525783842382136232858657885902012-06-309.99%12.77%19.66%0.79731.96850.510.54.860.242.12291.94641.04570.68010.39638.1%24110116
2012-05-10201232.542.180.0116.68%20.55%420038113389656002161084413931273870.01740.056818430701089206627884413006443341215186747553291476001682731242543923457766189002378908224362452811752012-03-3110.30%13.33%19.52%0.8186-0.520.514.350.262.63732.43591.50690.53630.340744.8%239295
2012-02-14201222.52.16-6.69%13.87%3586207138585167610508241452859940.02080.04311251474700625558088380608396486933864721013624989556274272890395172747891993555199355548642742011-12-3111.04%14.41%18.70%1.1106-0.330.317.870.141.84081.74490.73690.85370.445923.0%119993
2011-11-16201212.672.35-7.19%7.19%355238355238534065340644542445420.02240.022410831055998874046843164903947967842125534521161328027474177650643702103711990970199097047783282011-09-3011.54%15.03%18.61%1.2001-0.320.38.00.111.89541.77780.67930.63340.373621.8%129785
2011-08-12201142.791.790.0188.76%29.74%374882120837860483200507448701522980.02260.07701081504659892461592439240368006199121681461302712707726352837875107982743261985398197810950032022011-06-3013.76%16.13%21.94%1.117332.73080.290.289.00.141.50231.35420.6340.79160.426818.3%2395115
2011-05-11201132.882.20.0137.49%20.97%30116183349651503140024383391074280.01930.0543973094654713373519345443407665995751469932241731679261163124576928973540601986477197996253634872011-03-3114.29%17.10%20.13%1.136-0.280.289.640.181.89531.79791.03270.66840.383828.0%1386103
2011-02-16201122.712.13-7.03%13.49%268532532336469858852135995690890.01830.0350926080610461372642346069379345534386059332993961826026057294176762779361971293197129341988542010-12-3114.17%17.50%19.66%1.1738-0.260.268.190.141.7641.62190.81080.72290.402424.3%1992105
2010-11-22201112.291.39-6.46%6.46%263804263804415364153633094330940.01690.016990737860037836432933618335935543049109532850285258804810383882671921960191196019128226752010-09-3012.25%15.75%18.07%1.2058-0.260.255.760.141.78591.6980.80380.71840.401524.1%119999
2010-08-19201041.491.070.0186.55%25.09%271950113914637777150014308951182970.01570.0601893714577189381533309535346885121812019005630756756169238145593888372580751969522196952221664742010-06-3010.34%13.89%13.78%1.274618.31390.240.244.580.131.86471.79790.84340.7990.426923.5%793103
2010-05-12201031.121.00.0136.75%18.54%2827748671964110311223731840874020.01610.044490782860573639123233179015395165961630284183626846171827121192943462661731977640196753021160742010-03-3111.70%14.54%17.82%1.3496-0.260.264.120.141.82571.77140.81120.75960.43122.4%693100
2010-02-09201021.180.96-6.07%11.79%275570584422367837113428628555620.02050.03998563085415103671533030383229948915587377327052348217463354672311902058231393975139397518679262009-12-3110.43%13.35%17.65%1.4155-0.330.324.190.151.78691.72720.69330.80370.428819.7%69292
2009-11-17201011.491.25-5.71%5.71%308852308852343513435126935269350.01930.0193826700532654332872276305319644938283537211583198317490323789257722006751396944139694418858742009-09-309.26%11.12%18.43%1.4235-0.330.324.220.151.92781.86050.74190.72070.402721.8%69486
2009-08-19200941.371.170.0247.53%22.90%35796711045214152812345630242919360.02160.06577566824765072852702361404319471412151321424321248278161108889964071745681398635139863516224162009-06-309.75%11.60%20.26%1.462117.64720.330.333.520.132.01791.92840.75680.61070.37721.7%89079
2009-05-14200931.310.9950.0125.18%15.37%269729746554303618192820801616940.01490.0441697835408330249565203494314554482701124763354186757679878935876101644081398724139872416085322009-03-318.98%11.26%17.52%1.3311-0.30.293.970.122.00661.88870.82350.59870.357622.1%108378
2009-02-17200921.230.765-5.50%10.19%240282476825276975156722078408930.01580.0292785387450188357011330061261204283765435017007130957659637343504381270341398750139875011889372008-12-318.83%11.53%16.39%1.1151-0.290.283.040.11.3641.25450.40490.88750.454613.7%16114125
2008-11-18200910.8950.725-4.69%4.69%238376238376239172391718815188150.01350.013571705538599129097626849525041426079126823639844176942904317484944261398528139852812237122008-09-306.94%10.03%15.67%1.1824-0.290.283.120.071.43761.37790.3730.72560.405813.9%7114112
2008-08-21200841.130.530.024.80%22.20%180492790507204849718616357755770.01170.054059332032072319192217370222149401398733882858925100569014479919699766001400255140025515402802008-06-305.97%11.35%15.00%1.336420.38030.270.274.070.061.84641.7160.45510.50610.323518.5%119981
2008-05-21200831.581.080.0116.54%17.39%216619610015278197670222260592200.01590.04236343583376872424282243562109539193022508265623058256017405426528825451400536140053621288142008-03-319.85%12.84%17.01%1.2293-0.260.265.850.061.50511.40680.39590.65370.382214.5%1110693
2008-02-19200821.641.27-5.88%10.86%212364395773265094899020012369600.01430.0264586462321569217245199434200173692179501347022185056828252013351534771400973140097321574982007-12-319.12%12.48%16.85%1.1458-0.250.246.420.041.61241.51120.28660.62210.370418.2%1213399
2007-11-20200811.911.47-4.98%4.98%183409183409224812248116948169480.01210.012156087528181520021218343118001360663208584303453398567186389210494462241400661140066123671172007-09-308.50%12.26%15.40%0.9969-0.240.247.040.041.53641.46060.27630.58430.35717.6%1014296
2007-08-21200741.81.610.012N/AN/A167452476633155845897012778492800.00920.035347979823565113934813738315931340450203432644335750450154678611036560511395845139584522054352007-06-305.29%9.31%15.11%0.78344.75310.230.236.870.041.71531.55030.43960.42940.290426.2%23148138
2007-05-1520073N/AN/A0.01N/AN/A108745309181142004338612537365020.00900.0262422179212261849978373015062337182701311272477544884304265651505351393321139332121596472007-03-315.50%13.06%9.83%0.4933-0.230.236.740.052.53512.17260.8180.26390.201361.7%57199149
2007-02-2620072N/AN/A-N/AN/A99506200436141012918611174239650.00800.01734139002221008571284761168983281884827265422377645228313697593528211388094138809412354032006-12-317.34%14.17%11.77%0.2404-0.220.224.050.062.62032.2391.03910.27530.2071138.0%-373N/A

Financial Quarter Balance Sheet
yearqrtDeferred tax assets (A-0)Development of tank terminals (A-0)Intangible assets (A-0)Investment in associated companies (A-0)Other investments (A-0)Property, plant and equipment (A-0)Cash and cash equivalents (A-1)Current tax assets (A-1)Inventories (A-1)Trade receivables (A-1)Deferred tax liabilities (L-0)Loans & borrowings (L-0)Current tax liabilities (L-1)Loans & borrowings (L-1)Trade and other payables (L-1)Minority interest (M-1)
201311721011560235829448970375793359174351362550917905616932561297475200957340340871041481
20124167068423436178371939311053331075795504932978164942532794254788203266910546477944427
20123159265299135883322826286502975886223693634831653800383223211655171075055034534944334
2012213368-3622722517254472706352804614818364853788613373174107172895501330830639648
2012112661-367421860612442245312214985247237236345194316685028168173836026131339479
2011413887-336311479622414223718278463325865091313080393118421197699162932784236800
2011314905-84971347862417157776356727340233638260946774920327204235432327069740766
2011213989-84331428702412147915280591597449183274713448722086229504802327509637934
201119981-84511352772402150889270239457929546296014410324043177425526626317535935
201048819-8436143129243015371126106250542066729040661346586412919953928707734688
2010312733-525812825524331534132691637840179953107381539579032191987973010741539
201029945-5691142418246215428221009989631809030435826836143219547794627554532299
201018443-8602121485243515308120498455011859430357536505291714818889825258931964
200947878-865010585524341553581787143946211322727154319448111055872072183754319
200937161-5892118772329615438416758152882399221146924684360392521150318273931455
200925585-594393295328822708813365772823611427313545292242183634568027601826120
200914872-6685107124329420908910015852771602226453426721980984492114623890025041
200844760-62651188712076140625790533440226462155842032161888700325416174822149
200837785-6277102635193617803888820-22074226793235715715151872617818299121095
200825647-627895656193815537457150-20181244238270315108101942133816790220017
200814200-6477101948194216449350675-1388821725218011498068243962513698218001
200743546-6443108408190212384860388-226701525931601364331935213371215931
200734994-54281013123639782168487-3034711342781645137986067932615062
200724792-2102930411909167588075-3232310170241753457183647867916898

Financial Quarter Income Statement
yearqrtRevenueIncome tax expenseFinance/interest costsOther incomeAdministrative/Operating expensesMinority interestShare of profit/ (loss) of associates
201314169501101017084697375879156612175
201244999121255110134546454510166914899
201234200381093111644769381538367813897
2012235862096621021309332213856213122
2012135523899389723313317552107413379
2011437488213268924300832630123459818
2011330116110370785395726207727949247
201122685329239691322823370017519616
20111263804750565322902337729379867
20104271950520565449243887167710319
201032827747324544224925193019398554
201022755706494509178424860816618546
201013088526330475212828237010866216
20094357967841236920632285628746992
200932697295318287186024736142426420
200922402824540265182722089010796743
20091238376374820781722265913547590
20084180492307223572717045110559951
2008321661947331473521956338266628
20082212364446670136719436020317208
20081183409346395143716925520706985
2007416745223543721011564944526764
2007310874513965326471054092678270
200729950616596029029510412686857

Financial Quarter Segments Revenue
yearqrtMalaysiaAsia Pacific CountriesOthers CountriesSingaporeAustralia & New Zealand
2013120985811207918592578867366
2012425829212242543143854176340
201232264198892241762486475657
201221676799302313392326273317
2012114923910064624863397468893
201141716271969936262--
201131564421407723946--
20112128756139346430--
2011114193511049311376--
20104137521-134429--
20103165819-116955--
20102157689-117881--
20101173306-135546--
20094183850-173854--
2009390790-176243--
2009274865-166280--
20091113922-124454--
2008443847-138798--
20083134374-84480--
20082142486-69878--
2008199525-83884--
2007489483-77330--
2007358087-50658--

Financial Quarter Segments Profit
yearqrtMalaysiaAsia Pacific CountriesOthers CountriesSingaporeAustralia & New Zealand
20131488084690130812262819
20124489155739298874367
2012343476104243429193363
2012244800801189362593311
20121453913169236850382176
201144490515276302--
2011341394111211012--
201123232215237574--
20111344426494600--
2010425838-2004--
2010319319-9540--
2010224334-4981--
2010117138-13609--
2009421917-12689--
2009311993-12319--
200922658-18040--
200918995-7332--
200842528-7750--
2008316901-3857--
2008214978-4323--
2008110786-4710--
200747900-1357--
200733678-2252--

Financial Quarter Segments Associate
yearqrtMalaysiaAsia Pacific CountriesOthers CountriesSingaporeAustralia & New Zealand
2013112024--19170
2012414637--12274
2012313689--17191
2012213036--1298
2012113290--13102
201149557261---
2011392481---
2011296171---
2011198616---
2010434258-28--
20103-----
20102-----
20101-----
20094-----
20093-----
20092-----
20091-----
20084-----
20083-----
20082-----
20081-----
20074-----
20073-----

Short form reference
a_date = announcement date, yr = financial year end, qrt = quarter
h_price = stock highest price during the quarter, l_price = stock lowest price during the quarter
div = dividend recommend or declare in the quarter, roe = return on equity
c_roe = cumulative of return on equity during the financial year
rev = revenue in the current quarter, c_rev = cumulative of revenue during the financial year
pbt = profit before tax in the current quarter, c_pbt = cumulative of profit before tax during the financial year
eps = earnings per share in the current quarter, c_eps = cumulative of earnings per share during the financial year
asset = total asset, liab = total liability, mino = minority interest, equi = total equity
cfo = net cash flow from operating activities, cfi = net cash flow from investing activities
cff = net cash flow from financing activities, cash = cash and cash equivalents as at beginning of financial year
final = cash and cash equivalents as at current financial period ended
share = diluted/basic weighted average number of ordinary shares
c_share = cumulative of diluted/basic weighted average number of ordinary shares during the financial year
m_cap = market capital at announcement date of quarterly report, date = current financial period ended date
prof_m = profit margin, vat = income tax rate, pe = price earning per share ratio of recent four quarter
navps = net asset value per share, ntaps = net tangible asset per share, cps = cash per share
l_cur = liquidity current ratio, l_qui = liquidity quick ratio, l_cash = liquidity cash ratio
g_de = gearing debt to equity ratio, g_da = gearing debt to assets ratio
avg_w = working capital per thousand Ringgit sale
inv_d = days to sell the inventory, rec_d = days to collect the receivables
pay_d = days to pay the payables


CURRENT
●CHANGES IN SHAREHOLDING
●ANNUAL REPORTS


HISTORICAL
●CHANGES IN SHAREHOLDING


ARCHIVES
●CHANGES IN SHAREHOLDING

Posted by cwyeoh stock analysis at 10:29 PM 0 comments
Labels:


Subscribe to: Posts (Atom)