Company Info
My Analysis
Accounting Ratio
My notes based on 2011 quarter 4 report (number in '000):-
- Higher pbt mainly attributable to better performance from the utilities group
- Estimate next 4Q eps after 2011 Q4 result announced = 0.1172*1.05 = 0.1231, estimate PE on current price 1.38 = 10.89(DPS 0.04)
- Estimate next 4Q eps after 2011 Q3 result announced = 0.2632*2 = 0.5264, estimate highest/lowest PE = 15.29/11.11 (DPS 0.04)
- Estimate next 4Q eps after 2011 Q1 result announced = 0.1304*4*1.05 = 0.5477(average eps 0.1304; 5% increase), estimate highest/lowest PE = 15.41/12.69 (DPS 0.1)
- Estimate next 4Q eps after 2010 Q4 result announced = 0.1162*1.15*4 = 0.5345, estimate highest/lowest PE = 15.9/13.55 (DPS 0.1)
- Estimate next 4Q eps after 2010 Q3 result announced = 0.1178*4 = 0.4712, estimate highest/lowest PE = 15.93/14.85 (DPS 0.075)
- Estimate next 4Q eps after 2010 Q2 result announced = 0.1178*4 = 0.4712, estimate highest/lowest PE = 16.16/14.44 (DPS 0.075)
- Estimate next 4Q eps after 2010 Q1 result announced = 0.1162*4 = 0.4648, estimate highest/lowest PE = 16.13/15.01 (DPS 0.075)
YTL latest news (English)
YTL latest news (Chinese)
| Market Capital (Capital Size) | 13,160,131,936 (Very Large) |
| Par Value | RM 0.10 |
My Analysis
| Forecast P/E now | (1.38-0.04)/0.1231 = 10.89 (Moderate) |
| Target Price | 1.85+0.04 = 1.89 (PE 15.0, EPS 0.1231, DPS 0.04) |
| Decision | BUY if stock price sustain above 1.36 |
| Comment | Revenue increased 27.9% and also higher than preceding year corresponding quarter 14.9%, eps decreased 2.6% but higher than preceding year corresponding quarter 194.7%, cash generated from operating is more than enough to cover all expenses, slightly weaker liquidity ratio at low level now, slightly lower gearing ratio at very high level now, all accounting ratio are good, high profit mainly contribute from Utilities & Cement division |
| First Support Price | 1.35 |
| Second Support Price | 1.29 |
| Risk Rating | MODERATE |
Accounting Ratio
| Return on Equity | 8.42% |
| Dividend Yield | 1.45% |
| Profit Margin | 10.65% |
| Tax Rate | 13.35% |
| Asset Turnover | 0.3862 |
| Net Asset Value Per Share | 1.15 |
| Net Tangible Asset per share | 0.64 |
| Price/Net Tangible Asset Per Share | 2.08 |
| Cash Per Share | 1.46 |
| Liquidity Current Ratio | 1.4575 |
| Liquidity Quick Ratio | 1.3637 |
| Liquidity Cash Ratio | 1.021 |
| Gearing Debt to Equity Ratio | 3.4242 |
| Gearing Debt to Asset Ratio | 0.7385 |
| Working capital per thousand Ringgit sale | 31.9% |
| Days to sell the inventory | 28 |
| Days to collect the receivables | 82 |
| Days to pay the payables | 85 |
My notes based on 2011 quarter 4 report (number in '000):-
- Higher pbt mainly attributable to better performance from the utilities group
- Estimate next 4Q eps after 2011 Q4 result announced = 0.1172*1.05 = 0.1231, estimate PE on current price 1.38 = 10.89(DPS 0.04)
- Estimate next 4Q eps after 2011 Q3 result announced = 0.2632*2 = 0.5264, estimate highest/lowest PE = 15.29/11.11 (DPS 0.04)
- Estimate next 4Q eps after 2011 Q1 result announced = 0.1304*4*1.05 = 0.5477(average eps 0.1304; 5% increase), estimate highest/lowest PE = 15.41/12.69 (DPS 0.1)
- Estimate next 4Q eps after 2010 Q4 result announced = 0.1162*1.15*4 = 0.5345, estimate highest/lowest PE = 15.9/13.55 (DPS 0.1)
- Estimate next 4Q eps after 2010 Q3 result announced = 0.1178*4 = 0.4712, estimate highest/lowest PE = 15.93/14.85 (DPS 0.075)
- Estimate next 4Q eps after 2010 Q2 result announced = 0.1178*4 = 0.4712, estimate highest/lowest PE = 16.16/14.44 (DPS 0.075)
- Estimate next 4Q eps after 2010 Q1 result announced = 0.1162*4 = 0.4648, estimate highest/lowest PE = 16.13/15.01 (DPS 0.075)
YTL latest news (English)
YTL latest news (Chinese)
No comments:
Post a Comment