KLCI Stock - TGUAN / 7034 - 2012 Quarter 2

THONG GUAN INDUSTRIES BERHAD


Company Description

THONG GUAN INDUSTRIES BERHAD is a Malaysia-based company. The Company is principally engaged in investment holding activities, and also in trading of plastic and paper products. It operates in three business segments: plastic products, which is engaged in the manufacturing and trading of plastic based products; food and beverages, which is engaged in the manufacturing and trading of consumer food products, such as tea, coffee, biscuits, snack food and curry powder, and operations of food and beverage outlet, and others, which is engaged in the manufacturing and trading of products, such as high-density monofilament ropes, polypropylene string, paper serviette, colonge paper towel, rubber band, drinking straw and machinery. The business segments are operated principally in Malaysia and China.

Company Info 

Listing Date	1997-12-19
Market Capital (Capital Size)	140,974,030 (Small)
Par Value	RM 1.00
Board	Main
Sector	Industrial Products
Major Industry	Plastic Products
Sub Industry	Food & Beverage
Website	http://www.thongguan.com/

My Analysis 

Forecast P/E now	(1.34-0.06)/0.2817 = 4.54 (Moderate)
Target Price	1.41+0.06 = 1.47 (PE 5.0, EPS 0.2817, DPS 0.06)
Decision	BUY if stock price sustain and uptrend above 1.31 or wait rebound at lower price
Comment	Revenue increased 4.8% and was fifth consecutive quarter increasing (higher than preceding year corresponding quarter 18.8%), eps increased 32.1% but lower than preceding year corresponding quarter 4.5%, cash generated from operating more than enough to cover financing expenses and still got borrowings, maintain around 11% gross margin, quick liquidity ratio indicate liquid assets can meet current obligation, slightly higher gearing ratio also good indication the Group utilize higher leverage to generate more income since is business uptrend now, all accounting of turnover period also short which assets is liquid to turn into cash to cover payables, higher inventory and higher revenue can indicate Group products demand is good, plastics products division (main profit contributor) strong growth
First Support Price	1.31
Second Support Price	1.28
Risk Rating	MODERATE

Research House

Kenanga Target Price

1.57 (2012-10-16)

Accounting Ratio 

Return on Equity	11.38%
Dividend Yield	4.48%
Gross Profit Margin	11.68%
Operating Profit Margin	5.06%
Net Profit Margin	5.01%
Tax Rate	3.12%
Asset Turnover	1.5496
Net Asset Value Per Share	2.43
Net Tangible Asset per share	2.43
Price/Net Tangible Asset Per Share	0.54
Cash Per Share	0.62
Liquidity Current Ratio	2.3783
Liquidity Quick Ratio	1.4121
Liquidity Cash Ratio	0.6125
Gearing Debt to Equity Ratio	0.4656
Gearing Debt to Asset Ratio	0.3158
Working capital per thousand Ringgit sale	25.0%
Days to sell the inventory	72
Days to collect the receivables	52
Days to pay the payables	47

Technical Analysis 

SMA 10	1.338 (Uptrend)
SMA 20	1.312 (Uptrend 6 days)
SMA 50	1.31 (Same)
SMA 100	1.314 (Same)
SMA 200	1.298 (Uptrend)
MACD (26d/12d)	0.014102 ( 0.000625 )
Signal (9)	0.008028 ( 0.001518 )
MACD Histogram	0.006074 (Bullish trend 13 days)
Bolinger Upper Band	1.382
Bolinger Lower Band	1.242

My notes based on 2012 quarter 2 report (number in '000):-
- Higher revenue mainly due to the increase in export and contribution from two new subsidiary companies

- Lower pbt than FY11Q2 mainly due to lower margin of the stretch film and garbage bag divisions in Malaysia for Plastics Products division and lower demand of tea, coffee and instant beverages products as promotional activities was reduced for Food, Beverages and Other Consumable products segment

- Higher pbt than FY12Q1 mainly due to the higher sales of stretch film products

- Estimate next 4Q eps after 2012 Q2 result announced = 257749*0.115/105205 = 0.2817, estimate PE on current price 1.34 = 4.54(DPS 0.06)
- Estimate next 4Q eps after 2012 Q1 result announced = 246709*0.125/105205 = 0.2931, estimate highest/lowest PE = 4.67/4.16 (DPS 0.06)
- Estimate next 4Q eps after 2011 Q4 result announced = 243075*0.13/105205 = 0.3004, estimate highest/lowest PE = 4.69/4.16 (DPS 0.06)
- Estimate next 4Q eps after 2011 Q3 result announced = 0.2664, estimate highest/lowest PE = 5.07/3.9 (DPS 0.05)
- Estimate next 4Q eps after 2011 Q2 result announced = (0.0603+0.0729)*2 = 0.2664, estimate highest/lowest PE = 4.73/3.3 (DPS 0.05)
- Estimate next 4Q eps after 2011 Q1 result announced = 0.2129*1.05 = 0.2235, estimate highest/lowest PE = 5.86/3.85 (DPS 0.05)
- Estimate next 4Q eps after 2010 Q4 result announced = 0.1935*1.1 = 0.2129, estimate highest/lowest PE = 4.93/4.23 (DPS 0.05)
- Estimate next 4Q eps after 2010 Q3 result announced = 0.045*4 = 0.18(profit margin around 4%), estimate highest/lowest PE = 5.67/4.89 (DPS 0.04)
- Estimate next 4Q eps after 2010 Q2 result announced = 0.04*4 = 0.16, estimate highest/lowest PE = 6.38/5.19(DPS 0.04)
- Estimate next 4Q eps after 2010 Q1 result announced = 0.1351*1.1 = 0.1486 (10% increase), estimate highest/lowest PE = 7.81/4.98 (DPS 0.04)
- Estimate next 4Q eps after 2009 Q4 result announced = 0.1351 (revenue growth but cost also increasing), estimate highest/lowest PE = 5.92/5.26 (DPS 0.04)
- Estimate next 4Q eps after 2009 Q3 result announced = 0.134, estimate highest/lowest PE = 6.42/5.45 (DPS 0.02)
- Estimate next 4Q eps after 2009 Q2 result announced = 0.1138, estimate highest/lowest PE = 7.73/6.63 (DPS 0.02)

TGUAN latest news (English)

TGUAN latest news (Chinese)

Financial Quarter Summary

a_date	year	qrt	h_price	l_price	div	roe	c_roe	rev	c_rev	pbt	c_pbt	prof	c_prof	eps	c_eps	asset	liab	mino	equi	cfo	cfi	cff	cash	fcf	net	final	share	c_share	m_cap	date	gros_m	oper_m	prof_m	vat	asset_t	pe	navps	ntaps	p/ntaps	cps	l_cur	l_qui	l_cash	g_de	g_da	avg_w	inv_d	rec_d	pay_d
2012-08-27	2012	2	N/A	N/A	-	3.01%	5.30%	152271	297627	7630	14376	7325	12871	0.0696	0.1223	376721	118972	2217	257749	22728	1564	4441	36789	21164	25605	62394	105205	105205	137818	2012-06-30	11.68%	5.06%	5.01%	3.12%	1.5496	-	2.43	2.43	0.54	0.62	2.3783	1.4121	0.6125	0.4656	0.3158	25.0%	72	52	47
2012-05-24	2012	1	1.43	1.28	-	2.28%	2.28%	145356	145356	6746	6746	5546	5546	0.0527	0.0527	359168	112459	981	246709	8286	1372	1209	36366	6914	8123	44489	105205	105205	143078	2012-03-31	10.38%	4.67%	4.64%	17.88%	1.5583	-	2.34	2.34	0.58	0.45	2.3573	1.4065	0.4782	0.4577	0.3131	23.9%	68	59	46
2012-02-29	2011	4	1.47	1.31	0.06	3.55%	12.55%	143806	543415	6328	28116	7704	27204	0.0732	0.2586	368497	125422	986	243075	10765	32035	6195	51553	21270	15075	36478	105205	105205	140974	2011-12-31	11.87%	4.42%	4.40%	-	1.4626	5.1821	2.3	2.3	0.58	0.37	2.066	1.0204	0.3353	0.5181	0.3404	22.8%	92	53	60
2011-11-24	2011	3	1.4	1.09	-	2.53%	9.00%	142325	395154	6297	21788	5479	19500	0.0521	0.1854	341534	107254	72	234280	9232	15278	5500	51494	6046	11546	39948	105205	105205	122037	2011-09-30	9.49%	4.47%	4.42%	13.59%	1.5654	-	2.23	2.23	0.52	0.4	2.3273	1.3341	0.4416	0.4579	0.314	23.9%	73	57	54
2011-08-25	2011	2	1.31	0.93	-	3.54%	6.47%	128202	252829	8304	15491	7674	14021	0.0729	0.1333	324819	93648	-	231171	3804	6275	5313	50833	10079	4766	46067	105205	105205	104152	2011-06-30	10.09%	6.53%	6.48%	7.59%	1.5889	-	2.2	2.2	0.45	0.47	2.6062	1.516	0.6046	0.4051	0.2883	25.6%	72	51	41
2011-05-27	2011	1	1.36	0.91	-	2.93%	2.93%	124627	124627	7187	7187	6347	6347	0.0603	0.0603	309743	87145	-	222598	5647	3046	2671	50629	8693	11364	39265	105205	105205	110465	2011-03-31	12.97%	5.84%	5.77%	11.69%	1.6109	-	2.12	2.12	0.5	0.4	2.6391	1.6316	0.5561	0.3915	0.2813	24.8%	63	57	45
2011-02-25	2010	4	1.1	0.95	0.05	3.49%	9.68%	139486	488599	8439	22659	7133	19795	0.0678	0.1882	323176	106465	-	216711	37415	20814	176	33953	16601	16777	50730	105205	105205	96788	2010-12-31	11.13%	6.13%	6.05%	15.48%	1.5114	4.8895	2.06	2.06	0.45	0.53	2.2421	1.3996	0.5894	0.4913	0.3294	24.0%	67	55	58
2010-11-30	2010	3	1.06	0.92	-	1.67%	6.47%	123787	348948	3550	14288	3407	13228	0.0324	0.1257	290468	80632	-	209836	21732	12166	288	33827	9566	9278	43105	105205	105205	102048	2010-09-30	13.54%	3.01%	2.87%	4.03%	1.5782	-	1.99	1.99	0.49	0.43	2.7431	1.7456	0.6705	0.3843	0.2776	25.7%	61	55	43
2010-08-26	2010	2	1.06	0.87	-	2.06%	4.80%	111067	225161	4408	10738	4220	9821	0.0401	0.0934	308432	96308	-	212124	1347	11188	13186	34237	9841	3345	37582	105205	105205	95736	2010-06-30	10.63%	4.06%	3.97%	4.26%	1.4204	-	2.02	2.02	0.45	0.39	2.4011	1.3732	0.4998	0.454	0.3123	26.5%	81	57	49
2010-05-27	2010	1	1.2	0.78	-	2.74%	2.74%	114094	114094	6330	6330	5601	5601	0.0532	0.0532	291492	83418	-	208074	2431	2704	3328	34297	5135	8463	25834	105205	105205	82059	2010-03-31	12.05%	5.64%	5.55%	11.52%	1.4723	-	1.98	1.98	0.39	0.28	2.5011	1.4992	0.3893	0.4009	0.2862	26.2%	73	67	55
2010-02-25	2009	4	0.84	0.75	0.04	1.62%	7.41%	109458	403060	3846	17509	3101	14209	0.0295	0.1351	288998	84591	-	204407	67620	5694	34666	7610	61926	27260	34870	105205	105205	84690	2009-12-31	11.52%	3.60%	3.51%	19.37%	1.3947	5.9603	1.94	1.94	0.41	0.37	2.4049	1.458	0.5142	0.4138	0.2927	26.4%	74	61	55
2009-11-20	2009	3	0.88	0.75	-	2.67%	5.79%	103464	293602	5581	13663	5117	11108	0.0486	0.1056	263089	62841	-	200248	59740	4466	40988	7631	55274	14286	21917	105205	105205	82059	2009-09-30	14.34%	5.52%	5.39%	8.31%	1.5395	-	1.9	1.9	0.41	0.25	2.7986	1.5468	0.4842	0.3138	0.2389	24.4%	68	50	36
2009-08-27	2009	2	0.9	0.775	-	2.36%	3.13%	102139	190138	5705	8082	4531	5991	0.0431	0.0569	271784	72890	-	198894	60786	3615	38497	7674	57171	18674	26348	105205	105205	82059	2009-06-30	13.55%	5.72%	5.59%	20.58%	1.7454	-	1.89	1.89	0.41	0.28	2.4255	1.4235	0.4444	0.3665	0.2682	19.7%	54	47	38
2009-05-28	2009	1	0.85	0.68	-	0.76%	0.76%	87999	87999	2377	2377	1460	1460	0.0139	0.0139	268151	71923	-	196228	36794	1431	28358	7631	35363	7005	14636	105205	105205	75747	2009-03-31	10.81%	3.18%	2.70%	38.58%	1.923	-	1.87	1.87	0.39	0.15	2.3574	1.2255	0.2496	0.3665	0.2682	17.0%	56	43	29
2009-02-27	2008	4	0.8	0.55	0.02	3.84%	2.53%	111419	564558	10126	3815	7067	4646	0.0672	0.0442	297774	106069	-	191705	2703	2160	5150	17644	4863	10013	7631	105205	105205	71539	2008-12-31	2.29%	8.48%	9.09%	-	1.896	15.3981	1.82	1.82	0.37	0.13	1.8435	0.9242	0.1338	0.5533	0.3562	14.8%	63	49	28
2008-11-28	2008	3	0.8	0.65	-	1.48%	6.29%	172802	453165	3489	13916	2721	11567	0.0259	0.1099	364160	166033	-	198127	10634	504	5188	17644	11138	5950	11694	105205	105205	84164	2008-09-30	7.92%	2.26%	2.02%	22.01%	1.6252	-	1.88	1.88	0.43	0.17	1.5819	0.7518	0.1136	0.838	0.4559	15.2%	87	60	60
2008-08-28	2008	2	1.0	0.795	-	3.16%	4.81%	143431	280363	7135	10427	5809	8846	0.0552	0.0841	332758	140078	-	192680	1071	203	6047	17644	868	5179	12465	105205	105205	89424	2008-06-30	10.96%	5.40%	4.97%	18.58%	1.6725	-	1.83	1.83	0.46	0.15	1.6757	0.7823	0.1246	0.727	0.421	15.5%	82	55	57
2008-05-29	2008	1	1.0	0.8	-	1.65%	1.65%	136932	136932	3292	3292	3037	3037	0.0289	0.0289	320276	133406	-	186870	5250	936	8838	17644	4314	13152	4492	105205	105205	91002	2008-03-31	8.74%	3.03%	2.40%	7.75%	1.6851	-	1.78	1.78	0.49	0.1	1.6554	0.8199	0.0881	0.7139	0.4165	14.6%	74	59	54
2008-02-29	2007	4	1.1	0.81	0.03	0.50%	6.87%	138651	518215	1395	14993	871	12008	0.0083	0.1141	336393	152529	-	183864	34014	9132	17775	10537	24882	7107	17644	105205	105205	86268	2007-12-31	7.71%	2.67%	1.01%	38.71%	1.5405	7.1842	1.75	1.75	0.47	0.24	1.529	0.7548	0.1862	0.8296	0.4534	14.1%	83	55	63
2007-11-23	2007	3	1.07	0.81	-	3.04%	6.37%	137515	379564	5390	12762	5308	11137	0.0505	0.1059	338722	155977	16	182745	23624	7707	11939	10537	15917	3978	14515	105205	105205	105205	2007-09-30	9.50%	4.44%	3.92%	1.52%	1.4854	-	1.74	1.74	0.57	0.18	1.5186	0.7073	0.1379	0.8536	0.4605	14.4%	92	58	68
2007-08-30	2007	2	1.13	0.985	-	1.42%	3.33%	126584	242049	3734	7372	2487	5819	0.0236	0.0553	337142	156548	26	180594	18268	5005	9199	10537	13263	4064	14601	105205	105205	N/A	2007-06-30	9.36%	3.55%	2.95%	33.40%	1.0844	-	1.72	1.72	N/A	0.19	1.5084	0.7496	0.1447	0.867	0.4643	19.4%	118	84	90
2007-05-31	2007	1	N/A	N/A	-	1.91%	1.91%	115465	115465	3638	3638	3332	3332	0.0317	0.0317	310277	132171	26	178106	20280	3325	13327	10537	16955	3628	14165	105205	105205	150443	2007-03-31	9.22%	3.90%	3.15%	8.41%	0.7704	-	1.69	1.69	0.85	0.17	1.591	0.8078	0.1602	0.7422	0.426	28.1%	153	112	109
2007-02-28	2006	4	N/A	N/A	0.03	N/A	N/A	123563	469514	6378	26905	2691	21572	0.0256	0.2050	312038	137264	26	174774	17436	24049	4707	12045	6613	1906	10139	105205	105205	150443	2006-12-31	12.73%	6.09%	5.16%	57.79%	0.396	6.974	1.66	1.66	0.86	0.14	1.5545	0.8129	0.1276	0.7855	0.4399	52.9%	296	238	186

Financial Quarter Balance Sheet

year	qrt	Other investments (A-0)	Prepaid lease payments (A-0)	Property, plant and equipment (A-0)	Cash and cash equivalents (A-1)	Current tax assets (A-1)	Deposits with licensed banks (A-1)	Inventories (A-1)	Trade receivables (A-1)	Deferred tax liabilities (L-0)	Loans & borrowings (L-0)	Current tax liabilities (L-1)	Loans & borrowings (L-1)	Trade and other payables (L-1)	Minority interest (M-1)
2012	2	1714	11478	112080	36083	1350	28670	102157	83189	7709	5536	215	38492	67020	2217
2012	1	1857	11317	113622	28717	1037	18420	93725	90473	7876	6007	247	34891	63438	981
2011	4	1838	11545	117449	21220	1295	17351	120275	77524	7536	2848	259	35912	78867	986
2011	3	1891	11596	103896	24374	2173	18156	95660	83788	7625	3317	1930	24230	70152	72
2011	2	2052	9188	99317	29568	2630	20136	89625	72303	7962	3474	1103	30325	50784	-
2011	1	2026	9164	99362	29099	2858	12870	76048	78316	7880	3789	495	20875	54106	-
2010	4	1966	9279	100323	49031	3013	6600	79511	73453	8051	4034	487	25363	68530	-
2010	3	1890	7473	95939	41514	3584	3750	67333	68985	7899	5230	-	19819	47684	-
2010	2	1985	7609	99531	34050	4305	7438	85322	68192	8160	5143	-	30789	52216	-
2010	1	2017	6665	95758	26715	4384	2400	74931	78622	8426	203	-	18475	56314	-
2009	4	2017	6826	97704	36059	3943	2950	71835	67664	8517	207	172	22332	53363	-
2009	3	2067	6723	100728	26570	2728	-	68690	55583	7732	235	2509	16212	36153	-
2009	2	1997	6993	103934	29108	2630	-	65624	61498	7078	316	4858	14527	46111	-
2009	1	2100	7127	106583	16128	2425	-	73144	60644	7044	256	3976	22926	37721	-
2008	4	2100	7012	106645	13215	1734	-	90770	76298	7044	291	3109	55193	40432	-
2008	3	2427	7030	110915	17508	454	-	127933	97893	8960	2961	3361	62638	88113	-
2008	2	2874	6763	109447	15887	-	-	113914	83873	8960	3601	3229	45466	78822	-
2008	1	2874	6801	111761	10585	-	-	100360	87895	9000	4287	2305	44660	73154	-
2007	4	2873	6847	115895	25666	415	-	106729	77968	9280	5398	2211	54285	81355	-
2007	3	2204	6879	117151	19300	-	-	113515	79673	9438	6615	255	55637	84032	16
2007	2	1273	6917	118946	20140	-	-	105637	84229	9738	7583	3085	55009	81133	26
2007	1	1401	6954	120959	18217	-	-	89079	73667	9739	8692	2106	48284	63350	26
2006	4	1368	6961	120633	15030	-	-	87336	80710	9738	9754	1941	60990	54841	26

Financial Quarter Income Statement

year	qrt	Revenue	Income tax expense	Cost of sales	Finance/interest costs	Other income	Administrative/Operating expenses	Minority interest	Finance/interest income	Share of profit/ (loss) of associates	Selling and distribution costs	Investment gain/loss	Other expenses
2012	2	152271	238	134491	186	341	5372	67	112	-	5354	-	309
2012	1	145356	1206	130263	169	3262	5101	6	127	-	5009	-	1457
2011	4	143806	1540	126738	168	1090	5062	164	133	-	5357	-	804
2011	3	142325	856	128814	205	3020	4890	38	140	-	5173	-	106
2011	2	128202	630	115265	171	5811	4508	-	104	-	4749	-	1120
2011	1	124627	840	108458	158	1385	4661	-	63	-	4798	-	813
2010	4	139486	1306	123962	174	2321	4497	-	62	-	5437	-	640
2010	3	123787	143	107030	214	360	13385	-	32	-	-	-	-
2010	2	111067	188	99258	128	1633	8928	-	22	-	-	-	-
2010	1	114094	729	100344	127	1108	8422	-	-	-	-	21	-
2009	4	109458	745	96851	105	1202	5572	-	-	-	4300	14	-
2009	3	103464	464	88627	147	624	4849	-	-	-	3653	17	-
2009	2	102139	1174	88301	153	422	4483	-	-	-	3930	11	-
2009	1	87999	917	78482	426	922	7639	-	-	-	-	3	-
2008	4	111419	3059	113975	712	2256	4409	-	-	-	4740	35	-
2008	3	172802	768	159120	460	287	4021	-	-	-	5476	51	-
2008	2	143431	1326	127705	645	44	3439	-	-	-	4491	28	-
2008	1	136932	255	124965	902	677	3995	-	-	-	4505	50	-
2007	4	138651	540	127956	2397	3837	5725	16	-	57	5106	34	-
2007	3	137515	82	124453	819	781	3614	0	-	38	4127	69	-
2007	2	126584	1247	114734	693	152	3611	-	-	128	3589	57	-
2007	1	115465	306	104816	959	794	3642	-	-	33	3296	59	-
2006	4	123563	3686	107829	1099	712	4859	1	-	143	4067	100	-

Financial Quarter Segments Revenue

year	qrt	Plastics Products	Food, Beverages and Other Consumable products
2012	2	143322	8949
2012	1	136163	9193
2011	4	134664	9142
2011	3	134770	7555
2011	2	121871	9328
2011	1	117164	7463
2010	4	130923	8563
2010	3	117473	6314
2010	2	104512	6555
2010	1	107323	6771
2009	4	102389	7069
2009	3	97171	6293
2009	2	95714	6425
2009	1	81533	6466
2008	4	105625	5794
2008	3	166012	6790
2008	2	136145	7286
2008	1	130255	6677
2007	4	136202	7241
2007	3	134140	3375
2007	2	85262	6237
2007	1	142646	7904
2006	4	137972	5617

Financial Quarter Segments Profit

year	qrt	Plastics Products	Food, Beverages and Other Consumable products
2012	2	6910	720
2012	1	5784	962
2011	4	6286	42
2011	3	5717	645
2011	2	7089	1215
2011	1	6964	223
2010	4	8008	431
2010	3	3567	165
2010	2	4359	155
2010	1	6193	243
2009	4	3992	55
2009	3	5621	90
2009	2	5692	155
2009	1	2671	129
2008	4	9210	240
2008	3	3229	217
2008	2	7258	492
2008	1	3729	414
2007	4	10407	1449
2007	3	6015	87
2007	2	4147	351
2007	1	4352	153
2006	4	4990	2529

Short form reference
a_date = announcement date, yr = financial year end, qrt = quarter
h_price = stock highest price during the quarter, l_price = stock lowest price during the quarter
div = dividend recommend or declare in the quarter, roe = return on equity
c_roe = cumulative of return on equity during the financial year
rev = revenue in the current quarter, c_rev = cumulative of revenue during the financial year
pbt = profit before tax in the current quarter, c_pbt = cumulative of profit before tax during the financial year
eps = earnings per share in the current quarter, c_eps = cumulative of earnings per share during the financial year
asset = total asset, liab = total liability, mino = minority interest, equi = total equity
cfo = net cash flow from operating activities, cfi = net cash flow from investing activities
cff = net cash flow from financing activities, cash = cash and cash equivalents as at beginning of financial year
final = cash and cash equivalents as at current financial period ended
share = diluted/basic weighted average number of ordinary shares
c_share = cumulative of diluted/basic weighted average number of ordinary shares during the financial year
m_cap = market capital at announcement date of quarterly report, date = current financial period ended date
prof_m = profit margin, vat = income tax rate, pe = price earning per share ratio of recent four quarter
navps = net asset value per share, ntaps = net tangible asset per share, cps = cash per share
l_cur = liquidity current ratio, l_qui = liquidity quick ratio, l_cash = liquidity cash ratio
g_de = gearing debt to equity ratio, g_da = gearing debt to assets ratio
avg_w = working capital per thousand Ringgit sale
inv_d = days to sell the inventory, rec_d = days to collect the receivables
pay_d = days to pay the payables

CURRENT

---

●CHANGES IN SHAREHOLDING
●ANNUAL REPORTS

HISTORICAL

---

●CHANGES IN SHAREHOLDING

ARCHIVES

---

●CHANGES IN SHAREHOLDING