KLCI Stock - AIRASIA / 5099 - 2011 Quarter 4

AIRASIA BERHAD

Company Description

AIRASIA BERHAD is a Malaysia-based company engaged in the provision of air transportation services. The Company operates a fleet of 90 aircraft and flies to more than 60 destinations from hubs in Malaysia, Thailand and Indonesia. It operates more than 3,500 flights a week. Its subsidiaries are Crunchtime Culinary Services Sdn Bhd; AA International Ltd, which is an investment holding company; AirAsia Go Holiday Sdn Bhd, which is engaged in tour operating business; AirAsia (Mauritius) Limited, which is engaged in providing aircraft leasing facilities to Thai AirAsia Co. Ltd; Airspace Communications Sdn Bhd; AirAsia (B) Sdn Bhd; AirAsia Corporate Services Limited; Aras Sejagat Sdn Bhd, which is a special purpose vehicle for financing arrangements required by the Company, and Asia Air Limited, which is engaged in the provision and promotion of AirAsia Berhad's in-flight food to the European market.

Company Info 

Listing Date	2004-11-22
IPO Price	1.4
Market Capital (Capital Size)	9,974,174,472 (Very Large)
Par Value	RM 0.10
Board	Main
Sector	Trading/Services
Major Industry	Air Transportation
Sub Industry	Air Cargo
Website	http://www.airasia.com

My Analysis 

Forecast P/E now	3.59/0.2036 = 17.63 (Moderate)
Target Price	0.2036*18.0 = 3.66 (PE 18.0, EPS 0.2036)
Decision	Not interested unless oil price decrease to below 100(for long term); BUY if stock price moving up from very low Bolinger band(for short term)
Comment	Revenue increased 18.2% and was third consecutive quarter increasing and also higher than preceding year corresponding quarter 9.3%, eps decreased 10.9% and also lower than preceding year corresponding quarter 56.5%, cash generated from operating more than enough to cover all expenses, better operating profit margin, higher liquidity ratio at low level now, higher gearing ratio at very high level now, debt ratio slightly decreased and still not yet reach to very high level, all accounting ratio is good, affecting by high oil price
First Support Price	3.5
Second Support Price	3.3
Risk Rating	MODERATE

Research House

Golman Sachs Target Price	3.2 (2011-06-02)
Credit Suisse Target Price	4.8 (2011-08-10)
Maybank Target Price	3.36 (2011-08-23)
Kenanga Target Price	4.31 (2011-08-24)
TA Target Price	4.5 (2011-08-24)
CIMB Target Price	3.98 (2011-09-20)
Macquarie Target Price	4.15 (2011-09-22)
HSBC Target Price	3.7 (2011-10-17)
UOB Target Price	3.7 (2011-10-27)
Affin Target Price	3.45 (2011-11-02)
ECM Target Price	4.34 (2011-11-23)
RHB Target Price	2.99 (2011-11-23)
AMMB Target Price	5 (2011-12-13)
HLG Target Price	4.5 (2012-02-23)
HwangDBS Target Price	3.1 (2012-02-23)
MIDF Target Price	4.2 (2012-02-23)
OSK Target Price	4.57 (2012-02-23)

Accounting Ratio 

Return on Equity	13.95%
Dividend Yield	-
Gross Profit Margin	0.00%
Operating Profit Margin	33.54%
Net Profit Margin	26.55%
Tax Rate	59.85%
Asset Turnover	0.3248
Net Asset Value Per Share	1.45
Net Tangible Asset per share	1.45
Price/Net Tangible Asset Per Share	2.52
Cash Per Share	0.86
Liquidity Current Ratio	1.8574
Liquidity Quick Ratio	1.8477
Liquidity Cash Ratio	1.1742
Gearing Debt to Equity Ratio	2.4041
Gearing Debt to Asset Ratio	0.7062
Working capital per thousand Ringgit sale	39.0%
Days to sell the inventory	2
Days to collect the receivables	111
Days to pay the payables	143

Technical Analysis 

SMA 20	3.617 (Downtrend 13 days)
SMA 50	3.64 (Downtrend)
SMA 100	3.685 (Downtrend)
SMA 200	3.524 (Uptrend)
MACD (26d/12d)	-0.0189 ( 0.000666 )
Signal (9)	-0.017318 ( 0.000396 )
MACD Histogram	0.001582 (Bearish trend 10 days)

My notes based on 2011 quarter 4 report (number in '000):-
- Higher revenue due to growth in passenger volume and higher average fare but offset by ancillary income from AirAsia Go is no longer included

- Lower pbt mainly due to foreign exchange loss

- Lower pat mainly due to higher deferred taxation

- Estimate next 4Q eps after 2011 Q4 result announced = 4045220*0.14/2781160 = 0.2036, estimate PE on current price 3.59 = 17.63
- Estimate next 4Q eps after 2011 Q3 result announced = 0.0548*4*0.95 = 0.2082, estimate highest/lowest PE = 18.78/16.43 (DPS 0.03)
- Estimate next 4Q eps after 2011 Q2 result announced = 0.3189, estimate highest/lowest PE = 12.45/8.31 (DPS 0.03)
- Estimate next 4Q eps after 2011 Q1 result announced = (0.0618*1.2)+(0.0618*1.2*1.1*3) = 0.3189, estimate highest/lowest PE = 13.08/9.16 (DPS 0.03)

AIRASIA latest news (English)

AIRASIA latest news (Chinese)



Financial Quarter Summary

a_date	year	qrt	h_price	l_price	div	roe	c_roe	rev	c_rev	pbt	c_pbt	prof	c_prof	eps	c_eps	asset	liab	mino	equi	cfo	cfi	cff	cash	fcf	net	final	share	c_share	m_cap	date	gros_m	oper_m	prof_m	vat	asset_t	pe	navps	ntaps	p/ntaps	cps	l_cur	l_qui	l_cash	g_de	g_da	avg_w	inv_d	rec_d	pay_d
2012-02-22	2011	4	N/A	N/A	-	3.35%	13.95%	1272722	4473818	337859	794262	135662	564147	0.0488	0.2028	13770343	9725123	-	4045220	1343839	492710	319230	1475828	851129	531899	2007727	2781160	2781160	10151234	2011-12-31	-	33.54%	26.55%	59.85%	0.3248	17.994	1.45	1.45	2.52	0.86	1.8574	1.8477	1.1742	2.4041	0.7062	39.0%	2	111	143
2011-11-22	2011	3	3.94	3.45	-	3.82%	10.76%	1076437	3201096	108496	456407	152299	428489	0.0548	0.1541	13534189	9550313	-	3983876	800569	263550	396162	1475828	537019	140857	1616685	2781027	2781027	10206369	2011-09-30	-	21.60%	10.08%	-	0.3225	-	1.43	1.43	2.57	0.73	1.6724	1.6635	1.007	2.3972	0.7056	30.9%	2	110	148
2011-08-23	2011	2	4.0	2.68	-	2.67%	7.08%	1075622	2123564	145034	347909	104258	276188	0.0375	0.0993	13458759	9558301	-	3900458	670245	216912	93888	1475828	453333	359445	1835273	2780570	2780570	10065663	2011-06-30	-	19.64%	13.48%	28.11%	0.3171	-	1.4	1.4	2.59	0.76	1.5846	1.5757	1.0421	2.4506	0.7102	27.7%	2	92	162
2011-05-24	2011	1	4.2	2.95	-	4.50%	4.50%	1047941	1047941	202874	202874	171928	171928	0.0618	0.0618	13222222	9405683	-	3816539	454186	210433	44951	1475828	243753	288704	1764532	2780258	2780258	8507589	2011-03-31	-	22.10%	19.36%	15.25%	0.312	-	1.37	1.37	2.23	0.73	1.653	1.6422	1.2027	2.4645	0.7114	26.8%	2	66	133
2011-02-24	2010	4	3.15	2.4	0.03	8.54%	29.15%	1164358	3948095	388120	1098856	311082	1061411	0.1123	0.3831	13240300	9599340	-	3640960	1619163	1868025	1006225	718465	248862	757363	1475828	2770281	2770281	6510160	2010-12-31	-	34.61%	33.33%	19.85%	0.2982	6.1335	1.31	1.31	1.79	0.63	1.559	1.5495	0.951	2.6365	0.725	26.1%	2	102	158
2010-11-25	2010	3	3.04	2.35	-	9.85%	22.59%	979710	2783737	310342	710735	327286	750327	0.1183	0.2711	12658174	9336156	-	3322018	825936	1404764	766706	718465	578828	187878	906343	2767317	2767317	7056658	2010-09-30	-	24.98%	31.68%	-	0.2905	-	1.2	1.2	2.12	0.43	1.3559	1.3381	0.7136	2.8104	0.7376	16.2%	5	102	180
2010-08-18	2010	2	2.73	1.6	-	6.72%	14.30%	933402	1804007	144210	400393	198930	423041	0.0720	0.1531	12131290	9172336	-	2958954	483328	711705	339226	718465	228377	110849	829314	2763959	2763959	4643451	2010-06-30	-	23.66%	15.45%	-	0.2834	-	1.07	1.07	1.57	0.42	1.312	1.2944	0.6784	3.0999	0.7561	15.4%	6	110	236
2010-05-31	2010	1	1.72	1.19	-	8.07%	8.07%	870605	870605	256182	256182	224110	224110	0.0910	0.0910	11443235	8665036	-	2778199	295556	4674	101035	718465	290882	189847	908312	2463105	2463105	3004988	2010-03-31	-	19.26%	29.43%	12.52%	0.2842	-	1.13	1.12	1.09	0.51	1.3533	1.3398	0.7616	3.1189	0.7572	17.9%	7	106	347
2010-02-25	2009	4	1.45	1.07	-	1.29%	19.32%	894059	3178854	223750	622288	33871	506267	0.0138	0.2061	11395038	8774018	-	2621020	736310	1661797	1523148	120803	925487	597661	718464	2456443	2456443	3537277	2009-12-31	47.01%	25.13%	25.03%	84.86%	0.279	6.987	1.07	1.06	1.36	0.44	1.2996	1.2874	0.6314	3.3476	0.77	16.1%	4	129	240
2009-11-20	2009	3	1.47	1.26	-	5.03%	18.26%	739668	2284795	136260	398538	130072	472397	0.0530	0.1923	10710946	8124256	-	2586690	353567	993667	1017947	120804	640100	377847	498651	2456383	2456383	3144170	2009-09-30	34.58%	15.97%	18.42%	4.54%	0.2978	-	1.05	1.05	1.22	0.35	1.6421	1.6231	0.6085	3.1408	0.7585	28.6%	6	165	186
2009-08-12	2009	2	1.49	1.22	-	7.14%	17.56%	747996	1545127	138161	262279	139176	342326	0.0590	0.1451	9900059	7950697	-	1949362	304141	418606	190810	120803	114465	76345	197148	2359043	2359043	3349841	2009-06-30	47.34%	29.38%	18.47%	-	0.319	-	0.83	0.82	1.73	0.24	1.3391	1.3238	0.3858	4.0786	0.8031	15.9%	4	161	190
2009-05-28	2009	1	1.57	1.09	-	11.23%	11.23%	797131	797131	124118	124118	203150	203150	0.0861	0.0861	9879458	8070772	-	1808686	191100	276096	151713	120803	84996	66717	187520	2358303	2358303	2947878	2009-03-31	49.07%	36.96%	15.57%	-	0.3055	-	0.77	0.76	1.64	0.24	1.205	1.1914	0.3398	4.4622	0.8169	11.3%	4	171	184
2009-02-27	2008	4	1.32	0.885	-	12.56%	30.93%	904988	2851786	429733	869198	201729	496563	0.0855	0.2106	9436876	7831340	-	1605536	416061	2601928	2748575	390217	3017989	269414	120803	2358313	2358313	2275772	2008-12-31	44.58%	31.60%	47.48%	-	0.2921	-	0.68	0.68	1.42	0.21	1.061	1.0493	0.2769	4.8777	0.8299	3.9%	4	180	202
2008-11-28	2008	3	1.08	0.84	-	25.76%	16.32%	707909	1934269	504328	441055	465527	294833	0.1962	0.1242	8828377	7021283	-	1807094	202197	2098182	2423102	651360	2300379	122723	774083	2373300	2373300	2634363	2008-09-30	15.26%	0.49%	71.24%	-	0.2814	-	0.76	0.76	1.46	0.48	1.2303	1.2195	0.7365	3.8854	0.7953	14.3%	3	109	136
2008-08-28	2008	2	1.27	0.96	-	0.41%	7.51%	608383	1143539	46901	63273	9417	170694	0.0040	0.0719	8283489	6010867	-	2272622	80257	1345866	1698996	651360	1265609	433387	1084747	2372535	2372535	2609788	2008-06-30	27.79%	13.48%	7.71%	-	0.2702	-	0.96	0.95	1.16	0.6	1.3942	1.383	0.9767	2.6449	0.7256	25.8%	4	97	143
2008-05-29	2008	1	1.18	0.765	-	7.13%	7.13%	535156	535156	110174	110174	161277	161277	0.0678	0.0678	7093073	4830216	-	2262857	297399	721817	613244	651360	1019216	405972	245388	2379759	2379759	2403556	2008-03-31	27.54%	12.68%	20.59%	-	0.2907	-	0.95	0.95	1.06	0.39	1.6606	1.6434	1.07	2.1346	0.681	27.9%	4	88	151
2008-02-27	2007	4	1.6	0.985	-	11.71%	33.23%	632792	1932756	202024	450152	245723	697623	0.1029	0.2920	6423173	4323956	-	2099217	619380	2353106	1759003	626083	1733726	25277	651360	2388925	2388925	3678944	2007-12-31	32.14%	19.67%	31.93%	-	0.3009	5.2735	0.88	0.88	1.75	0.42	1.6468	1.6273	1.1059	2.0598	0.6732	30.3%	5	89	169
2007-11-23	2007	3	1.94	1.44	-	9.75%	24.47%	461585	1299964	74691	248128	179977	451900	0.0757	0.1900	5643397	3796577	-	1846820	352490	1558931	1127839	626083	1206441	78602	547481	2378877	2378877	4210612	2007-09-30	36.15%	17.66%	16.18%	-	0.2304	-	0.78	0.77	2.3	0.38	1.6125	1.6023	0.9823	2.0557	0.6727	42.9%	4	158	247
2007-08-30	2007	2	1.96	1.75	-	11.13%	16.38%	432154	828333	130365	173805	185050	272291	0.0778	0.1145	4779101	3117221	-	1661880	216947	772609	524822	626083	555662	30840	595243	2378877	2378877	N/A	2007-06-30	26.37%	29.54%	30.17%	-	N/A	-	0.7	0.69	N/A	0.4	1.7636	1.7519	1.1637	1.8757	0.6523	N/A	-	N/A	N/A
2007-05-23	2007	1	N/A	N/A	-	5.79%	5.79%	406225	406225	43072	43072	86873	86873	0.0365	0.0365	4394711	2895159	39	1499552	292372	441775	205910	691782	149403	56507	748289	2380046	2380046	4212681	2007-03-31	27.05%	11.21%	10.60%	-	N/A	-	0.63	0.63	2.81	0.42	1.398	1.3866	1.0194	1.9307	0.6588	N/A	-	N/A	N/A

Financial Quarter Balance Sheet

year	qrt	Amount due from associated companies (A-0)	Amount due from jointly controlled entities (A-0)	Available-for-sale financial assets (A-0)	Deferred expenditures (A-0)	Deferred tax assets (A-0)	Derivative financial assets (A-0)	Goodwill on consolidation (A-0)	Investment in associated companies (A-0)	Investment in jointly controlled entity (A-0)	Other investments (A-0)	Property, plant and equipment (A-0)	Receivables, deposits and prepayments (A-0)	Amount due from associated companies (A-1)	Amount due from jointly controlled entity (A-1)	Cash and cash equivalents (A-1)	Current tax assets (A-1)	Deposit on aircraft purchase (A-1)	Derivative financial assets (A-1)	Inventories (A-1)	Other investments (A-1)	Other receivables, deposits and prepayments (A-1)	Trade receivables (A-1)	Derivative financial liabilities (L-0)	Derivative liabilities (L-0)	Hire purchase liabilities (L-0)	Loans & borrowings (L-0)	Amount due to associated companies (L-1)	Amounts due to Jointly Controlled Entities (L-1)	Amounts due to related parties (L-1)	Current tax liabilities (L-1)	Derivative financial liabilities (L-1)	Hire purchase liabilities (L-1)	Loans & borrowings (L-1)	Provision for loss on unwinding of derivatives (L-1)	Sales in advance of carriage (L-1)	Trade and other payables (L-1)	Minority interest (M-1)
2011	4	508464	-	152942	-	507610	44023	7334	39079	123654	-	8586451	23593	285163	-	2020121	-	367768	7659	19730	-	1076752	-	525544	-	-	7165986	4444	16363	8237	1784	-	-	615164	-	389833	997768	-
2011	3	117964	-	152942	-	705727	44686	8738	11071	121806	19	8998736	23094	146956	-	1646350	-	370379	-	17759	-	1167962	-	513739	17933	-	7015843	5143	-	41774	3521	20982	-	597467	-	408301	925610	-
2011	2	117964	-	152942	-	659133	19535	8738	29	-	22	9269625	23260	121433	-	1864736	-	244692	7925	17874	-	950851	-	474448	-	-	7059614	5139	37686	80255	720	-	-	561001	-	335549	1003889	-
2011	1	117964	-	152942	-	691972	22153	8738	29	-	25	9403233	22762	114164	31134	1793881	75	245129	2575	18321	-	528062	69063	496862	-	-	7213519	-	-	74705	-	-	6	556231	-	329114	735246	-
2010	4	117964	-	152942	-	719260	25544	8738	29	-	25	9318041	23593	162386	99802	1504617	-	248684	-	17553	-	711024	130098	452865	-	-	7302884	5223	-	41262	1632	-	15	553967	-	328549	912943	-
2010	3	230881	161797	135882	-	803513	31965	8738	29	-	-	8989420	23094	99530	143082	934853	-	261357	19181	29844	-	736553	48455	526663	-	-	7133265	-	-	-	19054	-	25	506541	-	308248	842360	-
2010	2	263714	173274	132697	-	782239	84615	8738	29	-	-	8432047	23260	142381	195594	858094	-	295292	9467	29845	-	641003	59001	437848	-	-	7034225	-	-	-	15783	-	34	551951	-	352741	779754	-
2010	1	263714	173274	132700	-	723568	60438	8738	29	-	-	7827717	23427	174320	162077	938481	-	316335	6957	22142	-	569961	39357	351660	-	6	6665778	-	-	-	12962	-	46	521185	-	288700	824699	-
2009	4	253037	171885	26704	-	751274	-	8738	29	-	-	7942188	23593	203851	194503	746312	-	330978	-	20864	-	652556	68526	-	-	16	7067696	-	-	-	9824	-	56	540212	-	283224	872990	-
2009	3	-	-	-	479	930591	-	8738	29	-	26706	7291888	123337	472722	438339	527262	-	335810	-	26926	-	499408	28711	-	-	14	6705824	-	-	-	1742	-	77	509192	-	-	907407	-
2009	2	-	-	-	479	936456	-	8738	29	-	26709	6833059	110729	479593	410408	231101	-	340450	-	22764	-	474928	24616	-	-	34	6469212	-	-	-	3240	-	77	488272	-	-	989862	-
2009	1	-	-	-	479	935321	-	8738	29	-	26712	6793365	111263	752431	-	223991	-	340981	-	22678	-	644286	19184	-	-	53	6408012	-	-	-	4246	-	77	526503	151713	-	980168	-
2008	4	31190	24227	-	-	856109	-	8738	29	-	26715	6594299	24257	356457	316400	153762	-	334628	-	20684	-	643423	45958	-	-	72	6067624	-	-	-	4216	-	77	538934	151713	-	1068704	-
2008	3	-	-	-	479	627971	-	8738	29	-	26718	6170431	96630	143353	100603	774082	-	330883	-	16600	30892	480896	20072	-	-	91	5478947	-	-	-	4383	-	77	846614	-	-	691171	-
2008	2	-	-	-	479	588434	-	8738	29	-	26721	5529614	90757	128089	81981	1084748	-	312604	-	16437	30892	368868	15098	-	-	111	4548497	-	-	-	4246	-	77	848559	-	-	609377	-
2008	1	-	-	-	479	531250	-	8738	29	-	26724	5010421	68910	104312	62354	595298	-	305841	-	14963	30892	319952	12910	-	-	130	3959000	-	-	-	3982	-	77	276765	-	-	590262	-
2007	4	-	-	-	479	479705	-	8738	29	-	26728	4352770	64926	84407	74285	651360	-	318251	-	17567	30892	297153	15883	-	-	149	3419121	-	-	-	5178	-	77	278550	-	-	620881	-
2007	3	-	-	-	479	435425	-	8738	29	-	64	3672757	58027	86180	99010	547481	-	312826	-	9272	33871	-	379238	-	-	181	2886091	-	-	-	5048	-	64	290175	-	-	615018	-
2007	2	-	-	-	480	329216	-	8738	29	-	67	2959816	46004	77432	92182	595243	-	317296	-	9512	34136	-	308950	-	-	201	2303488	-	-	-	4575	-	64	251097	-	-	557796	-
2007	1	-	-	-	1979	284086	-	8738	21812	18308	69	2641798	34506	965	17604	660127	-	317952	-	11245	30696	-	346756	-	-	153	1905422	-	-	-	3879	-	172	295844	-	-	689689	39

Financial Quarter Income Statement

year	qrt	Revenue	Income tax expense	Cost of sales	Finance/interest costs	Other income	Administrative/Operating expenses	Finance/interest income	Share of profit/ (loss) of associates	Depreciation & amortisation	Foreign exchange (loss)/gain	Exceptional items	Share of net profit of jointly controlled entity	Fair value gain on derivative financial instruments	Other expenses	Staff costs	Aircraft fuel expenses	Maintenance, overhaul, user charges and other related expenses	Aircraft operating lease expenses	Travel and tour operating expenses	Maintenance and overhaul	User charges and other related expenses
2011	4	1272722	202197	-	95768	190541	84325	15253	3652	142231	137386	-	1848	66783	-	126957	475075	-	29549	0	27755	86590
2011	3	1076437	43803	-	264984	87475	21284	113954	2001	144145	-	-	10132	-	68559	126294	421219	-	19804	0	16482	94730
2011	2	1075622	40776	-	98141	18198	45512	28372	-	142532	-	-	-	-	24846	110374	441671	79953	15507	18622	-	-
2011	1	1047941	30946	-	154569	45932	35478	115724	-	141136	-	-	-	-	-	118532	376547	146733	15795	17933	-	-
2010	4	1164358	77038	-	99685	85615	99109	13899	-	145603	44296	-	-	2997	-	94193	292444	-	12481	20873	42418	110245
2010	3	979710	16944	-	225011	7848	29881	288612	-	135657	-	-	-	-	49154	91262	290424	-	13357	17510	19771	93801
2010	2	933402	54720	-	113866	7254	35259	35519	-	121986	-	-	-	-	24259	84902	318405	99211	18021	16056	-	-
2010	1	870605	32072	-	215350	13759	28132	306478	-	116738	-	-	-	-	-	90429	308834	110632	21832	15195	-	-
2009	4	894059	189879	473791	26121	13888	45793	-	-	139411	-	28695	-	-	-	-	-	-	-	-	-	-
2009	3	739668	6188	483892	14251	24457	49982	-	-	108242	-	0	-	-	-	-	-	-	-	-	-	-
2009	2	747996	1015	393920	76618	4295	35526	-	-	101828	-	6238	-	-	-	-	-	-	-	-	-	-
2009	1	797131	79032	405982	188466	48530	28933	-	-	98162	-	-	-	-	-	-	-	-	-	-	-	-
2008	4	904988	228004	501534	117558	53066	26185	-	-	127574	-	614936	-	-	-	-	-	-	-	-	-	-
2008	3	707909	38801	599907	292570	13048	29491	-	-	88037	-	215280	-	-	-	-	-	-	-	-	-	-
2008	2	608383	56318	439309	130773	13922	28522	-	-	70602	-	-	-	-	-	-	-	-	-	-	-	-
2008	1	535156	51103	387754	41601	5505	23593	-	-	60741	-	-	-	-	-	-	-	-	-	-	-	-
2007	4	632792	43699	429429	75799	9006	29888	-	0	56256	-	-	0	-	-	-	-	-	-	-	-	-
2007	3	461585	105286	294715	7265	2387	23525	-	0	63776	-	-	0	-	-	-	-	-	-	-	-	-
2007	2	432154	54685	318207	19903	76574	4609	-	-	35644	-	-	-	-	-	-	-	-	-	-	-	-
2007	1	406225	43801	296347	2829	8631	25631	-	9268	46369	-	-	3002	-	-	-	-	-	-	-	-	-

Short form reference
a_date = announcement date, yr = financial year end, qrt = quarter
h_price = stock highest price during the quarter, l_price = stock lowest price during the quarter
div = dividend recommend or declare in the quarter, roe = return on equity
c_roe = cumulative of return on equity during the financial year
rev = revenue in the current quarter, c_rev = cumulative of revenue during the financial year
pbt = profit before tax in the current quarter, c_pbt = cumulative of profit before tax during the financial year
eps = earnings per share in the current quarter, c_eps = cumulative of earnings per share during the financial year
asset = total asset, liab = total liability, mino = minority interest, equi = total equity
cfo = net cash flow from operating activities, cfi = net cash flow from investing activities
cff = net cash flow from financing activities, cash = cash and cash equivalents as at beginning of financial year
final = cash and cash equivalents as at current financial period ended
share = diluted/basic weighted average number of ordinary shares
c_share = cumulative of diluted/basic weighted average number of ordinary shares during the financial year
m_cap = market capital at announcement date of quarterly report, date = current financial period ended date
prof_m = profit margin, vat = income tax rate, pe = price earning per share ratio of recent four quarter
navps = net asset value per share, ntaps = net tangible asset per share, cps = cash per share
l_cur = liquidity current ratio, l_qui = liquidity quick ratio, l_cash = liquidity cash ratio
g_de = gearing debt to equity ratio, g_da = gearing debt to assets ratio
avg_w = working capital per thousand Ringgit sale
inv_d = days to sell the inventory, rec_d = days to collect the receivables
pay_d = days to pay the payables



6-Months Historical Chart from shareinvestor.com

CURRENT

---

●CHANGES IN SHAREHOLDING
●ANNUAL REPORTS

HISTORICAL

---

●CHANGES IN SHAREHOLDING

ARCHIVES

---

●CHANGES IN SHAREHOLDING

---

1-Years Historical Chart from shareinvestor.com

5-Years Historical Chart from shareinvestor.com