KLCI Stock - HSL / 6238 - 2011 Quarter 4

HOCK SENG LEE BERHAD


My notes based on 2011 quarter 4 report (number in '000):-
- Higher revenue and pbt mainly due to the increased activities in construction segment

- Estimate next 4Q eps after 2011 Q4 result announced = 409456*0.21/548938 = 0.1566, estimate PE on current price 1.67 = 10.5(DPS 0.03)
- Estimate next 4Q eps after 2011 Q3 result announced =0.0409*4 = 0.1636, estimate highest/lowest PE = 10.54/7.48 (DPS 0.026)
- Estimate next 4Q eps after 2011 Q2 result announced = (0.0378+0.0319)*2*1.05 = 0.1464, estimate highest/lowest PE = 10.15/8.17 (DPS 0.024)
- Estimate next 4Q eps after 2011 Q1 result announced = 0.1533*0.97 = 0.1487, estimate highest/lowest PE = 11.73/8.57 (DPS 0.026)
- Estimate next 4Q eps after 2010 Q3 result announced = 0.0697*2*1.1 = 0.1533, estimate highest/lowest PE = 12.49/11.05 (DPS 0.026)
- Estimate next 4Q eps after 2010 Q2 result announced = 0.0574*2*1.1 = 0.1263, estimate highest/lowest PE = 15.08/11.99 (DPS 0.026)
- Estimate next 4Q eps after 2010 Q1 result announced = 0.1025*1.1 = 0.1128, estimate highest/lowest PE = 14.95/11.49 (DPS 0.024)
- Estimate next 4Q eps after 2009 Q4 result announced = 0.1025*1.1 = 0.1128, estimate highest/lowest PE = 13.88/11.05 (DPS 0.024)
- Estimate next 4Q eps after 2009 Q3 result announced = 0.0281*4 = 0.1124, estimate highest/lowest PE = 11.96/8.75 (DPS 0.016)
- Estimate next 4Q eps after 2009 Q2 result announced = 0.0233*4 = 0.0932, estimate highest/lowest PE = 13.13/9.7 (DPS 0.016)

HSL latest news (English)

HSL latest news (Chinese)