KLCI Stock - KAF / 5096 - 2013 Quarter 1

KAF-SEAGROATT & CAMPBELL BERHAD


Company Description

KAF-SEAGROATT & CAMPBELL BERHAD is a Malaysia-based investment holding company. The Company, along with its subsidiaries, is engaged in stockbroking and related services in Malaysia. The Company’s subsidiaries include KAF-Refco Futures Sdn. Bhd., which is engaged in financial and commodity futures broking on behalf of customers, KAF Research Sdn. Bhd., which is engaged in providing research and analysis services of securities and capital market, and KAF-Seagroatt & Campbell Securities Sdn. Bhd., which is engaged in stock broking. KAF-Seagroatt & Campbell Securities Sdn. Bhd.’s subsidiaries include KAF Nominees (Tempatan) Sdn. Bhd. and KAF Nominees (Asing) Sdn. Bhd., both engaged in providing nominee services and the safe custody and management of securities.

Company Info 

Listing Date	1991-08-02
Market Capital (Capital Size)	192,000,000 (Small)
Par Value	RM 1.00
Board	Main
Sector	Finance
Major Industry	Stockbroking & Related Services
Sub Industry	Nominee Services
Website	http://www.kaf.com.my/

My Analysis 

Forecast P/E now	(1.6-0.075)/0.1374 = 11.10 (Moderate)
Target Price	1.65+0.075 = 1.72 (PE 12.0, EPS 0.1374, DPS 0.075)
Decision	Not interested unless Bolinger lower band and most short-term moving average form an uptrend line
Comment	Revenue increased 23.6% and was third consecutive quarter increasing but still lower than preceding year corresponding quarter 16.9%, eps increased 6.5% and also higher than preceding year corresponding quarter 119.4%, cash generated from operating more than enough to cover all expenses, operating margin maintain very high above 50%, liquidity ratio indicate got sufficient cash to meet current obligation, gearing ratio indicate higher leverage to generate more income, stockbroking segment growth
First Support Price	1.6
Second Support Price	1.48
Risk Rating	MODERATE

Accounting Ratio 

Return on Equity	7.80%
Dividend Yield	4.69%
Operating Profit Margin	53.03%
Net Profit Margin	52.03%
Tax Rate	27.51%
Asset Turnover	0.0532
Net Asset Value Per Share	1.96
Net Tangible Asset per share	1.94
Price/Net Tangible Asset Per Share	0.84
Cash Per Share	1.88
Liquidity Current Ratio	1.6841
Liquidity Quick Ratio	0.0
Liquidity Cash Ratio	0.7009
Gearing Debt to Equity Ratio	1.3696
Gearing Debt to Asset Ratio	0.5777
Working capital per thousand Ringgit sale	743.5%
Days to sell the inventory	-
Days to collect the receivables	10
Days to pay the payables	456

Technical Analysis 

SMA 10	1.629 (Downtrend)
SMA 20	1.637 (Downtrend 2 days)
SMA 50	1.683 (Downtrend)
SMA 100	1.697 (Downtrend)
SMA 200	1.732 (Same)
MACD (26d/12d)	-0.014835 ( 0.001837 )
Signal (9)	-0.015434 ( 0.00015 )
MACD Histogram	0.000599 (Bullish trend 4 days)
Bolinger Upper Band	1.714
Bolinger Lower Band	1.56

My notes based on 2013 quarter 1 report (number in '000):-
- Higher pbt due to lower operating expenses

- Estimate next 4Q eps after 2013 Q1 result announced = 235563*0.07/120000 = 0.1374, estimate PE on current price 1.6 = 11.1(DPS 0.075)
- Estimate next 4Q eps after 2012 Q4 result announced = 232035*0.07/120000 = 0.1354, estimate highest/lowest PE = 12.59/11.26 (DPS 0.075)
- Estimate next 4Q eps after 2012 Q3 result announced = 231352*0.07/120000 = 0.135, estimate highest/lowest PE = 13.22/11.3 (DPS 0.075)
- Estimate next 4Q eps after 2012 Q2 result announced = 229485*0.07/120000 = 0.1339(ROE 7%), estimate highest/lowest PE = 14.82/11.46 (DPS 0.075)
- Estimate next 4Q eps after 2012 Q1 result announced = 0.1584*0.8 = 0.1267, estimate highest/lowest PE = 12.55/9.67 (DPS 0.15)
- Estimate next 4Q eps after 2011 Q4 result announced = 0.1584*0.9 = 0.1426, estimate highest/lowest PE = 10.13/7.89 (DPS 0.075)
- Estimate next 4Q eps after 2011 Q3 result announced = 0.1953*0.85 = 0.166, estimate highest/lowest PE = 8.58/7.74 (DPS 0.075)
- Estimate next 4Q eps after 2011 Q2 result announced = 0.1819*1.05 = 0.191, estimate highest/lowest PE = 7.72/6.73 (DPS 0.075)
- Estimate next 4Q eps after 2011 Q1 result announced = 0.1806*1.05 = 0.1896, estimate highest/lowest PE = 7.94/6.99 (DPS 0.075)
- Estimate next 4Q eps after 2010 Q4 result announced = 0.1729*0.9 = 0.1556(10% drop due to assets decreased), estimate highest/lowest PE = 9.03/7.49 (DPS 0.075)
- Estimate next 4Q eps after 2010 Q3 result announced = 0.0443(average from recent 3 quarter)*4 = 0.1772, estimate highest/lowest PE = 7.93/6.35 (DPS 0.075)
- Estimate next 4Q eps after 2010 Q2 result announced = 0.2262, estimate highest/lowest PE = 6.26/5.11 (DPS 0.075)
- Estimate next 4Q eps after 2010 Q1 result announced = 0.2184, estimate highest/lowest PE = 6.8/4.97 (DPS 0.075)

KAF latest news (English)

KAF latest news (Chinese)


Financial Quarter Summary

a_date	year	qrt	h_price	l_price	div	roe	c_roe	rev	c_rev	pbt	c_pbt	prof	c_prof	eps	c_eps	asset	c_asset	liab	c_liab	mino	equi	cfo	cfi	cff	cash	fcf	net	final	share	c_share	m_cap	date	oper_m	prof_m	vat	asset_t	pe	navps	ntaps	p/ntaps	cps	l_cur	l_qui	l_cash	g_de	g_da	avg_w	inv_d	rec_d	pay_d
2012-10-24	2013	1	N/A	N/A	-	1.52%	1.52%	9354	9354	4867	4867	3529	3529	0.0294	0.0294	557815	542705	322252	322252	281	235563	11838	2496	N/A	100350	9342	9342	109692	120000	120000	194400	2012-08-31	53.03%	52.03%	27.51%	0.0532	-	1.96	1.94	0.84	1.88	1.6841	N/A	0.7009	1.3696	0.5777	743.5%	-	10	456
2012-07-25	2012	4	1.78	1.6	-	1.43%	6.98%	7570	28908	4220	21397	3311	16183	0.0276	0.1349	447856	432516	215821	215821	282	232035	7132	19416	13500	87302	26548	13048	100350	120000	120000	200400	2012-05-31	56.83%	55.75%	21.61%	0.0705	12.3834	1.93	1.91	0.87	1.78	2.004	N/A	0.9881	0.9313	0.4819	686.7%	-	8	298
2012-04-23	2012	3	1.86	1.6	-	3.71%	5.55%	7183	21337	10918	17177	8618	12872	0.0718	0.1073	392253	376473	160901	160901	285	231352	1144	18422	13500	87302	19566	6066	93368	120000	120000	213600	2012-02-29	153.10%	152.00%	21.08%	0.0802	-	1.93	1.91	0.93	1.71	2.3398	N/A	1.2716	0.6963	0.4102	684.9%	-	13	131
2012-01-16	2012	2	2.06	1.61	0.075	1.14%	1.83%	5543	14154	3315	6259	2641	4254	0.0220	0.0355	398761	382713	169276	169276	286	229485	1907	15125	6750	87302	13218	6468	93770	120000	120000	193200	2011-11-30	61.27%	59.81%	20.36%	0.0821	-	1.91	1.89	0.85	1.68	2.2609	N/A	1.1909	0.7386	0.4245	651.9%	-	12	86
2011-10-20	2012	1	1.74	1.3	-	0.70%	0.70%	11261	11261	2944	2944	1613	1613	0.0134	0.0134	532402	516114	305557	305557	287	226845	5370	14653	6750	87302	9283	16033	71269	120000	120000	158400	2011-08-31	27.00%	26.14%	45.24%	0.0648	-	1.89	1.87	0.71	1.73	1.6891	N/A	0.6805	1.3487	0.5739	610.2%	-	12	192
2011-07-28	2011	4	1.52	1.2	0.075	0.38%	8.89%	7488	30502	918	26167	842	19483	0.0070	0.1624	449541	432986	217558	217558	288	231983	4063	16551	6750	81564	12488	5738	87302	120000	120000	174000	2011-05-31	13.47%	12.26%	8.61%	0.0679	8.9309	1.93	1.91	0.76	1.76	1.9902	N/A	0.9705	0.939	0.484	706.3%	-	13	956
2011-04-25	2011	3	1.5	1.36	-	1.83%	8.50%	8448	23014	5478	25248	4004	18640	0.0334	0.1553	504157	487507	273013	272479	291	231144	3585	16384	6750	81564	19969	26719	54845	120000	120000	168000	2011-02-28	65.89%	64.84%	26.93%	0.0597	-	1.92	1.91	0.73	1.74	1.7892	N/A	0.7678	1.1826	0.5415	714.5%	-	3368	-91049
2011-01-19	2011	2	1.55	1.36	0.075	3.26%	6.67%	7312	14566	9691	19770	7158	14636	0.0597	0.1220	479527	457064	245637	245103	292	233890	24456	31024	N/A	81564	6568	6568	74996	120000	120000	177600	2010-11-30	133.70%	132.54%	26.15%	0.059	-	1.95	1.88	0.79	1.98	1.8648	N/A	0.9691	1.0515	0.5122	749.6%	-	2834	-46946
2010-10-28	2011	1	1.58	1.4	-	3.41%	3.41%	7254	7254	10077	10077	7476	7476	0.0623	0.0623	361480	338774	134749	134215	293	226731	1060	31683	N/A	81564	30623	30623	50941	120000	120000	171600	2010-08-31	141.19%	138.92%	25.82%	0.0764	-	1.89	1.82	0.79	1.74	2.5241	N/A	1.5515	0.5951	0.3728	740.9%	-	1725	-24059
2010-07-20	2010	4	1.48	1.24	-	2.26%	9.79%	7079	25643	5506	25909	4795	20748	0.0400	0.1729	297241	274369	77968	77434	294	219273	12963	16058	13500	66043	29021	15521	81564	120000	120000	151200	2010-05-31	78.98%	77.78%	12.95%	0.1025	7.2874	1.82	1.76	0.72	1.66	3.5433	N/A	2.5722	0.3561	0.2623	646.6%	-	15	446
2010-04-20	2010	3	1.48	1.2	0.075	1.13%	7.52%	6632	23380	3276	20403	2387	15953	0.0199	0.1329	375872	352593	154642	153408	296	221230	7213	402	6750	54651	6811	61	54712	120000	120000	154800	2010-02-28	42.55%	49.40%	27.26%	0.0803	-	1.84	1.78	0.72	1.62	2.2984	N/A	1.2672	0.6999	0.4114	660.2%	-	1889	6597
2010-01-20	2010	2	1.49	1.23	-	3.31%	6.40%	6643	16748	8896	17127	7018	13566	0.0585	0.1131	324999	308961	99402	98168	300	225597	6819	16658	N/A	54651	23477	23477	78128	120000	120000	153600	2009-11-30	112.69%	133.92%	21.12%	0.0815	-	1.88	1.88	0.68	1.72	3.1473	N/A	2.097	0.4412	0.3059	795.4%	-	1357	4724
2009-10-28	2010	1	1.56	1.16	-	3.09%	3.09%	10105	10105	8232	8232	6549	6549	0.0546	0.0546	435913	419493	217332	216098	301	218581	11657	1484	N/A	54651	13141	13141	67792	120000	120000	140400	2009-08-31	62.83%	81.46%	20.46%	0.0561	-	1.82	1.82	0.64	1.73	1.9412	N/A	0.9581	0.9957	0.4986	831.6%	-	3103	11620
2009-07-23	2009	4	1.25	1.1	0.075	5.62%	1.38%	6789	19735	13573	1543	12121	2969	0.1010	0.0247	378815	362128	166782	165548	302	212033	1715	5613	3330	61879	3898	7228	54651	120000	120000	141600	2009-05-31	148.43%	199.93%	10.71%	0.0521	-	1.76	1.76	0.67	1.59	2.1875	N/A	1.1516	0.7877	0.4403	996.1%	-	3090	11053
2009-04-23	2009	3	1.22	0.9	-	0.02%	7.00%	2965	12946	38	15116	37	15090	0.0003	0.1258	323235	306285	123322	123322	303	199913	206	1134	3330	61879	928	4258	57621	120000	120000	109200	2009-02-28	22.26%	1.28%	-	0.069	-	1.66	1.66	0.55	1.47	2.4836	N/A	1.427	0.6178	0.3815	820.5%	-	2052	6804
2009-01-15	2009	2	1.13	0.8	-	4.80%	6.98%	4599	9981	10342	15078	10341	15053	0.0862	0.1254	280527	263295	80577	80577	304	199950	4224	3969	3330	61879	8193	11523	50356	120000	120000	105600	2008-11-30	293.91%	224.87%	-	0.0964	-	1.66	1.66	0.53	1.43	3.2676	N/A	2.125	0.4036	0.2872	675.4%	-	1177	3445
2008-09-23	2009	1	1.18	0.835	-	2.18%	2.18%	5382	5382	4736	4736	4712	4712	0.0393	0.0393	278886	261373	68594	68594	305	210292	2276	2732	3330	61879	5008	8338	53541	120000	120000	140400	2008-08-31	98.18%	88.00%	-	0.1145	-	1.75	1.75	0.67	1.56	3.8104	N/A	2.7261	0.3267	0.246	603.6%	-	813	2296
2008-05-20	2008	4	1.45	1.09	0.0375	0.47%	7.14%	9352	36678	1430	19337	971	14812	0.0081	0.1234	285151	207432	69495	69495	307	215656	1047	9520	6615	57927	10567	3952	61879	120000	120000	165600	2008-03-31	4.44%	15.29%	32.17%	0.1286	11.1801	1.79	1.79	0.77	1.15	2.9848	N/A	1.9906	0.3227	0.2437	376.1%	-	672	1978
2008-02-25	2008	3	1.6	1.37	-	2.64%	6.67%	7722	27326	6406	17907	5478	13841	0.0457	0.1153	472848	394863	258162	258162	308	214686	3617	4041	43385	57927	424	42961	100888	120000	120000	177600	2007-12-31	65.32%	82.96%	14.53%	0.086	-	1.79	1.79	0.83	1.6	1.5295	N/A	0.7434	1.2042	0.546	336.3%	-	1822	4940
2007-10-23	2008	2	1.7	1.48	0.0375	1.85%	4.03%	9480	19604	5283	11501	3840	8363	0.0320	0.0697	356135	307649	143594	143594	311	212541	987	3271	3285	57927	2284	1001	56926	120000	120000	193200	2007-09-30	35.18%	55.73%	27.33%	0.1111	-	1.77	1.77	0.91	1.43	2.1425	N/A	1.1912	0.6766	0.4032	414.7%	-	1260	3352
2007-08-15	2008	1	N/A	N/A	-	2.15%	2.15%	10124	10124	6218	6218	4459	4459	0.0372	0.0372	371490	322821	159567	159567	312	211923	9570	105592	N/A	57927	96022	96022	153949	120000	120000	204000	2007-06-30	40.61%	61.42%	28.30%	0.0914	-	1.76	1.76	0.97	1.42	2.0231	N/A	1.071	0.7541	0.4295	481.1%	-	1634	4313
2007-05-28	2007	4	N/A	N/A	0.0375	N/A	N/A	13318	27745	8636	25009	7036	18985	0.0586	0.1582	386497	338037	179032	179032	313	207465	26030	105170	36105	173172	79140	115245	57927	120000	120000	205200	2007-03-31	39.02%	64.84%	18.56%	0.0718	10.8085	1.73	1.73	0.99	1.49	1.8881	N/A	0.9964	0.8643	0.4632	573.1%	-	2100	5729
2007-02-12	2007	3	N/A	N/A	-	N/A	N/A	6638	14427	13418	16373	9995	11950	0.0833	0.0996	354896	304762	121598	121598	316	233298	21467	146680	3240	173172	125213	128453	44719	120000	120000	154800	2006-12-31	169.83%	202.14%	25.52%	0.0407	-	1.94	1.94	0.66	1.65	2.5063	N/A	1.6237	0.5219	0.3426	1269.6%	-	2715	7789
2006-11-20	2007	2	N/A	N/A	-	N/A	N/A	3856	7789	1554	2955	1028	1955	0.0086	0.0163	336769	292522	113465	113465	317	223304	14714	140859	3240	173172	126145	129385	43787	120000	120000	165600	2006-09-30	27.93%	40.30%	33.91%	0.0231	-	1.86	1.86	0.74	1.53	2.5781	N/A	1.616	0.5088	0.3369	2298.8%	-	5116	N/A
2006-08-29	2007	1	N/A	N/A	-	N/A	N/A	3933	3933	1401	1401	909	909	0.0076	0.0076	301626	264134	76127	76127	318	225499	341	136611	N/A	173172	136270	136270	36902	120000	120000	156000	2006-06-30	6.33%	35.62%	35.19%	0.013	-	1.88	1.87	0.7	1.5	3.4696	N/A	2.3722	0.3381	0.2524	4780.2%	-	7753	N/A

Financial Quarter Balance Sheet

year	qrt	Deferred tax assets (A-0)	Financial assets at fair value through profit and loss (A-0)	Intangible assets (A-0)	Investment properties (A-0)	Property, plant and equipment (A-0)	Cash and cash equivalents (A-1)	Clients' and brokers' balances (A-1)	Current tax assets (A-1)	Financial assets at fair value through profit and loss (A-1)	Other receivables, deposits and prepayments (A-1)	Deferred tax liabilities (L-0)	Clients' and brokers' balances (L-1)	Current tax liabilities (L-1)	Loans & borrowings (L-1)	Payables and accruals (L-1)	Provision for taxation (L-1)	Minority interest (M-1)
2013	1	51	197	2000	8832	4030	109692	311469	4557	116171	816	-	314419	348	-	7485	-	281
2012	4	51	218	2000	8832	4239	100350	212934	5642	112904	686	-	207453	348	-	8020	-	282
2012	3	229	197	2000	8832	4522	93368	165564	5156	111233	1152	-	155550	658	-	4693	-	285
2012	2	229	169	2000	8832	4818	93770	173254	6785	107813	1091	-	164604	-	-	4672	-	286
2012	1	229	124	2000	8832	5103	71269	301765	5312	136654	1114	-	297587	-	-	7970	-	287
2011	4	229	139	2000	8832	5355	87302	217558	3176	123838	1112	-	207317	-	-	10241	-	288
2011	3	-	197	2000	8832	5621	54845	-	620	154361	277681	534	-	-	-	269904	2575	291
2011	2	-	224	7500	8832	5907	74996	-	8	162533	219527	534	-	-	-	242062	3041	292
2011	1	-	176	7500	8832	6198	50941	-	55	157296	130482	534	-	-	-	132688	1527	293
2010	4	-	699	7500	8832	5841	81564	73215	763	117612	1215	534	68366	-	-	7695	1373	294
2010	3	-	836	7500	8832	6111	64409	-	2075	129994	156115	1234	-	-	-	151470	1938	296
2010	2	-	836	-	8832	6370	86465	-	4561	119391	98544	1234	-	-	-	94606	3562	300
2010	1	-	1286	-	8832	6302	79319	-	4516	127714	207944	1234	-	-	-	214414	1684	301
2009	4	-	1286	-	8832	6569	66043	-	4424	124599	167062	1234	-	-	-	165546	2	302
2009	3	-	1286	-	8832	6832	64831	-	4956	111151	125347	-	-	-	-	123322	-	303
2009	2	-	1286	-	8832	7114	57489	-	4846	113738	87222	-	-	-	-	80577	-	304
2009	1	-	1286	-	8832	7395	60929	-	3226	126063	71155	-	-	-	-	68594	-	305
2008	4	-	61287	-	8832	7600	108019	-	1611	30320	67482	-	-	-	-	69495	-	307
2008	3	-	61287	-	8832	7866	111203	-	13	80721	202926	-	-	-	50000	207024	1138	308
2008	2	-	31589	-	8832	8065	70502	-	13	100544	136590	-	-	-	-	141535	2059	311
2008	1	-	31589	-	8832	8248	170896	-	13	-	151912	-	-	-	-	157755	1812	312
2007	4	-	31589	-	8832	8039	74336	-	13	104056	159632	-	-	-	-	177757	1275	313
2007	3	-	33447	139	8832	7716	54388	-	-	143045	107329	-	-	-	-	120072	1526	316
2007	2	-	27234	278	8832	7903	50149	-	-	133209	109164	-	-	-	-	113465	-	317
2007	1	-	27128	416	8832	1116	44193	-	-	136399	83542	-	-	-	-	75864	263	318

Financial Quarter Income Statement

year	qrt	Revenue	Income tax expense	Cost of sales	Finance/interest costs	Other income	Administrative/Operating expenses	Minority interest	Finance/interest income	Depreciation & amortisation	Maintenance cost	Commission expense	Staff costs	Marketing expenses	Establishment expenses	Rental of Premises	Levy Charges
2013	1	9354	1339	-	93	1083	754	1	-	281	315	1548	1951	-	-	300	328
2012	4	7570	912	-	82	1142	430	3	-	-	-	-	2105	135	1740	-	-
2012	3	7183	2301	-	79	9010	1664	1	-	-	-	-	1933	174	1425	-	-
2012	2	5543	675	-	81	4967	3547	1	-	-	-	-	1912	153	1502	-	-
2012	1	11261	1332	-	97	1758	3908	1	-	299	260	2266	2581	-	-	292	372
2011	4	7488	79	-	91	3054	873	3	-	-	-	-	7028	192	1440	-	-
2011	3	8448	1475	-	88	1528	583	1	-	-	-	-	1978	168	1681	-	-
2011	2	7312	2534	-	85	6265	528	1	-	-	-	-	1801	152	1320	-	-
2011	1	7254	2602	-	165	8678	549	1	-	-	-	-	3771	59	1311	-	-
2010	4	7079	713	-	85	4849	466	2	-	-	-	-	4230	108	1533	-	-
2010	3	6632	893	1728	-	1013	289	4	454	-	-	-	2806	-	-	-	-
2010	2	6643	1879	1752	-	7004	502	1	1410	-	-	-	3907	-	-	-	-
2010	1	10105	1684	2822	-	5191	1091	1	1883	-	-	-	5034	-	-	-	-
2009	4	6789	1453	2078	-	217	8456	1	3496	-	-	-	3307	-	-	-	-
2009	3	2965	0	657	-	57	297	1	622	-	-	-	2728	-	-	-	-
2009	2	4599	0	1178	-	229	14091	1	3175	-	-	-	3076	-	-	-	-
2009	1	5382	23	1554	-	439	6919	1	548	-	-	-	2632	-	-	-	-
2008	4	9352	460	3227	-	580	283	1	1015	-	-	-	6007	-	-	-	-
2008	3	7722	931	2578	-	2814	271	3	1362	-	-	-	2643	-	-	-	-
2008	2	9480	1444	3546	-	308	338	1	1948	-	-	-	2569	-	-	-	-
2008	1	10124	1760	3473	-	443	303	1	2107	-	-	-	2680	-	-	-	-
2007	4	13318	1603	5699	-	1176	680	3	3439	-	-	-	2918	-	-	-	-
2007	3	6638	3424	2696	-	10637	375	1	2145	-	-	-	2931	-	-	-	-
2007	2	3856	527	1484	-	356	860	1	2631	-	-	-	2945	-	-	-	-
2007	1	3933	493	1447	-	155	394	1	1650	-	-	-	2496	-	-	-	-

Financial Quarter Segments Revenue

year	qrt	Investment holding	Stockbroking
2013	1	870	9567
2012	4	622	8090
2012	3	2920	7740
2012	2	4455	6055
2012	1	1270	9503

Financial Quarter Segments Profit

year	qrt	Investment holding	Stockbroking
2013	1	796	4071
2012	4	210	4010
2012	3	8132	2786
2012	2	976	2339
2012	1	2020	4964

Short form reference
a_date = announcement date, yr = financial year end, qrt = quarter
h_price = stock highest price during the quarter, l_price = stock lowest price during the quarter
div = dividend recommend or declare in the quarter, roe = return on equity
c_roe = cumulative of return on equity during the financial year
rev = revenue in the current quarter, c_rev = cumulative of revenue during the financial year
pbt = profit before tax in the current quarter, c_pbt = cumulative of profit before tax during the financial year
eps = earnings per share in the current quarter, c_eps = cumulative of earnings per share during the financial year
asset = total asset, liab = total liability, mino = minority interest, equi = total equity
cfo = net cash flow from operating activities, cfi = net cash flow from investing activities
cff = net cash flow from financing activities, cash = cash and cash equivalents as at beginning of financial year
final = cash and cash equivalents as at current financial period ended
share = diluted/basic weighted average number of ordinary shares
c_share = cumulative of diluted/basic weighted average number of ordinary shares during the financial year
m_cap = market capital at announcement date of quarterly report, date = current financial period ended date
prof_m = profit margin, vat = income tax rate, pe = price earning per share ratio of recent four quarter
navps = net asset value per share, ntaps = net tangible asset per share, cps = cash per share
l_cur = liquidity current ratio, l_qui = liquidity quick ratio, l_cash = liquidity cash ratio
g_de = gearing debt to equity ratio, g_da = gearing debt to assets ratio
avg_w = working capital per thousand Ringgit sale
inv_d = days to sell the inventory, rec_d = days to collect the receivables
pay_d = days to pay the payables

CURRENT

---

●CHANGES IN SHAREHOLDING
●ANNUAL REPORTS

HISTORICAL

---

●CHANGES IN SHAREHOLDING

ARCHIVES

---

●CHANGES IN SHAREHOLDING