KLCI Stock - SEG / 9792 - 2012 Quarter 3

SEG INTERNATIONAL BHD


Company Description

SEG INTERNATIONAL BERHAD is a Malaysia-based company engaged in investment holding and provision of management consultancy services, property management, rental of premises, business advisory services, educational and training services. SEGi has been recruiting international students from over 40 countries, including those students coming from China, Indonesia, Vietnam, Africa, India and Iran. During the year ended December 31, 2009, SEGi launched SEGi Bachelor of Business Management (Hons), the SEGi Bachelor of Accounting (Hons), SEGi MBA (General Management) and SEGi MBA (Global Business). As of December 31, 2009, SEGi’s subsidiaries were SEGi Holdings Sdn. Bhd., SEGi University College (M) Sdn. Bhd., SEGi College (KL) Sdn. Bhd., SEGi College of Technology (KL) Sdn. Bhd., SEGi College (Subang Jaya) Sdn. Bhd., SEGi College (PG) Sdn. Bhd., SEGi College (Sarawak) Sdn. Bhd., SEGi College (PJ) Sdn. Bhd. and Summit Multimedia Education Sdn. Bhd., among others.

Company Info 

Listing Date	1995-05-16
Market Capital (Capital Size)	1,263,268,291 (Large)
Par Value	RM 0.25
Board	Main
Sector	Trading/Services
Major Industry	Educational Services
Sub Industry	Investment Holding
Website	http://www.segi.edu.my/

My Analysis 

Forecast P/E now	(1.9-0.1)/0.1193 = 15.09 (Moderate)
Target Price	1.97+0.1 = 2.07 (PE 16.5, EPS 0.1193, DPS 0.1)
Decision	BUY if stock price firm sustain above SMA5 or wait rebound at lower price
Comment	Revenue decreased 7.4% but higher than preceding year corresponding quarter 6.2%, eps decreased 30.2% and also lower than preceding year corresponding quarter 19%, cash generated from operating not enough to cover dividend hence generate cash from new shares, balance sheet assets show Group quick and largely expanding, operating margin dropped some but still at satisfactory level 26%, liquidity ratio indicate very firm can meet current obligation and possible of pay high dividend, gearing ratio indicate quite low liabilities risk
First Support Price	1.85
Second Support Price	1.65
Risk Rating	MODERATE

Research House

Kenanga Target Price	2.32 (2012-11-02)
OSK Target Price	2.09 (2012-11-02)
RHB Target Price	2 (2012-11-02)
TA Target Price	1.72 (2012-11-02)

Accounting Ratio 

Return on Equity	40.05%
Dividend Yield	5.26%
Gross Profit Margin	74.22%
Operating Profit Margin	26.36%
Net Profit Margin	26.23%
Tax Rate	19.65%
Asset Turnover	0.8604
Net Asset Value Per Share	0.45
Net Tangible Asset per share	0.41
Price/Net Tangible Asset Per Share	4.88
Cash Per Share	0.15
Liquidity Current Ratio	4.0353
Liquidity Quick Ratio	4.0348
Liquidity Cash Ratio	2.0411
Gearing Debt to Equity Ratio	0.1961
Gearing Debt to Asset Ratio	0.1637
Working capital per thousand Ringgit sale	51.8%
Days to sell the inventory	-
Days to collect the receivables	115
Days to pay the payables	221

Technical Analysis 

SMA 10	1.885 (Uptrend)
SMA 20	1.898 (Downtrend 32 days)
SMA 50	1.949 (Downtrend)
SMA 100	1.949 (Downtrend)
SMA 200	1.855 (Same)
MACD (26d/12d)	-0.01465 ( 0.002016 )
Signal (9)	-0.016342 ( 0.000423 )
MACD Histogram	0.001692 (Bullish trend 3 days)
Bolinger Upper Band	1.95
Bolinger Lower Band	1.846

My notes based on 2012 quarter 3 report (number in '000):-
- Higher revenue than FY11Q3 mainly due to increase in both local and overseas student enrolments and launch of new courses from overseas partner universities as well as SEGi University’s own homegrown programmes

- Lower pbt than FY12Q2 mainly due to the high number of graduating students in this quarter

- Estimate next 4Q eps after 2012 Q3 result announced = 75547*1.05/664878 = 0.1193, estimate PE on current price 1.9 = 15.09(DPS 0.1)
- Estimate next 4Q eps after 2012 Q2 result announced = 0.1249, estimate highest/lowest PE = 16.49/14.41 (DPS 0.1)
- Estimate next 4Q eps after 2012 Q1 result announced = 76089*1.1/670329 = 0.1249, estimate highest/lowest PE = 16.49/12.81 (DPS 0.1)
- Estimate next 4Q eps after 2011 Q4 result announced = 72314*1.05/648016 = 0.1172, estimate highest/lowest PE = 15.44/13.57 (DPS 0.1)
- Estimate next 4Q eps after 2011 Q3 result announced = 0.0274*4*1.03 = 0.1129, estimate highest/lowest PE = 17.36/14.79 (DPS 0.1)
- Estimate next 4Q eps after 2011 Q2 result announced = 0.0559*4 = 0.2236, estimate highest/lowest PE = 8.45/7.16 (DPS 0.05)
- Estimate next 4Q eps after 2011 Q1 result announced = 0.0559*4 = 0.2236, estimate highest/lowest PE = 9.12/8.05 (DPS 0.05)

SEG latest news (English)

SEG latest news (Chinese)


Financial Quarter Summary

a_date	year	qrt	h_price	l_price	div	roe	c_roe	rev	c_rev	pbt	c_pbt	prof	c_prof	eps	c_eps	asset	c_asset	liab	c_liab	mino	equi	cfo	cfi	cff	cash	fcf	net	final	share	c_share	m_cap	date	gros_m	oper_m	prof_m	vat	asset_t	pe	navps	ntaps	p/ntaps	cps	l_cur	l_qui	l_cash	g_de	g_da	avg_w	inv_d	rec_d	pay_d
2012-11-01	2012	3	N/A	N/A	0.05	8.55%	31.33%	74258	232264	19478	71152	15785	57808	0.0222	0.0890	352037	208487	57642	51666	448	294395	26559	5588	2672	87155	20971	18299	105454	711350	649728	1422700	2012-09-30	74.22%	26.36%	26.23%	19.65%	0.8604	-	0.45	0.41	4.88	0.15	4.0353	4.0348	2.0411	0.1961	0.1637	51.8%	-	115	221
2012-07-30	2012	2	2.16	1.9	-	10.91%	22.77%	80187	158006	24733	51674	20126	42023	0.0318	0.0678	322909	175700	44273	36319	583	278636	3839	3958	2589	87155	119	2708	84447	633016	619709	1278692	2012-06-30	74.40%	31.01%	30.84%	18.83%	0.9247	-	0.45	0.4	5.05	0.13	4.8377	4.837	2.3251	0.1592	0.1371	46.7%	-	102	139
2012-05-15	2012	1	2.16	1.7	-	11.87%	11.87%	77819	77819	26941	26941	21897	21897	0.0327	0.0327	264901	117770	58391	49833	632	206510	9676	1332	53724	87155	8344	45380	41775	670329	670329	1146262	2012-03-31	76.94%	34.80%	34.62%	19.20%	1.0858	-	0.31	0.27	6.33	0.06	2.3633	2.3628	0.8383	0.2836	0.2204	23.6%	-	88	223
2012-02-28	2011	4	1.91	1.69	-	8.72%	35.54%	70635	278293	19847	88218	17739	72314	0.0268	0.1116	290107	141881	105586	96272	762	184521	68768	10026	50418	78831	58742	8324	87155	662454	648016	1258662	2011-12-31	74.24%	28.31%	28.10%	11.99%	0.9593	17.0262	0.28	0.24	7.92	0.13	1.4738	1.4735	0.9053	0.5746	0.364	16.4%	-	62	200
2011-11-09	2011	3	2.06	1.77	0.1	9.00%	26.82%	69952	207658	22525	68371	18321	54575	0.0274	0.0838	290990	144613	74958	65807	1033	216032	87600	7038	52597	78831	80562	27965	106796	669706	650954	1245653	2011-09-30	73.83%	32.42%	32.20%	19.05%	0.9074	-	0.33	0.29	6.41	0.16	2.1975	2.1971	1.6229	0.3486	0.2576	29.8%	-	46	325
2011-07-28	2011	2	1.94	1.65	-	8.91%	17.82%	69236	137706	22722	45846	18132	36254	0.0549	0.1115	248045	103919	48786	40881	1160	199259	34355	2832	51031	78831	31523	19508	59323	330433	325257	637735	2011-06-30	76.02%	33.01%	32.82%	19.66%	1.0097	-	0.61	0.52	3.71	0.18	2.542	2.5413	1.4511	0.2463	0.1967	25.2%	-	58	201
2011-04-28	2011	1	4.14	1.91	-	8.91%	8.91%	68470	68470	23124	23124	18122	18122	0.0559	0.0559	262736	120393	68560	61793	1037	194176	39970	3387	37248	78831	36583	665	78166	324205	324205	1287093	2011-03-31	76.79%	33.95%	33.77%	21.03%	0.8898	-	0.6	0.51	7.78	0.24	1.9483	1.9479	1.265	0.355	0.2609	25.1%	-	58	347
2011-02-21	2010	4	4.0	3.07	0.07	6.90%	25.33%	56380	217615	14108	54314	11735	43059	0.0378	0.1351	263038	122153	59555	46237	899	203483	64946	14680	8332	36897	50266	41934	78831	310727	318793	972575	2010-12-31	73.24%	25.84%	25.02%	18.28%	0.8273	23.1734	0.64	0.55	5.69	0.25	2.6419	2.6412	1.7049	0.294	0.2264	34.9%	-	63	249
2010-11-23	2010	3	3.13	2.0	0.14	6.48%	18.43%	56369	161235	13264	40206	11014	31324	0.0341	0.0971	255963	118676	61066	48043	1105	194897	58881	9988	6493	36898	48893	42400	79298	322615	322636	667813	2010-09-30	73.12%	23.56%	23.53%	18.39%	0.7854	-	0.6	0.51	4.06	0.25	2.4702	2.4696	1.6506	0.3151	0.2386	35.1%	-	59	284
2010-08-18	2010	2	2.81	1.97	-	6.35%	11.95%	52571	104866	13778	26942	10802	20310	0.1212	0.2292	238709	104797	46533	34212	1294	192176	23881	4833	264	36898	19048	19312	56210	89093	88602	243223	2010-06-30	74.57%	27.62%	26.21%	21.25%	0.8232	-	2.15	1.84	1.48	0.63	3.0632	3.0623	1.643	0.2438	0.1949	35.9%	-	78	191
2010-05-27	2010	1	4.75	1.6	-	5.59%	5.59%	52295	52295	13164	13164	9508	9508	0.1079	0.1079	232817	99247	51631	38368	1368	181186	15823	1642	1796	36898	14181	15977	52875	88105	88105	265196	2010-03-31	75.31%	24.15%	25.17%	23.76%	0.7715	-	2.04	1.73	1.74	0.6	2.5867	2.5867	1.3781	0.2871	0.2218	33.9%	-	80	232
2010-02-24	2009	4	3.19	1.5	0.035	0.03%	6.31%	39801	166372	908	14606	54	10023	0.0007	0.1209	219338	84524	49344	34696	839	169994	29026	11504	27921	47297	17522	10399	36898	83010	82925	133646	2009-12-31	70.95%	4.55%	2.28%	122.47%	0.766	13.3203	2.04	1.7	0.95	0.44	2.4361	2.4361	1.0635	0.2917	0.225	29.7%	-	87	210
2009-11-25	2009	3	1.65	0.89	-	1.87%	6.27%	51844	126571	3832	13698	2974	9969	0.0359	0.1203	227591	84254	60065	41441	1097	167526	21749	26635	9929	47376	4886	14815	32561	82895	82896	77092	2009-09-30	72.38%	7.57%	7.39%	20.20%	0.7275	-	2.01	1.64	0.57	0.42	2.0331	2.0331	0.8452	0.3609	0.2639	25.9%	-	78	248
2009-08-24	2009	2	0.975	0.83	-	0.19%	4.40%	35682	74727	1103	9866	302	6995	0.0036	0.0844	212525	61914	46320	27993	1013	166205	4025	24976	6144	47376	20951	27095	20281	82897	82897	74607	2009-06-30	68.51%	2.85%	3.09%	61.11%	0.699	-	1.99	1.63	0.55	0.25	2.2118	2.2115	0.7301	0.2804	0.218	22.8%	-	85	145
2009-05-29	2009	1	0.95	0.8	-	4.21%	4.21%	40680	40680	8763	8763	6693	6693	0.0807	0.0807	224949	97514	59046	50640	886	165903	16662	1736	648	47376	18398	19046	28330	82897	82897	66317	2009-03-31	71.48%	22.01%	21.54%	20.62%	0.6295	-	1.99	1.63	0.49	0.34	1.9256	1.9255	0.5633	0.3578	0.2625	33.1%	-	160	224
2009-02-27	2008	4	0.8	0.7	0.03	0.18%	4.71%	37357	127407	1427	9884	282	7266	0.0033	0.0868	213910	88239	54963	45232	623	158947	26507	69058	45028	3161	95565	50537	47376	84872	83684	65351	2008-12-31	68.51%	4.11%	3.82%	97.20%	0.5909	8.8682	1.89	1.53	0.5	0.56	1.9508	1.9506	1.0511	0.3472	0.2569	34.0%	-	102	229
2008-11-28	2008	3	0.785	0.6	-	0.55%	4.53%	34832	90050	1173	8457	852	6984	0.0100	0.0835	214395	87856	55292	48520	1045	159103	38910	129213	42113	3131	90303	48190	45059	84854	83684	55155	2008-09-30	75.92%	5.14%	3.37%	27.28%	0.5386	-	1.89	1.53	0.42	0.55	1.8107	1.8068	0.9558	0.3498	0.2579	34.1%	2	110	247
2008-08-28	2008	2	0.78	0.57	-	0.22%	3.97%	28740	55218	501	7284	344	6132	0.0041	0.0729	213540	86045	54063	26881	1044	159477	51316	131586	45678	8180	80270	34592	26412	84319	84075	64925	2008-06-30	68.71%	4.37%	1.74%	26.55%	0.4804	-	1.88	1.53	0.5	0.51	3.201	3.194	1.6057	0.3412	0.2532	57.7%	2	133	198
2008-05-23	2008	1	0.77	0.52	-	3.75%	3.75%	25478	25478	6783	6783	5788	5788	0.0685	0.0685	215105	89500	55176	27651	1019	159929	59192	136055	45401	8180	76863	31462	23282	84503	84503	53659	2008-03-31	75.49%	28.76%	26.62%	10.67%	0.4262	-	1.88	1.52	0.42	0.49	3.2368	3.23	1.5023	0.3472	0.2565	67.5%	3	171	216
2008-02-27	2007	4	0.7	0.6	0.02	1.13%	3.41%	26420	86263	1609	2479	1715	5156	0.0200	0.0603	309896	186205	155558	127528	749	154338	65524	23614	52192	2102	41910	10282	8180	85644	85459	58666	2007-12-31	60.26%	2.72%	6.09%	-	0.2784	11.3536	1.8	1.44	0.48	0.11	1.4601	1.4586	0.0729	1.0128	0.502	68.0%	3	169	1078
2007-11-30	2007	3	0.75	0.6	-	0.28%	2.27%	21937	59843	862	4088	429	3441	0.0050	0.0402	306607	199071	153803	70428	827	152804	7315	22901	11107	2102	15586	4479	2377	86000	85642	60200	2007-09-30	78.54%	12.58%	3.93%	19.61%	0.2785	-	1.77	1.42	0.49	0.11	2.8266	2.8245	0.1381	1.012	0.5016	150.7%	2	228	274
2007-08-29	2007	2	0.75	0.66	-	0.49%	1.99%	17852	37906	176	3226	748	3012	0.0087	0.0351	303556	60292	149943	66337	563	153613	8513	21640	13737	2102	13127	610	2712	85884	85923	N/A	2007-06-30	73.05%	7.49%	0.99%	-	0.209	-	1.78	1.43	N/A	0.14	0.9089	0.9069	0.1781	0.9797	0.494	-9.5%	3	262	324
2007-05-30	2007	1	N/A	N/A	-	1.50%	1.50%	20054	20054	3050	3050	2264	2264	0.0263	0.0263	298829	67214	145344	66885	557	153485	8759	14062	4275	2102	5303	1028	1074	86100	86100	71032	2007-03-31	76.46%	20.20%	15.21%	25.93%	0.1526	-	1.78	1.42	0.58	0.14	1.0049	1.0026	0.1773	0.9504	0.4864	0.7%	5	372	545
2007-02-27	2006	4	N/A	N/A	0.02	N/A	N/A	25537	74230	547	2868	710	2073	0.0081	0.0236	284251	69925	132915	63720	562	151336	26928	5525	4200	15101	21403	17203	2102	87452	87705	64714	2006-12-31	69.78%	2.90%	2.14%	-	0.0898	31.3081	1.72	1.37	0.54	0.07	1.0974	1.0955	0.099	0.8816	0.4676	24.3%	6	698	799

Financial Quarter Balance Sheet

year	qrt	Deferred tax assets (A-0)	Intangible assets (A-0)	Investment in associated companies (A-0)	Investment properties (A-0)	Other investments (A-0)	Property, plant and equipment (A-0)	Receivables (A-0)	Cash and cash equivalents (A-1)	Current asset classified as held for sales (A-1)	Current tax assets (A-1)	Inventories (A-1)	Other investments (A-1)	Other receivables (A-1)	Prepaid lease payments (A-1)	Deferred tax liabilities (L-0)	Loans & borrowings (L-0)	Bank overdraf (L-1)	Current tax liabilities (L-1)	Dividend payable (L-1)	Loans & borrowings (L-1)	Other payables (L-1)	Minority interest (M-1)
2012	3	2752	27965	-	-	3940	108585	308	105454	-	7354	26	-	95653	-	4352	1624	-	2771	-	3077	45818	448
2012	2	2752	27990	-	-	4587	111270	610	84447	-	7601	25	-	83627	-	4372	3582	-	4277	-	3523	28519	583
2012	1	2753	28015	-	-	4597	110848	918	41775	-	7010	26	-	68959	-	4091	4467	-	2860	-	3561	43412	632
2011	4	2771	28041	-	-	4567	111614	1233	87155	-	7552	28	-	47146	-	4322	4992	-	1422	53263	3737	37850	762
2011	3	2981	27624	-	-	3880	110371	1521	106796	-	4469	29	-	33319	-	2811	6340	-	3620	-	3478	58709	1033
2011	2	3010	27535	4944	-	1174	105647	1816	59323	-	4886	30	-	39680	-	2408	5497	-	2940	-	3413	34528	1160
2011	1	3090	27661	4944	-	2708	101823	2117	78166	-	5254	29	-	36944	-	2578	4189	-	1397	-	3806	56590	1037
2010	4	3174	27679	4760	-	2734	100113	2425	78831	-	5720	30	-	37572	-	2487	10831	-	460	-	7170	38607	899
2010	3	3274	27702	4984	-	2049	96601	2677	79298	-	6680	30	-	32668	-	2995	10028	-	465	-	6311	41267	1105
2010	2	3424	27841	4695	-	1809	93208	2935	56210	-	6704	28	-	41855	-	2536	9785	-	1020	-	5891	27301	1294
2010	1	3870	27806	5619	91	1540	91445	3199	52875	-	6974	-	-	39398	-	2182	11081	-	548	-	6006	31814	1368
2009	4	3870	27808	4777	91	2459	91409	4400	36898	-	7561	-	-	40065	-	2182	12466	-	636	-	6089	27971	839
2009	3	3374	30255	5130	92	2952	90176	11358	35025	8001	5991	-	-	35237	-	1891	16733	2464	15	-	5753	33209	1097
2009	2	3374	30109	4909	154	3247	97460	11358	20438	-	6444	8	-	34772	252	1891	16436	157	2766	-	7970	17100	1013
2009	1	3374	30237	4449	156	3837	73614	11768	28524	-	6969	8	-	62013	-	1891	6515	194	2079	-	23386	24981	886
2008	4	3374	30237	451	156	3837	75848	11768	47545	-	5462	8	-	35224	-	1891	7840	169	184	-	22709	22170	623
2008	3	3007	30103	706	157	4430	69971	18165	46226	-	6353	188	147	34942	-	1874	4898	-	1836	-	23616	23068	1045
2008	2	3007	30099	706	419	5830	69269	18165	43016	-	5217	188	147	37477	-	1874	25308	-	1548	-	8802	16531	1044
2008	1	3007	30048	706	421	5830	67428	18165	41393	-	4754	188	147	43018	-	1874	25651	-	1425	-	10705	15521	1019
2007	4	3007	30165	706	522	5830	65296	18165	9152	132654	4005	188	147	40059	-	1874	26156	-	129	-	54359	73040	749
2007	3	1098	30228	1706	524	9220	60760	4000	9549	132804	2633	148	174	53431	332	2079	81296	-	1129	-	52841	16458	827
2007	2	1098	30260	1706	529	9220	192351	8100	11642	-	2306	130	174	45534	506	2079	81527	-	1019	-	50006	15312	563
2007	1	1098	30292	1706	529	9220	180670	8100	11686	6210	1965	157	174	46516	506	2079	76380	-	826	-	47482	18577	557
2006	4	1098	30323	1745	532	8970	162058	9600	6137	12865	1807	119	174	48817	6	2070	67125	-	1050	-	45775	16895	562

Financial Quarter Income Statement

year	qrt	Revenue	Income tax expense	Cost of sales	Finance/interest costs	Other income	Administrative/Operating expenses	Minority interest	Finance/interest income	Share of profit/ (loss) of associates	Selling and distribution costs	Other expenses
2012	3	74258	3828	19147	94	4059	14742	135	-	-	7358	17498
2012	2	80187	4656	20525	134	4142	13985	49	-	-	8637	16315
2012	1	77819	5174	17944	143	4443	13915	130	-	-	7349	15970
2011	4	70635	2379	18199	150	5704	14090	271	-	0	7201	16852
2011	3	69952	4292	18306	153	5333	11998	88	-	0	7198	15105
2011	2	69236	4467	16606	136	5747	12238	123	-	0	8048	15233
2011	1	68470	4864	15894	307	5815	14465	138	-	186	5557	15124
2010	4	56380	2579	15088	238	7027	12982	206	-	222	5238	15531
2010	3	56369	2439	15153	318	4180	12401	189	-	302	4622	15093
2010	2	52571	2928	13367	325	5160	9309	48	-	418	5604	14930
2010	1	52295	3128	12914	352	1948	13238	528	-	885	3250	12210
2009	4	39801	1112	11561	551	3973	14489	258	-	351	3219	12695
2009	3	51844	774	14318	368	2914	17405	84	-	273	3443	15665
2009	2	35682	674	11237	384	2602	9924	127	-	471	4343	11764
2009	1	40680	1807	11601	391	1639	10038	263	-	202	2693	9035
2008	4	37357	1387	11762	108	2153	9520	242	-	-	2814	13879
2008	3	34832	320	8387	617	1530	12259	1	-	-	3899	10027
2008	2	28740	133	8993	756	1260	8374	24	-	-	2377	8999
2008	1	25478	724	6245	544	5643	7003	271	-	-	2826	7720
2007	4	26420	3246	10500	2358	2834	18036	78	31	-	-	-
2007	3	21937	169	4707	1903	599	15069	264	5	-	-	-
2007	2	17852	578	4812	1248	1037	12740	6	87	-	-	-
2007	1	20054	791	4721	1267	392	11674	5	266	-	-	-
2006	4	25537	202	7717	1312	1971	19050	39	24	-	-	-

Short form reference
a_date = announcement date, yr = financial year end, qrt = quarter
h_price = stock highest price during the quarter, l_price = stock lowest price during the quarter
div = dividend recommend or declare in the quarter, roe = return on equity
c_roe = cumulative of return on equity during the financial year
rev = revenue in the current quarter, c_rev = cumulative of revenue during the financial year
pbt = profit before tax in the current quarter, c_pbt = cumulative of profit before tax during the financial year
eps = earnings per share in the current quarter, c_eps = cumulative of earnings per share during the financial year
asset = total asset, liab = total liability, mino = minority interest, equi = total equity
cfo = net cash flow from operating activities, cfi = net cash flow from investing activities
cff = net cash flow from financing activities, cash = cash and cash equivalents as at beginning of financial year
final = cash and cash equivalents as at current financial period ended
share = diluted/basic weighted average number of ordinary shares
c_share = cumulative of diluted/basic weighted average number of ordinary shares during the financial year
m_cap = market capital at announcement date of quarterly report, date = current financial period ended date
prof_m = profit margin, vat = income tax rate, pe = price earning per share ratio of recent four quarter
navps = net asset value per share, ntaps = net tangible asset per share, cps = cash per share
l_cur = liquidity current ratio, l_qui = liquidity quick ratio, l_cash = liquidity cash ratio
g_de = gearing debt to equity ratio, g_da = gearing debt to assets ratio
avg_w = working capital per thousand Ringgit sale
inv_d = days to sell the inventory, rec_d = days to collect the receivables
pay_d = days to pay the payables

CURRENT

---

●CHANGES IN SHAREHOLDING
●ANNUAL REPORTS

HISTORICAL

---

●CHANGES IN SHAREHOLDING

ARCHIVES

---

●CHANGES IN SHAREHOLDING