Sponsor by Innity

Sponsor by cwyeoh

Sponsor by Nuffnang

Sunday, November 18, 2012

KLCI Stock - AIRPORT / 5014 - 2012 Quarter 3

MALAYSIA AIRPORTS HOLDINGS BERHAD


Company Description
MALAYSIA AIRPORTS HOLDINGS BERHAD (MAHB) is in the business of managing and operating Malaysia’s 39 airports, as well as providing airport-related services. The airports under its ambit include five major international airports (KLIA, Pulau Pinang, Langkawi, Kuching and Kota Kinabalu), 16 domestic airports and 18 short take-off and landing ports. MAHB’s role in airport operations includes the development, management and maintenance of existing terminal buildings, runways, roads and car parks. Through its subsidiaries, the Company operates duty-free and non-duty-free outlets; the provision of food and beverage-related services at the airport, and palm oil plantations. The Company operates in seven segments: Duty Free and Non Dutiable Goods, Airport Services, Agriculture and Horticulture, Hotel, Events Management, Project and Repair Maintenance, and Auction.

Company Info 
Listing Date1999-11-30
Market Capital (Capital Size)7,054,300,005 (Very Large)
Par ValueRM 1.00
BoardMain
SectorTrading/Services
Major IndustryAirport
Sub IndustryHotel
Websitehttp://www.malaysiaairports.com.my

My Analysis 
Forecast P/E now(5.83-0.18)/0.396 = 14.27 (Moderate)
Target Price6.14+0.18 = 6.32 (PE 15.5, EPS 0.396, DPS 0.18)
DecisionBUY if stock price sustain and uptrend above SMA50 or whenever rebound at lower price
Comment
Revenue decreased 6.6% but higher than preceding year corresponding quarter 14.1%, eps increased 12.3% but lower than preceding year corresponding quarter 12.3%, cash generated from operating enough to cover financing expenses and got cash generated from financing and spent 10.4% of Group cash to cover all investing expenses, operating margin recover back 22% from 16%, liquidity ratio indicate sufficient assets to meet current obligation, gearing ratio indicate low risk on current liabilities since only oocupy 19% of total liabilities, higher inventory can indicate better sales in near future, complete of KLIA2 soon
First Support Price5.7
Second Support Price5.2
Risk RatingMODERATE

Research House
CIMB Target Price6.6 (2012-10-24)
HLG Target Price6.6 (2012-10-24)
HwangDBS Target Price6.2 (2012-10-24)
Kenanga Target Price6.66 (2012-10-24)
Maybank Target Price6.9 (2012-10-24)
MIDF Target Price6.72 (2012-10-24)
OSK Target Price8 (2012-10-24)
TA Target Price6.3 (2012-10-24)
RHB Target Price6.94 (2012-11-12)

Accounting Ratio 
Return on Equity12.63%
Dividend Yield3.09%
Gross Profit Margin90.95%
Operating Profit Margin22.60%
Net Profit Margin22.91%
Tax Rate34.60%
Asset Turnover0.379
Net Asset Value Per Share3.69
Net Tangible Asset per share-0.92
Price/Net Tangible Asset Per Share-6.38
Cash Per Share0.58
Liquidity Current Ratio2.0076
Liquidity Quick Ratio1.8664
Liquidity Cash Ratio0.9705
Gearing Debt to Equity Ratio0.8555
Gearing Debt to Asset Ratio0.4611
Working capital per thousand Ringgit sale23.7%
Days to sell the inventory138
Days to collect the receivables77
Days to pay the payables906

Technical Analysis 
SMA 105.842 (Uptrend)
SMA 205.843 (Downtrend 3 days)
SMA 505.699 (Uptrend)
SMA 1005.61 (Uptrend)
SMA 2005.623 (Uptrend)
MACD (26d/12d)0.028002 ( 0.002721 )
Signal (9)0.041845 ( 0.003461 )
MACD Histogram0.013843 (Bearish trend 15 days)
Bolinger Upper Band5.981
Bolinger Lower Band5.705

My notes based on 2012 quarter 3 report (number in '000):-
- Excluding the construction revenue, the airport operations’ revenue in the current quarter increased by RM55.1 million mainly contributed by a positive growth RM37.6 million from aeronautical revenue which was mostly derived from passenger service charges and landing charges driven by higher passenger and aircraft numbers and the implementation of the new rates. The favourable variance in revenue was also due to lower airline incentives provided in the current quarter as compared to the same period in the previous year of RM23.3 million as compared to RM30.0 million

- However, the increase in revenue from passenger service charges was negated by lower MARCS PSC since the Group is no longer entitled to claim for MARCS PSC upon the implementation of the new rates which is equivalent to the benchmark rate as stipulated in the operating agreements signed on 12 February 2009

- Further, the positive growth in revenue, both in the current quarter and financial period-to-date under review, was also derived from the Group’s retail business which improved by RM14.2 million , riding on the passenger growth, particularly from LCCT

- The negative variance in Hotel revenue for the current quarter compared to the previous corresponding period was due to the closure of three levels of the hotel for renovation project

- The positive variance in agriculture revenue for the current quarter compared to the previous corresponding period was due to higher in production volume despite lower price attained for fresh fruit bunches (“FFB”) per tonne

- Higher pbt than FY11Q3 was reduced by the decrease in other income of RM17.6 million. The variance was mainly due to dividends received from investment in unquoted shares of RM22.5 million in the previous corresponding quarter whereas no dividend was received in the current quarter under review

- Lower revenue than FY12Q2 mainly due to lower construction revenue

- Loss in hotel segment due to renovation works which has commenced since June 2012

- Estimate next 4Q eps after 2012 Q2 result announced = 0.36*1.1 = 0.396, estimate PE on current price 5.83 = 14.27(DPS 0.18)
- Estimate next 4Q eps after 2012 Q2 result announced = 4235363*0.12/1162253 = 0.4373, estimate highest/lowest PE = 13.09/11.33 (DPS 0.2247)
- Estimate next 4Q eps after 2012 Q1 result announced = 4256630*0.105/1114505 = 0.401, estimate highest/lowest PE = 14.15/13.01 (DPS 0.2247)
- Estimate next 4Q eps after 2011 Q4 result announced = 3546869*0.12/1100000 = 0.3869, estimate highest/lowest PE = 15/13.78 (DPS 0.2247)
- Estimate next 4Q eps after 2011 Q3 result announced = (0.0745+0.0983)*2 = 0.3456, estimate highest/lowest PE = 18.1/15.03 (DPS 0.1975)
- Estimate next 4Q eps after 2011 Q2 result announced = 0.0745*4 = 0.298, estimate highest/lowest PE = 21.65/14.44 (DPS 0.1975)
- Estimate next 4Q eps after 2011 Q1 result announced = 0.0801*4*1.1 = 0.3524, estimate highest/lowest PE = 18.57/17.26 (DPS 0.1975)
- Estimate next 4Q eps after 2010 Q4 result announced = 0.0764*4*1.1 = 0.3362(deduct 16 million other income for adjustment), estimate highest/lowest PE = 20.64/17.31 (DPS 0.1975)
- Estimate next 4Q eps after 2010 Q3 result announced = 0.06*4*1.1 = 0.264(associates increasing loss), estimate highest/lowest PE = 23.49/21.41 (DPS 0.149)
- Estimate next 4Q eps after 2010 Q2 result announced = 0.3233*0.95 = 0.3071, estimate highest/lowest PE = 19.12/16.55 (DPS 0.229)
- Estimate next 4Q eps after 2010 Q1 result announced = 0.3429*0.9 = 0.3086 (10% drop from 0.3429), estimate highest/lowest PE = 17.24/14.81 (DPS 0.229)
- Estimate next 4Q eps after 2009 Q4 result announced = 0.086*4 = 0.344, estimate highest/lowest PE = 13.97/12.89 (DPS 0.233)
- Estimate next 4Q eps after 2009 Q3 result announced = 0.0758*4 = 0.3032, estimate highest/lowest PE = 15.72/11.36 (DPS 0.233)
- Estimate next 4Q eps after 2009 Q2 result announced = 0.068*4 = 0.272, estimate highest/lowest PE = 13.18/11.6 (DPS 0.1855)
- Estimate next 4Q eps after 2009 Q1 result announced = 0.0695*4 = 0.278, estimate highest/lowest PE = 13.07/10.27 (DPS 0.1855)
- Estimate next 4Q eps after 2008 Q4 result announced = 0.069*4 = 0.276, estimate highest/lowest PE = 12.37/7.63 (DPS 0.1855)

AIRPORT latest news (English)

AIRPORT latest news (Chinese)

Financial Quarter Summary
a_dateyearqrth_pricel_pricedivroec_roerevc_revpbtc_pbtprofc_profepsc_epsassetc_assetliabc_liabminoequicfocficffcashfcfnetfinalsharec_sharem_capdategros_moper_mprof_mvatasset_tpenavpsntapsp/ntapscpsl_curl_quil_cashg_deg_daavg_winv_drec_dpay_d
2012-10-2320123N/AN/A0.063.19%8.92%75421522197361728064679091130083164330.09340.2686806660714423653719299718467-4347308381983937013473946778325555030810846972411210000117828571027002012-09-3090.95%22.60%22.91%34.60%0.379-3.69-0.92-6.380.582.00761.86640.97050.85550.461123.7%13877906
2012-07-27201225.955.18-2.84%5.74%80781614655211414362951021006942034240.08320.1750798644315515073751080721131-4235363271809694739470015778347422930470858254321210000116225367397002012-06-3091.67%16.72%17.51%28.81%0.3711-3.64-0.85-6.550.682.15152.02551.14460.88570.469728.0%12878930
2012-04-26201215.95.44-2.90%2.90%6577056577051536651536651027291027290.09220.0922795797019304423701340674984-425663012154028196059476477830716042043434412126511114505111450564084032012-03-3189.50%25.96%23.36%33.15%0.3542-3.82-0.6-9.581.092.862.73491.79660.86950.465144.5%12282925
2012-02-21201146.05.530.14473.71%12.12%83738027548291619025741381228884011150.11170.3647742724016423303880371878833-3546869499707108004318112715398065803367614637783431100000110000063580002011-12-3192.44%21.46%19.33%24.10%0.374215.85083.22-1.07-5.40.711.86881.77940.88571.0940.522527.5%1181031263
2011-10-25201136.485.420.083.54%9.20%66115519416241541264383711171633043620.10650.2767719212719485153694029658251-34980982382146873949693815398104491805461189936921100000110000064680002011-09-3090.94%27.50%23.31%23.97%0.3841-3.18-0.55-10.690.92.96012.86561.50961.0560.513646.7%94118903
2011-07-28201126.654.5-2.75%5.66%6626991280469143328284245911101871990.08280.17027029534201111736383906033695527339114412078546589196938153974834510644204410977041100000110000071390002011-06-3090.89%24.03%21.63%36.51%0.3876-3.08-0.48-13.521.03.33313.21981.81931.07470.517651.7%1381131036
2011-05-31201116.746.28-2.90%2.90%61777061777014091814091896090960900.08740.08747050264224894536441946041005642340607055129217736N/A160575527286527286513328901100000110000070070002011-03-3190.35%26.49%22.81%31.71%0.367-3.09-0.29-21.971.213.72283.62482.20641.07170.516963.6%1791211656
2011-02-16201047.025.90.11753.61%9.39%82059924680041825534749641219013167840.11080.2880711100922962193801100727519549833099093147888102801767207268055495492127171515397701100000110000068200002010-12-3192.54%25.45%22.25%32.87%0.347121.52893.0-0.46-13.481.43.15623.07252.11651.15030.534563.6%3631034033
2010-10-29201036.355.80.081.84%5.78%623778164740591681292412621161948690.05650.177263263132033153299821314000724875332810033921332215121264726805829829491435311824111100000110000066770002010-09-30-20.57%14.70%32.27%0.3357-3.023.022.011.071.45221.39980.84450.90220.473929.8%17134114
2010-08-17201026.15.31-1.77%3.93%525014102362781007200731596181327530.05420.120753117531194982204391114447244896326784217914610654169821268120726051424264105461100000110000059620002010-06-30-20.16%15.43%26.39%0.3535-2.972.971.820.370.82710.78390.28420.62640.3848-13.3%17140182
2010-05-17201015.554.8-2.17%2.17%49861349861311972411972473135731350.06650.066550048209708821673664107500247853331156696656679433326813062986673192008111100000110000054780002010-03-31-30.15%24.01%38.85%0.3487-3.023.021.650.180.90310.85070.18680.50320.3344-6.0%17149149
2010-02-24200945.044.660.1494.41%11.85%47659016368401576684783081402383771880.12750.342952200739635821845745684752471433743282017269279313134536810427262054127522682901100000110000054450002009-12-31-33.86%33.08%10.77%0.31414.43583.063.061.620.241.40721.31890.39180.54780.353617.0%19141203
2009-11-25200935.03.670.082.62%7.45%3773601160250110502320638834322369480.07580.2154507067496968717808871086788426532897875840761695653773346816777536413763073053701100000110000041250002009-09-30-30.31%29.28%24.44%0.2992-2.992.991.250.280.89230.83360.27940.5420.3512-7.7%21144178
2009-08-27200923.773.34-1.94%4.82%39286178289086539210137615861535170.05600.13965248478115700320316921286542419732167865921251211233819366817077132483313123503951100000110000036740002009-06-30-23.09%22.03%28.84%0.2867-2.922.921.140.280.89930.84820.2410.63240.3871-8.6%23149194
2009-05-28200913.823.04-2.89%2.89%39216539216512359912359991932919320.08360.0836548296612232532206027144396342053276939558366772935063386818536356591293215525321100000110000039600002009-03-31-31.39%31.52%25.50%0.2685-2.982.981.210.50.84710.80440.38010.67410.4023-15.0%22151315
2009-02-25200843.62.290.14551.89%10.10%354918143497389670429074572383052070.05200.2775499228814074521809667137501540583182621442405484730346296887184232576966810221100000110000025520002008-12-31-26.94%25.26%35.76%0.29838.36152.892.890.80.621.02360.98130.49260.56930.36252.2%20164174
2008-11-27200832.341.90.042.98%8.22%3645431080055128784339403900652484020.08190.22584631958127980914748661221551389731570922590482269153045468679432133625877493811100000110000022440002008-09-30-36.62%35.33%30.07%0.3223-2.872.870.710.681.04770.99280.61350.46770.31843.9%24113118
2008-08-28200822.91.95-2.20%5.24%36028971551288450210619665861583370.06050.1439475045413922451681562143737238243068892347126209709312646886571374171686818573381100000110000030140002008-06-30-23.30%24.55%24.83%0.3114-2.792.790.980.780.96860.92140.59650.54860.354-3.1%24115184
2008-05-29200813.162.56-3.03%3.03%40937140937112233612233691593915930.08330.083345605001311195144575813070923723311474292154670513850368865725103636067522631100000110000034320002008-03-31-29.74%29.88%25.07%0.3203-2.832.831.10.681.00310.96460.57550.46470.3170.3%18127142
2008-02-27200743.242.80.1383.79%10.32%35864813799831401934036451059842888620.09630.262644549501239464143188013199183643302307026160418116117356378177780443931206886571100000110000033880002007-12-31-38.85%39.09%24.13%0.310511.72882.742.741.120.630.9390.8960.52170.47420.3214-5.8%21130157
2007-11-26200733.422.90.041.99%6.54%351001102473188124263574557771828780.05070.166343318271147549138300112587913269294882611519912013513970978178249361446456371371100000110000035860002007-09-30-25.00%25.11%36.84%0.3038-2.682.681.220.580.91160.85960.50620.46950.3193-8.5%25123138
2007-08-30200723.63.14-2.00%4.54%34168167373081379175450558481271010.05080.115542572261105081133193612061983384292529010584677751059117817825719116310261868011000001100000N/A2006-06-30-24.01%23.82%31.22%0.2267-2.662.66N/A0.560.91620.86160.51290.45580.3129-10.5%34159168
2007-05-3120071N/AN/A-2.55%2.55%332049332049940719407171253712530.06480.06484257800111143913884851260906325728693156901227156288778178296168990556827271100000110000032340002007-03-31-28.38%28.33%24.21%0.1464-2.612.611.130.620.88150.83870.54150.48450.3261-24.0%44219232
2007-02-2220064N/AN/A0.04N/AN/A291475114684076315263254599791705250.05450.1550433174111879741533723140455832132798018416763167957283455613212488062204617817821100000110000023760002006-12-31-26.45%26.18%21.39%0.067313.93342.542.540.850.710.84580.81090.55660.54880.3541-74.3%83447743

Financial Quarter Balance Sheet
yearqrtAvailable-for-sale investment (A-0)Concession and quarry rights (A-0)Deferred tax assets (A-0)Intangible assets (A-0)Investment in associated companies (A-0)Investment in jointly controlled entity (A-0)Leasehold land use rights (A-0)Plantation development expenditure (A-0)Property, plant and equipment (A-0)Receivables (A-0)Staff loans (A-0)Trade receivables (A-0)Cash and cash equivalents (A-1)Current asset classified as held for sales (A-1)Inventories (A-1)Other receivables (A-1)Trade receivables (A-1)Deferred income (L-0)Deferred tax liabilities (L-0)Loans & borrowings (L-0)Long term payables (L-0)Other financial liabilities (L-0)Provision for pension funds (L-0)Retirement benefits obligations (L-0)Concession liabilities (L-1)Current tax liabilities (L-1)Liabilities directly associated with assets classified as held for sale (L-1)Loans & borrowings (L-1)Other payables (L-1)Retirement benefit obligations (L-1)Trade and other payables (L-1)Minority interest (M-1)
20123328053-35675543180582112227477670507572767543511553437531396972414461014157204857121521336859472500000216410177139---53024178-532952-132313-
20122335206-4373152197697459443810770051020273527348562340912926825432446908704977258498739808859762500000220102184063---59757178-558088-103108-
20121271295-22171492584365033443577730513382556373459693394142141212651446844133579659713640950860092500000222258177139---34725178-547047-93034-
20114249679-21071472723061615225777760461962662003425533452855017783434467852356522728496-780942500000234421183486-5537-37261178-658464-182930-
20113307244-22802410845255859-78224577243262021970633631970499369249662225611045281057132238531082500000116079184063-50290-61637229-547837403444514-
20112296205-23083391246051059100785246296421512217236331239491109770449668401586890257626132957578402500000118741174254-51229-88939229-4407804034693875527
20111281097-23727371826649537100788246601416607214765327739964133288649659226562240294097133672582732500000121186174831-52132-55451229-4605293087848045642
20104242114-16845381253173636100791047237237846333494320761100115397704966094755192639814-550032500000289833177716-51029-50516229-557119-1196555498
2010323679216846553635-222101007943478742247437-3235810156118240749673316465824311110135115503341000000185619178293-48780-508522298578904289533846583024875
2010224810416940213635-222771007973485102048116-32894111414105424966252940737431404113576151303-175367188102-48654-632882297110195775383803888474896
2010124869317022643635-198361008003491461960674-29460121272008074965642437504933810613652147069-175131190870-49071-661642295078904723793760245804785
2009430204117584443635-1337341008031468341951143-32536199932682864966044031801731634313727847725507890216895199625-51580-4634122925052402337121101974714
2009332060117635653616-84424-8291561631814872-299541950130360923366377229974930022112847147917-265953202544-49214-4341526575083904964083644322744265
2009231857717725453616-84414-8093568811798537-29311195013100241656936578723826037723913027347917125311845205462-49528-406351725855092685107373572497454197
2009132966917816703692-95065-8123575981935289-291061950154880043066179321492139343313629247917125314264213051-50415-3749626575092858200283500709974205
2008431158211877783616-52663-8152583141910726-315042050167728743065810027510039265913177447917250-201960-52751826680398592657278239486834281047414058
2008329764711702485539-27675-8184590311752025-31800-749381-67026131441331961-27799375-172031-5311082668063400-41692406523264833863897
2008228976411775165539-27323-8214597491758127-31977-857338-67913138483328511-27799504-162584-5330382668076967-55504350013100900743824
2008116052211847855540-26612-8243604671771692-314404752263-50362124616383954-277991517-55879-5347182668073269-60473184632936796973723
2007410675311920545539-25438-8273611871780077-313764789688657-5683812460436936511094277993026-15825-5421882668066845-604630468927721128863643
200731351501199322748-32250-8304-1772317-310795108637172-65454124851320072-145084534-15916343525490082668056119-60513016702761655103269
200721326731206590748-32138-8334-1739146-302762240618715-65777107004313585-145086044-15916343525491882668046478-60512494342716748393384
200711303161213859748-31293-8364-1726502-304874792682761-53951127545247182-145087548-16100343525507182668041075-1060542215851970635423257
200641337551221128748-30091-8394-1713233-303456073781823-49014136113221024-145089065-16238343525500282668035306-10604931718526261167123213

Financial Quarter Income Statement
yearqrtRevenueIncome tax expenseCost of salesFinance/interest costsOther incomeAdministrative/Operating expensesMinority interestShare of profit/ (loss) of associatesNegative goodwillDepreciation & amortisationDiscontinued operationChanges in inventories of finished goodsConstruction contract expensesFair value gain/loss on financial assets at fair valueEmployee benefit expensesPurchase in inventoriesShare of net profit of jointly controlled entity
201237542155979868243491631214169909-7342-58377--207387-111069-64
201228078164074267272497226039168435-11916-65135--270002-127972-547
201216577055093669056422128596152061-13647-47542--139956-106933-780
201148373803901463338109642813714503407544-58161--276102-143149-677
2011366115536944598754702496161564681922958-41395--169083-102164--
20112662699523336035347022685113863011511233-42248--181975-107081--
20111617770446845960547022695413293514418029-42172--155099-91264--
20104820599600146124317564397601351096388710-58091--297797-99292--
2010362377829585-4045205503359482029491-38459-7841-31028997143790-
2010252501421377-3963230612490051217780-35595-2767-310210677248084-
2010149861346518-4083215071905267123442-40335-5338-31028637657870-
2009447659016981-6192263461618544492406-29728724367--9640257937-
2009337736027002-35981685011478668460-381207393531--8255440840-
2009239286124961-4347220861468438788-389679803917--9535547005-
2009139216531520-4018341118645147553-44195-2627--8186245345-
2008435491832070-5626290117512362299-3929255970--8415544627-
2008336454338719-8221969955910802-3877454264625--8043242850-
2008236028921966-10222690136440102711-4202538934363--8144934754-
2008140937130664-4319552155421791174-353655304245--7775442893-
2007435864833835-22652991110876374959-415481431332--8067037896-
2007335100132462-16225514141301115550-29628-3682--8317030998-
2007234168125404-151821282130087127845-40985-3081--7533337587-
2007133204922774-137519872127405441202-31504-6178--6510839838-
2006429147516326-18282248685201101052035762-2215--8030633386-

Financial Quarter Segments Revenue
yearqrtOthersElimination/AdjustmentHotelsAirport ServicesAirport RetailProject & repair and maintenanceAgriculture & holticultureEvent managementAuction
20123-43093171346212131300061263116324--
20122-4387818199684683127942771513155--
20121-428252141252889713200384529766--
20114211986277378212526811201310903282012316--
20113-59238191885556621156373121514438--
20112-56739183545384211153742193016993--
20111-48661158504952931140771943914390--
20104143618210424181283659931172284640213428--
20103-5089514959347733991632225913068--
20102-5757416035342970963312567112351--
20101-50758145443431201004931826210751--
2009467000130149169843640011044324225112071--
20093-5729212588300915854252197413750--
20092-4674415903295952823032993615810--
20091-4654613697312121805752051493692435-
2008411475717579916932265489845664192179658302-
20083-35297140472648347270527539198024808669
20082-4402714579264160753452584524837104081076
20081-400871861126015573387225632014454598492
200748369868888081498525051378746431241594871541326
20073-438201231426496371352236371684346451067
20072-469041592923790770346257261254725245885
20071-507201299022589869587279047598373481444
20064138889185982124372108056926226491625260251075

Financial Quarter Segments Profit
yearqrtOthersElimination/AdjustmentHotelsAirport ServicesAirport RetailProject & repair and maintenanceAgriculture & holticultureEvent managementAuction
20123338385-22591306641171321949453--
2012235803627413448555194290226682076--
20121269634158511981531356015024588--
2011418473121729847361994621598659462402--
201133801-410224082290013266432--
20112591246205020173827102709016696--
20111813-4024164525893351328103--
2010414334615713850951917367178142233782--
201032172229715304115922862315765694--
201029215203564459137504507015254032--
2010121137243983267178317381040264527--
2009461030737654722185253857969591126--
20093914916471225313633032627354103--
200924425871490811873793421985641--
20091224928030251578962710349741541472-
2008410361110333247261244548789528418265116-
2008310954328025121432811442636051071939754484
2008280839453243963167847160712740165730
2008124042856243114792647945121260414825687
200748296688336304886162712649264007487298224
200731790233126211091285178759948126011563
200723325191656381011915643488465274763367
20071118278930959758959313503188814013122
200641390951212822489681346552351010121232115

Financial Quarter Segments Associate
yearqrtOthersAirport ServicesProject & repair and maintenance
201236334944-
20122102461123-
2012113736869-
201147610743-
2011323920962-
20112122521019-
2011118781752-
201049530768-
201032971666-
20102203512441-
2010124398364-
200941888518-
20093238698-
20092239549-
20091237790-
20084951652-
20083-802-
20082-711-
20081-1174-
20074-959-
20073-550-
20072-845-
20071-1202-
20064-688930

Monthly Business Data
yearmthKLIA Domestic AircraftKLIA Domestic CargoKLIA Domestic PassengerKLIA International AircraftKLIA International CargoKLIA International PassengerOther Airports Domestic AircraftOther Airports Domestic CargoOther Airports Domestic PassengerOther Airports International AircraftOther Airports International CargoOther Airports International Passenger
201297953594378593151015405523022122234699255308754919179128746869662941364144
2012881665567898100816215666488561652327606261668162902192265749099479348428655
201278031601630596802815549539035532356233258799114467185343048189217162417890
2012680205928924104005815341522463082335034254708767226195804746079527932415402
201258231590247698550715485516900712224605258768792000187333347329067452376559
201247959547150892579814807494316882254704250378112944177158645299424342377108
20123821053302331008043151685463436823691752608985497931915549467510656499389115
201227573488440684135513895450625562071576240698076633159851042448720593344246
201218084494609995838814809437733002286214260667351611183944146879125111400945
201112839752848881121165151325202248224431632684495626172107338466710704878436685
2011117755548553898531314218529078372137893258109536645188438944489584091389782
20111081895268399902394146225381035421535002588092926701705865471310443578368905
2011978914682358982410142084937424621625852478384401561840946449110196087368066
201187722496187185539214726507576152125484255599440775165907845539066457390489
20117856459766811013199149295509155323975442696194025761930129479410847835415561
20116827655812701026700142605081483322453452607198687351920460456110379769404336
201158140506669597512114629506082892182803262458255313185810945729911101360725
2011476855268697917594141774781165721542742645586679531782255449211089071356695
2011379424948601952598146395606751521878012636397163681849704464111686878370336
201127119483912981880613092401630321979352236047066217159202342288412280356117
201117563587462084709814390471808652136976247808579001160865243329653890350496
201012755557755811034676145715018457223391412442097260141948803418211652521419800
20101170855178966875465135155026022420595562303583375951652363392410431679342699
20101072635347317844291139715528616020499542410997610201620730409712198717334756
2010969124798788888726134475052643320052312338784985671694052412710626370344260
20108675256200547504511340153500747196683723645101094041493847429211665718351955


Short form reference
a_date = announcement date, yr = financial year end, qrt = quarter
h_price = stock highest price during the quarter, l_price = stock lowest price during the quarter
div = dividend recommend or declare in the quarter, roe = return on equity
c_roe = cumulative of return on equity during the financial year
rev = revenue in the current quarter, c_rev = cumulative of revenue during the financial year
pbt = profit before tax in the current quarter, c_pbt = cumulative of profit before tax during the financial year
eps = earnings per share in the current quarter, c_eps = cumulative of earnings per share during the financial year
asset = total asset, liab = total liability, mino = minority interest, equi = total equity
cfo = net cash flow from operating activities, cfi = net cash flow from investing activities
cff = net cash flow from financing activities, cash = cash and cash equivalents as at beginning of financial year
final = cash and cash equivalents as at current financial period ended
share = diluted/basic weighted average number of ordinary shares
c_share = cumulative of diluted/basic weighted average number of ordinary shares during the financial year
m_cap = market capital at announcement date of quarterly report, date = current financial period ended date
prof_m = profit margin, vat = income tax rate, pe = price earning per share ratio of recent four quarter
navps = net asset value per share, ntaps = net tangible asset per share, cps = cash per share
l_cur = liquidity current ratio, l_qui = liquidity quick ratio, l_cash = liquidity cash ratio
g_de = gearing debt to equity ratio, g_da = gearing debt to assets ratio
avg_w = working capital per thousand Ringgit sale
inv_d = days to sell the inventory, rec_d = days to collect the receivables
pay_d = days to pay the payables


CURRENT


CHANGES IN SHAREHOLDING
ANNUAL REPORTS


HISTORICAL


CHANGES IN SHAREHOLDING


ARCHIVES


CHANGES IN SHAREHOLDING

No comments:

Post a Comment