KLCI Stock - GTRONIC / 7022 - 2012 Quarter 3

GLOBETRONICS TECHNOLOGY BERHAD


Company Description

GLOBETRONICS TECHNOLOGY BERHAD is a Malaysia-based investment holding company. Its subsidiaries are principally engaged in the provision of burn in services, assembly and testing of integrated circuits and optoelectronic product, manufacturing of small outline components, technical plating services, manufacturing and fabricating of electrostatic discharge protective materials and ceramic metallization, provision of computer hardware and software, system solutions and investment holding. The manufacturing and trading, and investment holding segments are managed on a worldwide basis. Manufacturing and trading segment operate principally in Malaysia, Philippines and Peoples’ Republic of China. The services segment is operated solely in Malaysia. The Company's direct wholly owned subsidiaries include Globetronics Sdn. Bhd., Globetronics Industries Sdn. Bhd and ISO Technology Sdn. Bhd. On May 23, 2008, the Company acquired Globetronics (KL) Sdn. Bhd. and Globetronics Distribution Sdn. Bhd.

Company Info 

Listing Date	2008-04-28
Market Capital (Capital Size)	392,033,721 (Small)
Par Value	RM 0.50
Board	Main
Sector	Technology
Major Industry	Semiconductor Products
Sub Industry	Electronic Products
Website	http://www.globetronics.com.my/

My Analysis 

Forecast P/E now	(1.44-0.11)/0.1334 = 9.97 (Moderate)
Target Price	1.67+0.11 = 1.78 (PE 12.5, EPS 0.1334, DPS 0.11)
Decision	BUY for dividend keep unless stock price slump
Comment	Revenue increased 22.4% and also higher than preceding year corresponding quarter 0.4%, eps increased 56.3% and was second consecutive quarter increasing and also higher than preceding year corresponding quarter 28%, cash generated from operating is more than enough to cover financing expenses but still spent 8.5% of Group cash to cover investing expenses, gross margin maintain at quite satisfactory level, liquidity ratio indicate Group can meet current obligation and pay high dividend, gearing ratio indicate low risk of liabilities and can be optimize further with borrowing to expand the business, all accounting of turnover period is good which can generate free cash flow, all country business got higher profit
First Support Price	1.39
Second Support Price	1.2
Risk Rating	MODERATE

Research House

Jupiter Target Price	1.63 (2012-07-25)
MIDF Target Price	1.75 (2012-10-31)

Accounting Ratio 

Return on Equity	14.30%
Dividend Yield	7.64%
Gross Profit Margin	26.03%
Operating Profit Margin	22.20%
Net Profit Margin	22.92%
Tax Rate	20.86%
Asset Turnover	0.8184
Net Asset Value Per Share	0.99
Net Tangible Asset per share	0.99
Price/Net Tangible Asset Per Share	1.52
Cash Per Share	0.39
Liquidity Current Ratio	3.6129
Liquidity Quick Ratio	3.4003
Liquidity Cash Ratio	2.1107
Gearing Debt to Equity Ratio	0.1978
Gearing Debt to Asset Ratio	0.1651
Working capital per thousand Ringgit sale	49.8%
Days to sell the inventory	20
Days to collect the receivables	90
Days to pay the payables	81

Technical Analysis 

SMA 10	1.447 (Downtrend)
SMA 20	1.46 (Downtrend 6 days)
SMA 50	1.432 (Downtrend)
SMA 100	1.377 (Uptrend)
SMA 200	1.198 (Uptrend)
MACD (26d/12d)	-0.005194 ( 0.00045 )
Signal (9)	0.003042 ( 0.002059 )
MACD Histogram	0.008236 (Bearish trend 7 days)
Bolinger Upper Band	1.542
Bolinger Lower Band	1.378

My notes based on 2012 quarter 3 report (number in '000):-
- The better net profit achieved was mainly due to higher volume loadings from most of the Group’s customers in the quarter, better product mix and economy of scale coupled with gain on disposal of land and factory building in Jitra

- Estimate next 4Q eps after 2012 Q3 result announced = 36000/269867 = 0.1334, estimate PE on current price 1.44 = 9.97(DPS 0.09)
- Estimate next 4Q eps after 2012 Q2 result announced = 258877*0.12/268760 = 0.1156, estimate highest/lowest PE = 13.24/10.99 (DPS 0.11)
- Estimate next 4Q eps after 2012 Q1 result announced = 247348*0.11/268761 = 0.1012, estimate highest/lowest PE = 14.23/9.88 (DPS 0.09)
- Estimate next 4Q eps after 2011 Q4 result announced = 246430*0.1/266508 = 0.0925, estimate highest/lowest PE = 11.89/8.92 (DPS 0.09)
- Estimate next 4Q eps after 2011 Q3 result announced = 0.029*4*1.05 = 0.1218, estimate highest/lowest PE = 8.09/6.03 (DPS 0.065)
- Estimate next 4Q eps after 2011 Q2 result announced = 0.0282*3*1.05+0.0241*1.05 = 0.1141, estimate highest/lowest PE = 8.46/6.88 (DPS 0.045)
- Estimate next 4Q eps after 2011 Q1 result announced = 0.1139*1.1 = 0.1253, estimate highest/lowest PE = 7.53/7.05 (DPS 0.0965)
- Estimate next 4Q eps after 2010 Q4 result announced = 0.0326*4 = 0.1304(no decrease due to high tax expenses), estimate highest/lowest PE = 8.46/6.85 (DPS 0.0965)
- Estimate next 4Q eps after 2010 Q3 result announced = 0.0326*4 = 0.1304, estimate highest/lowest PE = 8.97/7.67 (DPS 0.09)
- Estimate next 4Q eps after 2010 Q2 result announced = 0.026*4 = 0.104(0.026 is average of latest recent quarter), estimate highest/lowest PE = 13.94/8.94 (DPS 0.09)
- Estimate next 4Q eps after 2010 Q1 result announced = 0.0904+0.0007+(0.0911*0.05) = 0.0957(adjustment from 0.0233-0.0226 and 5% grow adjustment), estimate highest/lowest PE = 16.61/12.85 (DPS 0.08)
- Estimate next 4Q eps after 2009 Q4 result announced = 0.0226*4 = 0.0904, estimate highest/lowest PE = 18.36/9.07 (DPS 0.07)
- Estimate next 4Q eps after 2009 Q3 result announced = 0.0183*4 = 0.0732, estimate highest/lowest PE = 15.64/8.74 (DPS 0.055)
- Estimate next 4Q eps after 2009 Q2 result announced = 0.0137*4 = 0.0548, estimate highest/lowest PE = 15.78/13.05 (DPS 0.025)

GTRONIC latest news (English)

GTRONIC latest news (Chinese)

Financial Quarter Summary

a_date	year	qrt	h_price	l_price	div	roe	c_roe	rev	c_rev	pbt	c_pbt	prof	c_prof	eps	c_eps	asset	c_asset	liab	c_liab	mino	equi	cfo	cfi	cff	cash	fcf	net	final	share	c_share	m_cap	date	gros_m	oper_m	prof_m	vat	asset_t	pe	navps	ntaps	p/ntaps	cps	l_cur	l_qui	l_cash	g_de	g_da	avg_w	inv_d	rec_d	pay_d
2012-10-30	2012	3	N/A	N/A	-	5.77%	12.22%	78344	204678	17957	37450	14212	30122	0.0527	0.1116	320871	180899	52989	50070	-	267882	39823	22768	10455	99085	17055	6600	105685	269867	269867	404800	2012-09-30	26.03%	22.20%	22.92%	20.86%	0.8184	-	0.99	0.99	1.52	0.39	3.6129	3.4003	2.1107	0.1978	0.1651	49.8%	20	90	81
2012-07-24	2012	2	1.64	1.38	0.05	3.94%	6.46%	69540	126334	12097	19493	9714	15910	0.0361	0.0592	320682	171154	61805	58104	-	258877	18199	20964	5677	99257	2765	8442	90815	268760	268760	373576	2012-06-30	26.90%	16.51%	17.40%	19.70%	0.7951	-	0.96	0.96	1.45	0.34	2.9456	2.7291	1.563	0.2387	0.1927	44.3%	24	97	94
2012-04-24	2012	1	1.53	1.09	0.02	2.51%	2.51%	56794	56794	7395	7395	6196	6196	0.0231	0.0231	290957	148024	43609	37140	-	247348	5279	4309	5401	98835	9588	14989	83846	268761	268761	314450	2012-03-31	25.08%	12.34%	13.02%	16.21%	0.8755	-	0.92	0.92	1.27	0.31	3.9856	3.6964	2.2576	0.1763	0.1499	43.5%	20	77	57
2012-02-22	2011	4	1.19	0.915	0.02	2.08%	11.06%	57935	265019	5699	30249	5021	26693	0.0188	0.1002	298406	151354	51976	46547	-	246430	69302	5102	24524	49280	74404	49880	99160	266508	266508	255847	2011-12-31	22.00%	8.79%	9.84%	11.90%	0.8881	9.5848	0.92	0.92	1.04	0.37	3.2516	2.992	2.1303	0.2109	0.1742	39.5%	21	55	68
2011-10-25	2011	3	1.09	0.8	-	3.21%	8.98%	70719	207084	8630	24550	7733	21672	0.0290	0.0811	310935	151372	56427	50765	-	254508	48222	4153	9375	49180	52375	43000	92180	267104	267104	241729	2011-09-30	22.19%	11.50%	12.20%	10.39%	0.9022	-	0.95	0.95	0.95	0.35	2.9818	2.7583	1.8158	0.2217	0.1815	35.9%	19	62	69
2011-07-26	2011	2	1.01	0.83	0.05	3.11%	5.78%	69280	136365	8441	15920	7514	13939	0.0282	0.0522	311073	142341	59114	53303	-	251959	30704	3744	2545	49164	34448	31903	81067	266865	266865	265530	2011-06-30	22.56%	11.76%	12.18%	10.98%	0.92	-	0.94	0.94	1.06	0.3	2.6704	2.4385	1.5209	0.2346	0.19	31.1%	20	62	70
2011-05-26	2011	1	1.04	0.98	0.015	2.66%	2.66%	67085	67085	7479	7479	6425	6425	0.0241	0.0241	301583	120694	53454	47446	-	248129	6867	800	2555	47889	6067	8622	56511	266573	266573	271904	2011-03-31	20.79%	10.91%	11.15%	14.09%	0.9484	-	0.93	0.93	1.1	0.21	2.5438	2.2832	1.1911	0.2154	0.1772	25.6%	21	66	58
2011-02-22	2010	4	1.2	0.99	0.02	3.24%	13.12%	73450	279150	11319	37426	7336	29727	0.0276	0.1120	306056	114189	64779	58453	-	241277	67394	91383	7965	81196	23989	31954	49242	265379	265379	294570	2010-12-31	23.65%	14.60%	15.41%	35.19%	0.9121	9.9092	0.91	0.91	1.22	0.19	1.9535	1.6947	0.8424	0.2685	0.2117	20.0%	26	65	85
2010-10-26	2010	3	1.26	1.09	0.0265	3.82%	9.89%	76383	205700	10540	26107	8654	22391	0.0326	0.0844	326740	209614	86231	80841	-	240509	14064	6631	6829	81200	7433	604	81804	265226	265226	312966	2010-09-30	24.79%	13.45%	13.80%	17.89%	0.8286	-	0.91	0.91	1.3	0.31	2.5929	2.4228	1.0119	0.3585	0.2639	47.6%	25	150	142
2010-07-27	2010	2	1.54	1.02	0.03	3.35%	6.07%	69113	129317	8561	15567	7587	13737	0.0286	0.0518	282654	157217	50699	45932	-	231955	20734	4353	7441	82932	16381	8940	91872	265007	265007	386910	2010-06-30	24.05%	11.97%	12.39%	11.38%	0.9062	-	0.88	0.88	1.66	0.35	3.4228	3.1507	2.0002	0.2186	0.1794	43.4%	24	71	84
2010-04-27	2010	1	1.67	1.31	0.03	2.72%	2.72%	60203	60203	7005	7005	6150	6150	0.0233	0.0233	274161	140251	46473	42157	-	227688	10970	2678	5334	83936	8292	2958	86894	263869	263869	435383	2010-03-31	23.79%	11.08%	11.64%	12.21%	0.874	-	0.86	0.86	1.92	0.33	3.3269	3.097	2.0612	0.2041	0.1695	40.9%	20	61	83
2010-02-23	2009	4	1.73	0.89	0.02	2.73%	7.24%	65045	217497	5076	19228	6010	15921	0.0226	0.0598	277445	137712	50952	46440	-	226493	42636	21177	7225	71202	21459	14234	85436	266343	266343	247698	2009-12-31	28.36%	7.74%	7.80%	-	0.7839	15.558	0.85	0.85	1.09	0.32	2.9654	2.7769	1.8397	0.225	0.1836	42.0%	20	66	97
2009-10-27	2009	3	1.2	0.695	-	2.76%	4.51%	61775	152452	7355	14153	6068	9911	0.0228	0.0372	277812	123196	51180	43931	-	226632	36014	29644	1960	71133	6370	4410	75543	266274	266274	230327	2009-09-30	29.09%	11.96%	11.91%	17.50%	0.768	-	0.85	0.85	1.02	0.28	2.8043	2.5973	1.7196	0.2258	0.1842	37.1%	21	66	96
2009-07-28	2009	2	0.89	0.74	0.025	1.65%	1.75%	52606	90677	4942	6798	3639	3843	0.0137	0.0144	269186	110999	48681	40786	-	220505	12171	20730	2080	71870	8559	10639	61231	266170	266170	208943	2009-06-30	24.51%	9.04%	9.39%	26.37%	0.8156	-	0.83	0.83	0.95	0.23	2.7215	2.5152	1.5013	0.2208	0.1808	32.0%	18	69	84
2009-04-28	2009	1	0.85	0.64	0.02	0.09%	0.09%	38071	38071	1856	1856	204	204	0.0008	0.0008	264657	103386	43638	35092	-	221019	3056	15292	1735	73372	12236	10501	62871	262059	262059	176889	2009-03-31	20.47%	4.73%	4.88%	89.01%	0.9095	-	0.84	0.84	0.8	0.24	2.9461	2.6837	1.7916	0.1974	0.1649	28.4%	18	47	65
2009-02-24	2008	4	0.78	0.115	-	0.74%	9.65%	60916	275452	3660	29564	1668	21768	0.0013	0.0166	291349	126257	71363	65313	-	219986	76744	62037	24128	80541	14707	9421	71120	1310370	1310370	190003	2008-12-31	29.81%	5.96%	6.01%	54.43%	0.947	8.7286	0.17	0.17	0.85	0.05	1.9331	1.7808	1.0889	0.3244	0.2449	22.1%	17	56	107
2008-10-28	2008	3	0.18	0.14	-	2.49%	8.91%	67947	215003	7192	25904	5612	20100	0.0043	0.0153	302763	147671	68235	61218	-	234528	31958	25373	8544	82274	6585	1959	80315	1310339	1310339	189999	2008-09-30	20.87%	10.61%	10.58%	21.97%	0.9976	-	0.18	0.18	0.81	0.06	2.4122	2.2016	1.312	0.2909	0.2254	28.6%	20	65	89
2008-07-29	2008	2	0.22	0.14	0.0050	3.26%	6.42%	73773	147056	9774	18712	7350	14488	0.0056	0.0111	294108	152422	65878	58764	-	228230	8871	5458	8048	80242	3413	4635	75607	1310361	1310361	268624	2008-06-30	22.20%	13.21%	13.25%	24.80%	1.078	-	0.17	0.17	1.21	0.06	2.5938	2.3676	1.2866	0.2886	0.224	29.5%	19	72	81
2008-04-29	2008	1	0.245	0.19	-	3.16%	3.16%	73283	73283	8938	8938	7138	7138	0.0054	0.0054	294126	151425	65626	59805	-	228500	15253	912	3240	79123	14341	11101	90224	1310297	1310297	294816	2008-03-31	23.22%	12.21%	12.20%	20.14%	1.0871	-	0.17	0.17	1.32	0.07	2.532	2.2497	1.5086	0.2872	0.2231	28.7%	24	49	83
2008-02-26	2007	4	0.23	0.195	0.0080	3.83%	14.05%	87029	313684	8141	38771	8208	30128	0.0063	0.0230	308377	161559	82780	76993	-	225597	50463	26012	26348	82523	24451	1897	80626	1310830	1311072	301490	2007-12-31	18.34%	9.43%	9.35%	-	1.0172	10.0088	0.17	0.17	1.35	0.06	2.0984	1.8571	1.0472	0.3669	0.2684	27.0%	28	71	111
2007-10-30	2007	3	0.3	0.22	0.0040	3.87%	10.23%	82961	226652	11027	30641	8296	21932	0.0063	0.0167	299740	162436	66952	60312	-	232788	33755	13332	9279	83314	20423	11144	94458	1311247	1311247	367149	2007-09-30	22.38%	13.33%	13.29%	24.77%	1.017	-	0.18	0.18	1.56	0.07	2.6933	2.387	1.5662	0.2876	0.2234	33.5%	29	59	87
2007-07-31	2007	2	N/A	N/A	0.0030	3.27%	6.36%	76484	143691	9481	19614	7003	13636	0.0053	0.0104	286963	145452	62812	56163	-	224151	19608	12345	9238	83724	7263	1975	81749	1312355	1312355	393706	2007-06-30	21.46%	12.41%	12.40%	26.14%	0.7732	-	0.17	0.17	1.76	0.06	2.5898	2.2098	1.4556	0.2802	0.2189	40.2%	46	70	106
2007-04-24	2007	1	N/A	N/A	-	3.09%	3.09%	67207	67207	10133	10133	6633	6633	0.0051	0.0051	280834	137760	59926	53270	-	220908	11856	7206	5265	83773	4650	615	83158	1312924	1312924	426700	2007-03-31	25.58%	15.08%	15.08%	34.54%	0.5177	-	0.17	0.17	1.91	0.06	2.5861	2.1462	1.5611	0.2713	0.2134	58.1%	78	78	157
2007-02-26	2006	4	N/A	N/A	0.0030	N/A	N/A	78194	327679	12220	39663	7054	30562	0.0054	0.0233	295601	154945	81133	74468	-	214468	57382	23963	22446	73896	33419	10973	84869	1311468	1311468	380325	2006-12-31	23.57%	15.74%	15.63%	42.27%	0.2645	12.4444	0.16	0.16	1.81	0.06	2.0807	1.7808	1.1397	0.3783	0.2745	102.9%	136	223	398

Financial Quarter Balance Sheet

year	qrt	Investment in associated companies (A-0)	Investment properties (A-0)	Other investments (A-0)	Property, plant and equipment (A-0)	Cash and cash equivalents (A-1)	Current asset classified as held for sales (A-1)	Current tax assets (A-1)	Inventories (A-1)	Other receivables, deposits and prepayments (A-1)	Trade receivables (A-1)	Deferred income (L-0)	Deferred tax liabilities (L-0)	Current tax liabilities (L-1)	Dividend payable (L-1)	Loans & borrowings (L-1)	Payables and accruals (L-1)	Trade and other payables (L-1)
2012	3	4867	8453	5498	121154	105685	-	-	10644	6965	57605	640	2279	6335	-	-	29885	13850
2012	2	4852	8518	6133	130025	90815	-	-	12584	15662	52093	922	2779	7980	-	460	34393	15271
2012	1	4808	8582	6818	122725	83846	-	-	10738	13650	39790	1214	5255	4148	-	2156	19217	11619
2011	4	4839	8646	6430	127137	99160	-	-	12086	2813	37295	174	5255	4110	-	4004	26076	12357
2011	3	4823	8710	7305	138725	92180	-	-	11346	3478	44368	307	5355	4006	-	5773	26910	14076
2011	2	4807	8774	7864	147287	81067	-	-	12362	2203	46709	456	5355	3970	-	7264	26151	15918
2011	1	4784	8839	6645	160621	56511	-	-	12367	7876	43940	653	5355	3854	-	8908	20211	14473
2010	4	4761	8903	6381	171822	49242	-	-	15130	4500	45317	971	5355	2891	-	6365	32148	17049
2010	3	4712	8967	5788	97659	81804	2975	11	13749	68453	42622	1816	3574	2057	-	-	61307	17477
2010	2	4696	9031	5994	105716	91872	2858	11	12497	12649	37330	1974	2793	2316	-	-	27967	15649
2010	1	4634	9095	6738	113443	86894	3887	11	9692	3849	35918	1523	2793	2271	-	-	24903	14983
2009	4	4608	9160	7516	118449	85436	4021	185	8755	2382	36933	1719	2793	3605	-	-	25525	17310
2009	3	4569	9224	7828	132995	75543	-	148	9092	3457	34956	2362	4887	2807	-	-	30426	10698
2009	2	4599	9288	7635	136665	61231	-	148	8414	11414	29792	3008	4887	2303	-	-	29071	9412
2009	1	4508	9352	7624	139787	62871	-	148	9210	6367	24790	3659	4887	2357	-	-	25441	7294
2008	4	4447	9416	7269	143960	71120	2175	326	9950	7684	35002	1163	4887	2415	-	1042	41734	20122
2008	3	4394	9480	9670	131548	80315	-	749	12892	12425	41290	1230	5787	1172	-	1588	42006	16452
2008	2	4373	9545	9850	117918	75607	-	1225	13292	22562	39736	1327	5787	1233	-	2044	38276	17211
2008	1	4304	9609	8323	120465	90224	-	1590	16880	6121	36610	34	5787	1141	-	1361	37364	19939
2007	4	4301	9673	11163	121681	80626	-	1188	18578	12969	48198	-	5787	1088	-	905	50647	24353
2007	3	4305	9746	11338	111915	94458	-	88	18473	2450	46967	3	6637	2023	-	2607	33242	22440
2007	2	4297	9811	12003	115400	81749	-	39	21341	2204	40119	11	6638	4090	-	2607	33325	16141
2007	1	4263	9866	10627	118318	83158	-	39	23434	2890	28239	19	6637	3405	-	2607	28517	18741
2006	4	4224	9930	14156	112346	84869	-	46	22330	5000	42700	28	6637	1499	5241	2607	42533	22588

Financial Quarter Income Statement

year	qrt	Revenue	Income tax expense	Cost of sales	Finance/interest costs	Other income	Administrative/Operating expenses	Finance/interest income	Share of profit/ (loss) of associates
2012	3	78344	3745	57954	1	4856	7855	552	15
2012	2	69540	2383	50833	5	480	7707	579	43
2012	1	56794	1199	42550	12	704	7938	428	31
2011	4	57935	678	45189	19	495	8149	609	17
2011	3	70719	897	55029	28	398	7952	508	14
2011	2	69280	927	53652	28	553	8036	300	24
2011	1	67085	1054	53138	30	1256	7885	168	23
2010	4	73450	3983	56080	-	1173	7817	544	49
2010	3	76383	1886	57451	-	631	9291	251	17
2010	2	69113	974	52493	-	459	8805	225	62
2010	1	60203	855	45881	-	582	8235	310	26
2009	4	65045	934	46601	0	2695	16102	-	39
2009	3	61775	1287	43804	4	551	11133	-	30
2009	2	52606	1303	39712	0	627	8768	98	91
2009	1	38071	1652	30278	5	800	6793	-	61
2008	4	60916	1992	42754	23	640	15172	-	53
2008	3	67947	1580	53767	39	1029	7999	-	21
2008	2	73773	2424	57399	37	1763	8395	-	69
2008	1	73283	1800	56266	16	1189	9255	-	3
2007	4	87029	67	71064	62	1222	8979	-	5
2007	3	82961	2731	64394	41	1354	8862	-	9
2007	2	76484	2478	60072	42	1095	8018	-	34
2007	1	67207	3500	50018	40	1424	8479	-	39
2006	4	78194	5166	59765	58	1336	7459	-	28

Financial Quarter Segments Revenue

year	qrt	Others	Malaysia	China	Singapore	United States
2012	3	23	57949	1494	14653	4225
2012	2	33	53878	583	9196	5850
2012	1	29	44950	97	5095	6623
2011	3	25	52753	2941	6230	8770
2011	2	16	52188	4216	5684	7176
2011	1	61	49179	1333	6073	10439

Financial Quarter Segments Profit

year	qrt	Others	Malaysia	China	Singapore	United States
2012	3	1	11403	1102	3330	1570
2012	2	5	9564	26	1189	740
2012	1	275	6828	99	191	216
2011	3	16	7660	103	403	12
2011	2	27	6949	193	481	959
2011	1	3	7089	5	138	398

Short form reference
a_date = announcement date, yr = financial year end, qrt = quarter
h_price = stock highest price during the quarter, l_price = stock lowest price during the quarter
div = dividend recommend or declare in the quarter, roe = return on equity
c_roe = cumulative of return on equity during the financial year
rev = revenue in the current quarter, c_rev = cumulative of revenue during the financial year
pbt = profit before tax in the current quarter, c_pbt = cumulative of profit before tax during the financial year
eps = earnings per share in the current quarter, c_eps = cumulative of earnings per share during the financial year
asset = total asset, liab = total liability, mino = minority interest, equi = total equity
cfo = net cash flow from operating activities, cfi = net cash flow from investing activities
cff = net cash flow from financing activities, cash = cash and cash equivalents as at beginning of financial year
final = cash and cash equivalents as at current financial period ended
share = diluted/basic weighted average number of ordinary shares
c_share = cumulative of diluted/basic weighted average number of ordinary shares during the financial year
m_cap = market capital at announcement date of quarterly report, date = current financial period ended date
prof_m = profit margin, vat = income tax rate, pe = price earning per share ratio of recent four quarter
navps = net asset value per share, ntaps = net tangible asset per share, cps = cash per share
l_cur = liquidity current ratio, l_qui = liquidity quick ratio, l_cash = liquidity cash ratio
g_de = gearing debt to equity ratio, g_da = gearing debt to assets ratio
avg_w = working capital per thousand Ringgit sale
inv_d = days to sell the inventory, rec_d = days to collect the receivables
pay_d = days to pay the payables

CURRENT

---

●CHANGES IN SHAREHOLDING
●ANNUAL REPORTS

HISTORICAL

---

●CHANGES IN SHAREHOLDING

ARCHIVES

---

●CHANGES IN SHAREHOLDING