KLCI Stock - ORIENT / 4006 - 2012 Quarter 3

ORIENTAL HOLDINGS BHD


Company Description

ORIENTAL HOLDINGS BERHAD is engaged in investment holding, the provision of commission agency services and the provision of management services. The Company operates in six segments: the automotive and related products segment, which includes retailing, assembly and distribution of motor vehicles, and the manufacture of engines, seats and other related parts, as well as trading of spare parts, accessories and related component parts; the plastic products segment, which includes the manufacture, assembly and distribution of plastic component parts, and manufacture of plastic technical and industrial goods and equipment; the hotels and resorts segment; the investment holding and financial services segment, which includes investment in shares and bonds, letting of properties and leasing companies; the plantation segment, which includes cultivation of oil palm, and others segment, including property development, which includes development of residential and commercial properties.

Company Info

Listing Date	1964-03-01
Market Capital (Capital Size)	4,963,149,104 (Large)
Par Value	RM 1.00
Board	Main
Sector	Consumer Products
Major Industry	Automotive Manufacturing & Distribution
Sub Industry	Automotive Related Services
Website	http://www.ohb.com.my/

My Analysis

Forecast P/E now	(8.0-0.09)/0.4189 = 18.88 (Moderate)
Target Price	7.96+0.09 = 8.05 (PE 19.0, EPS 0.4189, DPS 0.09)
Decision	Not interested unless when stock price got strong rebound from recent low price
Comment	Revenue increased 4.8% and was second consecutive quarter increasing but still lower than preceding year corresponding quarter 3.2%, eps increased 4.9% and also higher than preceding year corresponding quarter 86.1%, cash from operating enough to cover financing expenses but still spent 7.3% of Group cash to cover investing expenses, margin recovered from 5.8% to 9.5% but still lower than recent high 19.5%, liquidity ratio indicate very firm to meet current obligation but sit too many cash, gearing ratio indicate low risk on liabilities, all accounting turnover period is good which can generate free cash flow, plantation segment affect by significant drop in CPO price, benefit from foreign exchange gain of stronger Ringger against YEN
First Support Price	7.8
Second Support Price	7.6
Risk Rating	MODERATE

Research House

CIMB Target Price

10 (2012-11-23)

Accounting Ratio

Return on Equity	5.45%
Dividend Yield	1.12%
Operating Profit Margin	9.52%
Net Profit Margin	11.61%
Tax Rate	20.67%
Asset Turnover	0.4527
Net Asset Value Per Share	7.29
Net Tangible Asset per share	7.2
Price/Net Tangible Asset Per Share	1.1
Cash Per Share	4.21
Liquidity Current Ratio	3.767
Liquidity Quick Ratio	3.4264
Liquidity Cash Ratio	2.9615
Gearing Debt to Equity Ratio	0.2092
Gearing Debt to Asset Ratio	0.154
Working capital per thousand Ringgit sale	87.7%
Days to sell the inventory	45
Days to collect the receivables	48
Days to pay the payables	45

Technical Analysis

SMA 10	7.902 (Uptrend)
SMA 20	7.835 (Uptrend 5 days)
SMA 50	7.803 (Uptrend)
SMA 100	7.664 (Uptrend)
SMA 200	6.975 (Uptrend)
MACD (26d/12d)	0.039961 ( 0.007795 )
Signal (9)	0.026072 ( 0.003472 )
MACD Histogram	0.013889 (Bullish trend 9 days)
Bolinger Upper Band	7.987
Bolinger Lower Band	7.683

My notes based on 2012 quarter 3 report (number in '000):-
- Loss from automotive segment due to the level of activity is still recovering from the disruptions to supplies following the calamities in Japan and Thailand last year and current productions have to absorb the high cost of overheads

- Lower profit from plantation segment than FY11Q3 mainly due to the lower FFB and CPO productions due to climatic factors. Average selling price in current period was significantly lower than the corresponding period in 2011 (2012: RM2,400/MT; 2011: RM2,800/MT)

- Lower revenue from plastic segment due to fierce competition in the industry and the impact of declining demand for its main customer’s products but got higher profit mainly due to the implementation of costs saving exercise by management

- Higher revenue and profit from hospitality segment was due to the contributions from the two newly acquired hotels

- Higher profit from Investment Holding segment due to favourable unrealized foreign exchange gain from its JPY borrowings of stronger MYR against JPY

- Revenue from other segments including property development, trading of building materials and nursing college operations increased 4.6% than FY11Q3 mainly due to the increase in trading of building materials products. Operating profit however decreased 97.8% mainly due to the performance of the nursing college which was affected by the reduction in students intake following the higher entry requirements set by the authority

- Higher profit from Plantation segment than FY12Q2 due to favourable foreign exchange

- Estimate next 4Q eps after 2012 Q3 result announced = 5197966*0.05/620362 = 0.4189, estimate highest/lowest PE = 18.88(DPS 0.09)
- Estimate next 4Q eps after 2012 Q2 result announced = 5212383*0.05/620362 = 0.4201, estimate highest/lowest PE = 19.07/17.69 (DPS 0.09)
- Estimate next 4Q eps after 2012 Q1 result announced = 5128964*0.05/620362 = 0.4134, estimate highest/lowest PE = 19.3/14.73 (DPS 0.09)

ORIENT latest news (English)

ORIENT latest news (Chinese)


Financial Quarter Summary

a_date	year	qrt	h_price	l_price	div	roe	c_roe	rev	c_rev	pbt	c_pbt	prof	c_prof	eps	c_eps	asset	c_asset	liab	c_liab	mino	equi	cfo	cfi	cff	cash	fcf	net	final	share	c_share	m_cap	date	oper_m	prof_m	vat	asset_t	pe	navps	ntaps	p/ntaps	cps	l_cur	l_qui	l_cash	g_de	g_da	avg_w	inv_d	rec_d	pay_d
2012-11-22	2012	3	N/A	N/A	-	1.08%	3.15%	740879	2063101	85980	259965	54745	159896	0.0882	0.2577	6144237	3319706	946271	881256	674898	5197966	81313	324560	39229	2806246	243247	204018	2602228	620362	620362	4919470	2012-09-30	9.52%	11.61%	20.67%	0.4527	-	7.29	7.2	1.1	4.21	3.767	3.4264	2.9615	0.2092	0.154	87.7%	45	48	45
2012-08-27	2012	2	8.1	7.52	-	1.03%	2.07%	707228	1322222	68974	173985	52178	105151	0.0841	0.1695	6109128	3311036	896745	835659	684014	5212383	24196	302160	33987	2839184	277964	243977	2595207	620362	620362	4900859	2012-06-30	5.80%	9.75%	20.97%	0.4593	-	7.3	7.21	1.1	4.2	3.9622	3.596	3.1187	0.198	0.1468	88.2%	45	46	44
2012-05-24	2012	1	8.07	6.18	0.06	1.05%	1.05%	614994	614994	105011	105011	52973	52973	0.0854	0.0854	5902478	3424352	773514	731270	690995	5128964	195937	23288	14557	2803516	219225	233782	2569734	620362	620362	3827633	2012-03-31	14.54%	17.08%	19.94%	0.4997	-	7.15	7.06	0.87	4.16	4.6827	4.2908	3.5266	0.1743	0.131	91.3%	41	66	40
2012-02-23	2011	4	6.8	6.0	0.03	2.30%	6.09%	718547	3132228	145181	461261	108772	288503	0.1753	0.4651	5965566	3511549	897271	856211	669594	5068295	407753	94432	17084	2537435	313321	296237	2833672	620362	620362	3933095	2011-12-31	19.48%	20.20%	14.58%	0.5251	13.6328	7.09	7.0	0.91	4.64	4.1013	3.7813	3.364	0.204	0.1504	84.8%	37	38	42
2011-11-18	2011	3	6.34	4.3	-	0.62%	3.79%	765083	2413681	61380	316080	29390	179731	0.0474	0.2897	5950520	3465106	931405	896482	685808	5019115	279923	99402	4203	2567670	180521	184724	2752394	620362	620362	2679963	2011-09-30	7.97%	8.02%	31.49%	0.5476	-	6.99	6.87	0.63	4.51	3.8652	3.5786	3.1201	0.2149	0.1565	78.8%	33	45	44
2011-08-25	2011	2	4.8	4.31	-	2.20%	3.17%	850571	1648598	143293	254700	104148	150341	0.1679	0.2423	5841019	3515550	873157	837675	672584	4967862	186336	14427	31381	2547419	171909	203290	2750709	620362	620362	2915701	2011-06-30	16.14%	16.85%	14.35%	0.5643	-	6.92	6.84	0.69	4.58	4.1968	3.8918	3.3927	0.2033	0.1495	81.2%	33	45	45
2011-05-31	2011	1	5.3	4.7	-	0.97%	0.97%	798027	798027	111407	111407	46193	46193	0.0745	0.0745	5669348	3403747	837518	801644	649521	4831830	56465	21063	49555	2507117	35402	84957	2592074	620362	620362	3219678	2011-03-31	12.95%	13.96%	26.03%	0.5691	-	6.74	6.69	0.78	4.35	4.246	3.8903	3.3639	0.2003	0.1477	80.7%	37	47	40
2011-02-24	2010	4	5.48	5.07	0.03	2.79%	5.57%	845054	3230455	178168	384412	124743	249590	0.2011	0.4023	5511524	3262515	772794	736698	613301	4738730	407355	19695	46092	2118067	427050	380958	2499025	620362	620362	3188660	2010-12-31	17.82%	21.08%	17.91%	0.5861	12.7756	6.65	6.6	0.78	4.19	4.4286	4.046	3.5243	0.1873	0.1402	78.2%	36	40	40
2010-11-30	2010	3	5.72	5.1	0.03	1.30%	2.79%	802613	2385401	87249	206244	58020	124847	0.0935	0.2012	5241716	3078350	738903	701255	596056	4502813	266516	8595	41862	2096365	257921	216059	2312424	620362	620362	3349954	2010-09-30	9.29%	10.87%	21.24%	0.617	-	6.3	6.25	0.86	3.88	4.3898	3.9652	3.4336	0.1891	0.141	73.5%	37	39	38
2010-08-30	2010	2	5.44	5.13	0.03	0.50%	1.49%	780675	1582788	47776	118995	22572	66827	0.0364	0.1077	5142511	3015265	713599	675411	585357	4428912	157865	8013	24762	2092519	165878	190640	2283159	620362	620362	3194864	2010-06-30	6.14%	6.12%	20.47%	0.6284	-	6.2	6.14	0.84	3.76	4.4643	4.0093	3.4508	0.1857	0.1388	72.4%	38	40	35
2010-05-27	2010	1	6.32	5.15	-	0.99%	0.99%	802113	802113	71219	71219	44255	44255	0.0856	0.0856	5095938	2922468	673175	633475	570070	4422763	139648	15248	18294	2108354	124400	106106	2214460	516968	516968	3013923	2010-03-31	8.57%	8.88%	22.80%	0.6575	-	7.45	7.39	0.79	4.38	4.6134	4.1189	3.5708	0.1747	0.1321	68.3%	38	38	37
2010-02-25	2009	4	6.25	5.74	0.05	1.84%	6.67%	848935	3438307	90108	431102	74631	270656	0.1444	0.5235	5183313	3004958	705498	667868	559146	4477815	345262	5084	72857	1897723	350346	277489	2175212	516968	516968	2895020	2009-12-31	9.56%	10.61%	3.13%	0.6633	10.6963	7.58	7.52	0.74	4.31	4.4993	3.888	3.3387	0.18	0.1361	68.0%	49	39	36
2009-11-19	2009	3	5.85	5.48	0.05	1.28%	4.83%	799822	2589372	87458	340994	51848	196025	0.1003	0.3792	5203754	2965761	796891	757766	544649	4406863	319892	9380	62488	1898013	310512	248024	2146037	516968	516968	2936378	2009-09-30	10.11%	10.93%	21.07%	0.7045	-	7.47	7.41	0.77	4.25	3.9138	3.2925	2.9012	0.2063	0.1531	60.2%	51	30	37
2009-08-27	2009	2	5.79	5.36	-	2.25%	3.55%	899632	1789550	159635	253536	91234	144177	0.1765	0.2789	5157247	2955988	839162	799940	527826	4318085	239819	12173	45288	1874795	251992	206704	2081499	516968	516968	2791627	2009-06-30	16.50%	17.74%	29.08%	0.8072	-	7.33	7.27	0.74	4.18	3.6953	3.1246	2.6998	0.2214	0.1627	51.8%	44	30	34
2009-05-28	2009	1	5.7	4.86	-	1.31%	1.31%	889918	889918	93901	93901	52943	52943	0.1024	0.1024	5066122	2912092	930894	891481	496803	4135228	126841	52832	32438	1837687	74009	41571	1879258	516968	516968	2553821	2009-03-31	10.77%	10.55%	27.93%	0.9371	-	7.04	6.96	0.71	3.8	3.2666	2.5668	2.202	0.2559	0.1837	42.6%	53	25	28
2009-02-23	2008	4	5.15	4.28	0.06	0.29%	8.45%	1076725	5131793	24204	477509	10943	313657	0.0212	0.6067	5053618	2986949	997762	958416	474739	4055856	300908	128806	104051	1769567	172102	68051	1837618	516968	516968	2481446	2008-12-31	2.39%	2.25%	-	1.0155	7.9113	6.93	6.85	0.7	3.71	3.1165	2.4086	1.9997	0.2786	0.1974	39.5%	53	28	28
2008-11-27	2008	3	5.25	4.7	0.1	3.21%	8.75%	1296742	4055068	175231	501713	119018	324600	0.2302	0.6279	5120610	2962855	964404	917714	472544	4156206	404948	151189	108046	1809049	253759	145713	1954762	516968	516968	2429749	2008-09-30	13.06%	13.51%	20.85%	1.0379	-	7.13	7.04	0.67	3.79	3.2285	2.6403	2.134	0.2618	0.1883	38.5%	42	32	36
2008-08-28	2008	2	5.6	4.3	-	3.50%	5.54%	1484105	2758326	193761	326482	129932	205582	0.2513	0.3977	5049157	2866121	977935	930083	444214	4071222	264486	168622	39041	1798067	95864	56823	1854890	516968	516968	2843324	2008-06-30	12.68%	13.06%	20.89%	0.7957	-	7.02	6.93	0.79	3.59	3.0816	2.5344	1.9973	0.2696	0.1937	48.2%	52	45	46
2008-05-28	2008	1	6.0	5.1	-	2.04%	2.04%	1274221	1274221	132722	132722	75651	75651	0.1463	0.1463	4768887	2831756	947006	901227	412423	3821881	40307	24769	41223	1746603	65076	23853	1770456	516968	516968	3050111	2008-03-31	9.93%	10.42%	26.44%	0.5313	-	6.6	6.53	0.9	3.43	3.1421	2.5765	1.9672	0.2778	0.1986	76.2%	81	79	67
2008-02-27	2007	4	6.05	5.4	0.13	N/A	N/A	1259481	4510896	123974	510066	77876	323925	0.1506	0.6266	4693629	2731199	982711	936999	383589	3710918	478895	7597	4962	1278715	471298	466336	1745051	516968	516968	3101808	2007-12-31	9.35%	9.84%	23.21%	0.2683	9.5757	6.44	6.35	0.94	3.39	2.9148	2.4153	1.8695	0.2953	0.2094	142.5%	150	148	134

Financial Quarter Balance Sheet

year	qrt	Biological assets (A-0)	Deferred expenditures (A-0)	Deferred tax assets (A-0)	Goodwill on consolidation (A-0)	Intangible assets (A-0)	Investment in associated companies (A-0)	Investment properties (A-0)	Land held for property development (A-0)	Other investments (A-0)	Prepaid lease payments (A-0)	Property, plant and equipment (A-0)	Cash and cash equivalents (A-1)	Current tax assets (A-1)	Inventories (A-1)	Property development costs (A-1)	Trade receivables (A-1)	Deferred income (L-0)	Deferred tax liabilities (L-0)	Loans & borrowings (L-0)	Provisions (L-0)	Current tax liabilities (L-1)	Dividend payable (L-1)	Loans & borrowings (L-1)	Trade and other payables (L-1)	Minority interest (M-1)
2012	3	196176	-	6054	-	57428	357756	488412	35773	304909	39989	1338034	2609832	45266	285009	15165	364434	13210	20933	26940	3932	9372	-	568156	303728	674898
2012	2	194141	-	6233	-	57473	353516	489922	35723	267274	40323	1353487	2606138	42912	289620	16372	355994	9524	20973	27503	3086	9351	-	525512	300796	684014
2012	1	174790	-	6193	-	57220	324653	488791	35686	244063	40129	1106601	2578906	28816	270899	15749	529982	9524	20927	8707	3086	20441	-	434975	275854	690995
2011	4	166195	-	6334	-	57261	311655	487919	37750	228527	40521	1117855	2880330	28859	259598	14339	328423	8131	20766	9127	3036	22557	-	525762	307892	669594
2011	3	153997	-	3796	-	69057	294482	78881	202524	246790	53834	1382053	2797128	9631	235819	21105	401423	-	24684	10239	-	14586	-	540451	341445	685808
2011	2	142987	-	3780	-	53552	299670	74049	199941	246216	52923	1252351	2841990	7216	235104	20386	410854	-	24655	10827	-	17311	-	467740	352624	672584
2011	1	139002	-	3755	-	32279	298506	74049	182852	254808	52685	1227665	2696632	6830	268162	16927	415196	-	24617	11257	-	20531	-	466919	314194	649521
2010	4	137133	-	3752	-	32295	292130	72646	167546	249845	52450	1241212	2596361	28143	267138	14693	356180	-	24336	11760	-	13556	-	406643	316499	613301
2010	3	136746	-	4612	-	32210	264110	67381	164147	220771	51755	1221634	2407832	27641	284031	13699	345147	-	23286	14362	-	-	-	394252	307003	596056
2010	2	141130	-	4522	-	32190	248512	71785	159326	212288	52273	1205220	2330717	27108	296800	10551	350089	-	23330	14858	-	-	-	389300	286111	585357
2010	1	142166	-	4604	-	32067	249176	87102	158370	215472	100479	1184034	2261999	-	304383	8844	347242	-	24109	15591	-	674	-	328175	304626	570070
2009	4	144487	-	9474	-	32088	245955	62297	158226	161603	53132	1311093	2229832	-	399869	8411	366846	-	23694	13936	-	15961	-	351649	300258	559146
2009	3	141583	-	13321	-	32147	258756	55777	229694	180700	170484	1155531	2198403	-	463638	7149	296571	-	24055	15070	-	24297	-	392634	340835	544649
2009	2	136753	-	13193	-	32187	246439	55804	206172	180867	169974	1159870	2159711	-	449473	7049	339755	-	24003	15219	-	41434	-	407670	350836	527826
2009	1	126040	-	12791	-	42063	244421	55830	195441	188973	170040	1118431	1963048	-	617287	6511	325246	-	23990	15423	-	50833	-	504208	336440	496803
2008	4	128208	-	12359	-	42381	243266	55857	180626	169491	137437	1097044	1916564	-	672248	6282	391855	-	24077	15269	-	42287	38773	513720	363636	474739
2008	3	147794	-	6787	-	42666	237428	55867	166433	225961	128902	1145917	1958434	-	533755	6032	464634	-	29507	17183	-	59736	-	397949	460029	472544
2008	2	144398	-	6781	-	42871	218870	55894	146358	252755	128691	1186418	1857671	-	504657	4218	499575	-	30417	17435	-	66170	-	409174	454739	444214
2008	1	142542	11399	6695	31865	-	212044	55920	59835	134256	125618	1156957	1772923	-	506185	3523	549125	-	28660	17119	-	72864	-	405901	422462	412423
2007	4	149281	-	6682	-	44027	205170	55947	59466	144226	125382	1172249	1751696	-	464924	3149	511430	-	29831	15881	-	83853	38256	396774	418116	383589

Financial Quarter Income Statement

year	qrt	Revenue	Income tax expense	Finance/interest costs	Administrative/Operating expenses	Minority interest	Share of profit/ (loss) of associates
2012	3	740879	17774	2425	670323	13461	17849
2012	2	707228	14465	2434	666228	2331	30408
2012	1	614994	20939	2340	525599	31099	17956
2011	4	718547	21172	4451	578558	15237	9643
2011	3	765083	19327	3632	704089	12663	4018
2011	2	850571	20568	1148	713281	18577	7151
2011	1	798027	28994	1131	694673	36220	9184
2010	4	845054	31916	2092	694430	21509	29636
2010	3	802613	18530	2257	728071	10699	14964
2010	2	780675	9781	1828	732720	15423	1649
2010	1	802113	16240	1634	733377	10724	4117
2009	4	848935	2821	1790	767744	12656	10707
2009	3	799822	18431	2728	718939	17179	9303
2009	2	899632	46421	3272	751216	21980	14491
2009	1	889918	26231	3756	794095	14727	1834
2008	4	1076725	3359	3971	1102453	16620	5495
2008	3	1296742	36536	3841	1127373	19677	9703
2008	2	1484105	40485	4434	1295909	23344	9999
2008	1	1274221	35097	4093	1147643	21974	10237
2007	4	1259481	28772	3686	1141771	17326	9950

Financial Quarter Segments Revenue

year	qrt	Elimination/Adjustment	Property development	Plantation	Plastics Products	Automotive & related products	Hotels & resorts	Investment holding & financial services
2012	3	4811	107077	99023	78164	370820	55871	34735
2012	2	14485	110092	111063	82250	325389	55950	36969
2012	1	3150	107994	125987	74344	235776	51828	22215
2011	4	3671	119138	135055	92672	286843	53980	34530
2011	3	3383	112464	130495	96381	350037	49707	29382
2011	2	8347	101587	129646	93797	406522	42729	84817
2011	1	1548	94563	137807	96797	400189	46977	23242
2010	4	-	89540	146321	105919	412630	49770	35876
2010	3	-	79307	97799	107289	456074	41758	20386
2010	2	-	88120	68395	90632	458652	34191	40685
2010	1	-	86073	98706	95793	454445	41619	25477
2009	4	-	85261	97629	101952	493771	52014	10912
2009	3	-	85427	103153	106429	447601	46935	10277
2009	2	-	81813	105429	108054	510109	43021	51206
2009	1	-	72143	74875	71710	619254	42820	9116
2008	4	-	13962	53748	110839	782523	45422	15213
2008	3	-	112491	117217	142975	843022	49731	31306
2008	2	-	110799	120912	126581	1058573	53894	13346
2008	1	-	87078	111116	121306	885821	54758	14142

Financial Quarter Segments Profit

year	qrt	Elimination/Adjustment	Property development	Plantation	Plastics Products	Automotive & related products	Hotels & resorts	Investment holding & financial services
2012	3	15424	1077	35547	5376	3297	7676	26331
2012	2	27974	1116	9587	975	1318	4124	23880
2012	1	15616	49	53488	763	6743	7354	34484
2011	4	5192	4233	44125	32728	36295	11084	19990
2011	3	386	3401	38999	3349	4571	6597	4077
2011	2	6003	592	46995	2043	8216	4749	74695
2011	1	8053	715	65075	3115	3941	8983	21525
2010	4	-	1840	74683	3676	9143	6570	46836
2010	3	-	614	40144	9258	2552	18281	3693
2010	2	-	2969	10723	3461	5463	8416	33755
2010	1	-	3284	36819	1253	4154	2729	20497
2009	4	-	1658	60897	12048	5510	9504	4343
2009	3	-	2338	35366	412	22045	9858	11688
2009	2	-	135	54705	1588	28769	14751	51644
2009	1	-	28472	20715	5124	24073	10754	16933
2008	4	-	5555	45378	456	18840	6004	11522
2008	3	-	4516	43775	5779	84332	874	31841
2008	2	-	6180	70364	6048	76566	9278	19759
2008	1	-	3359	39420	303	61091	10336	12069

Short form reference
a_date = announcement date, yr = financial year end, qrt = quarter
h_price = stock highest price during the quarter, l_price = stock lowest price during the quarter
div = dividend recommend or declare in the quarter, roe = return on equity
c_roe = cumulative of return on equity during the financial year
rev = revenue in the current quarter, c_rev = cumulative of revenue during the financial year
pbt = profit before tax in the current quarter, c_pbt = cumulative of profit before tax during the financial year
eps = earnings per share in the current quarter, c_eps = cumulative of earnings per share during the financial year
asset = total asset, c_asset = current asset, liab = total liability, c_liab = current liability, mino = minority interest, equi = total equity
cfo = net cash flow from operating activities, cfi = net cash flow from investing activities
cff = net cash flow from financing activities, cash = cash and cash equivalents as at beginning of financial year
final = cash and cash equivalents as at current financial period ended
share = diluted/basic weighted average number of ordinary shares
c_share = cumulative of diluted/basic weighted average number of ordinary shares during the financial year
m_cap = market capital at announcement date of quarterly report, date = current financial period ended date
prof_m = profit margin, vat = income tax rate, pe = price earning per share ratio of recent four quarter
navps = net asset value per share, ntaps = net tangible asset per share, cps = cash per share
l_cur = liquidity current ratio, l_qui = liquidity quick ratio, l_cash = liquidity cash ratio
g_de = gearing debt to equity ratio, g_da = gearing debt to assets ratio
avg_w = working capital per thousand Ringgit sale
inv_d = days to sell the inventory, rec_d = days to collect the receivables
pay_d = days to pay the payables

CURRENT

---

●CHANGES IN SHAREHOLDING
●ANNUAL REPORTS

HISTORICAL

---

●CHANGES IN SHAREHOLDING

ARCHIVES

---

●CHANGES IN SHAREHOLDING