Sponsor by Innity

Sponsor by cwyeoh

Sponsor by Nuffnang

Sunday, January 27, 2013

KLCI Stock - CARLSBG / 2836 - 2012 Quarter 3

CARLSBERG BREWERY MALAYSIA BHD


Company Description
CARLSBERG BREWERY MALAYSIA BERHAD is a Malaysia-based company engaged in the production of beer, stout, shandy and non-alcoholic beverages for distribution in the Malaysian market and for Export. It is also involved in the marketing and distribution of beer, stout, shandy and non-alcoholic beverages. The Company distributes its products under the brand names of Carlsberg, Tuborg, Corona, Budweiser, Stella Artois, Hoegaarden, Carlsberg Gold, Carlsberg Special Brew, SKOL, Danish Royal Stout, Jolly Shandy and Nutrimalt among orthers. The Company has three fully owned subsidiaries: Carlsberg Marketing Sdn. Bhd., Euro Distributors Sdn. Bhd., Carlsberg Singapore Pte. Ltd. and one owned at 70%: Luen Heng F & B Sdn. Bhd.

Company Info
Listing Date 1972-01-27
Market Capital (Capital Size) 3,647,643,520 (Large)
Par Value RM 0.50
Board Main
Sector Consumer Products
Major Industry Food & Beverages
Sub Industry Breweries
Website http://www.carlsberg.com.my

My Analysis
Forecast P/E now (11.84-0.8)/0.7188 = 15.36 (Moderate)
Target Price 13.30+0.8 = 14.10 (PE 18.5, EPS 0.7188, DPS 0.8)
First Support Price 11.82
Second Support Price 11.0
Risk Rating MODERATE

Research House
OSK Target Price 13.51 (2012-09-05)
Alliance Target Price 13.12 (2012-11-30)
CIMB Target Price 14.5 (2012-11-30)
HLG Target Price 13.12 (2012-11-30)
Maybank Target Price 13.5 (2012-11-30)
RHB Target Price 12.54 (2012-11-30)
TA Target Price 14.73 (2012-11-30)
Kenanga Target Price 14.22 (2012-12-20)

Accounting Ratio
Return on Equity 58.66%
Dividend Yield 6.76%
Operating Profit Margin 19.40%
Net Profit Margin 19.34%
Tax Rate 22.23%
Asset Turnover 2.7376
Net Asset Value Per Share 0.9
Net Tangible Asset per share 0.87
Price/Net Tangible Asset Per Share 14.14
Cash Per Share 0.17
Liquidity Current Ratio 1.4008
Liquidity Quick Ratio 1.2603
Liquidity Cash Ratio 0.1905
Gearing Debt to Equity Ratio 1.0846
Gearing Debt to Asset Ratio 0.5135
Working capital per thousand Ringgit sale 7.1%
Days to sell the inventory 11
Days to collect the receivables 68
Days to pay the payables 57

Technical Analysis
SMA 10 12.248 (Downtrend)
SMA 20 12.403 (Downtrend 16 days)
SMA 50 12.549 (Downtrend)
SMA 100 12.361 (Downtrend)
SMA 200 11.847 (Uptrend)
MACD (26d/12d) -0.161953 ( 0.024092 )
Signal (9) -0.092655 ( 0.017324 )
MACD Histogram 0.069298 (Bearish trend 25 days)
Bolinger Upper Band 12.918
Bolinger Lower Band 11.888

My notes based on 2012 quarter 3 report (number in '000):-
- Higher revenue and pbt than FY11Q3 mainly due to better pricing and growth in premium beer segment and cost efficiencies

- Higher revenue and pbt than FY12Q2 mainly due to the higher sales arising from successful consumer campaigns and higher advertising and promotion expenses incurred in the preceding quarter as a result of the Euro 2012 campaign

- Estimate next 4Q eps after 2012 Q3 result announced = 0.625*1.15 = 0.7188, estimate PE on current price 10.9 = 19.05(DPS 0.8)
- Estimate next 4Q eps after 2012 Q2 result announced = 0.625, estimate highest/lowest PE = 19.92/16.69 (DPS 0.75)
- Estimate next 4Q eps after 2012 Q1 result announced = 0.5435*1.15 = 0.625, estimate highest/lowest PE = 19.61/15.06 (DPS 0.725)
- Estimate next 4Q eps after 2011 Q4 result announced = 631049*0.26/305748 = 0.5366, estimate highest/lowest PE = 20.54/16.62 (DPS 0.68)
- Estimate next 4Q eps after 2011 Q3 result announced = 0.521*1.05 = 0.5471, estimate highest/lowest PE = 16.79/11.87 (DPS 0.555)
- Estimate next 4Q eps after 2011 Q2 result announced = 0.4727*1.05 = 0.4963, estimate highest/lowest PE = 13.18/11.32 (DPS 0.58)
- Estimate next 4Q eps after 2011 Q1 result announced = (0.1601+0.0997)*2*1.1 = 0.5716, estimate highest/lowest PE = 12.81/10.39 (DPS 0.58)

CARLSBG latest news (English)

CARLSBG latest news (Chinese)



Financial Quarter Summary Open in New Window
a_date year qrt h_price l_price div roe c_roe rev c_rev pbt c_pbt prof c_prof eps c_eps asset c_asset liab c_liab mino equi cfo cfi cff cash fcf net final share c_share m_cap date oper_m prof_m vat asset_t pe navps ntaps p/ntaps cps l_cur l_qui l_cash g_de g_da avg_w inv_d rec_d pay_d
2012-11-29 2012 3 N/A N/A - 21.10% 52.24% 410844 1248286 79451 196486 61057 151163 0.1997 0.4944 578331 390258 296978 278591 7534 281353 118599 12004 127090 73567 106595 20495 53072 305748 305748 3760700 2012-09-30 19.40% 19.34% 22.23% 2.7376 - 0.9 0.87 14.14 0.17 1.4008 1.2603 0.1905 1.0846 0.5135 7.1% 11 68 57
2012-08-28 2012 2 13.2 11.18 0.05 13.04% 31.14% 383395 837443 49255 117035 37744 90106 0.1234 0.2947 583125 398384 363236 344724 6798 219889 88827 4808 60007 72247 84019 24012 96259 305748 305748 3760700 2012-06-30 12.55% 12.85% 22.57% 2.6994 - 0.7 0.67 18.36 0.31 1.1557 1.039 0.2792 1.7046 0.6229 3.4% 11 60 58
2012-05-30 2012 1 12.98 10.14 - 18.10% 18.10% 454047 454047 67780 67780 52362 52362 0.1713 0.1713 604853 419123 269094 250591 6406 335759 33103 1330 3331 71753 31773 28442 100195 305748 305748 3210354 2012-03-31 14.55% 14.93% 21.71% 2.5398 - 1.08 1.04 10.1 0.33 1.6725 1.4933 0.3998 0.817 0.4449 11.0% 12 64 58
2012-02-24 2011 4 11.7 9.6 0.675 6.42% 28.54% 334968 1489356 46221 220374 37349 166160 0.1222 0.5435 561522 369504 272158 253776 3916 289364 154537 21577 162735 101971 132960 29775 72196 305748 305748 2889318 2011-12-31 13.60% 13.80% 18.28% 2.6524 17.3888 0.93 0.9 10.5 0.24 1.456 1.2096 0.2845 0.9534 0.4847 7.8% 18 57 61
2011-11-15 2011 3 9.74 7.05 - 8.39% 22.13% 401661 1154388 68906 174153 48848 128811 0.1598 0.4213 1016812 430196 409993 335547 3494 606819 70188 11811 77422 101765 58377 19045 82720 305748 305748 2155523 2011-09-30 16.94% 17.16% 28.91% 1.456 - 1.97 0.64 11.02 0.27 1.2821 1.1237 0.2465 0.6796 0.4032 6.4% 15 72 64
2011-08-25 2011 2 7.12 6.2 0.05 5.33% 13.74% 345512 752727 40948 105247 31019 79963 0.1015 0.2615 923051 341873 365363 290890 3356 557688 23091 5024 84423 101838 18067 66356 35482 305748 305748 2094373 2011-06-30 11.52% 11.85% 23.70% 1.5257 - 1.81 0.47 14.57 0.12 1.1753 0.9823 0.122 0.6591 0.3958 3.6% 17 65 58
2011-05-11 2011 1 7.9 6.52 - 8.41% 8.41% 407215 407215 64299 64299 48944 48944 0.1601 0.1601 930732 360714 297300 224137 3133 633432 1698 2217 38341 101515 3915 42256 59259 305748 305748 2210558 2011-03-31 15.38% 15.79% 23.20% 1.5009 - 2.06 0.75 9.64 0.19 1.6093 1.3958 0.2644 0.4717 0.3194 9.8% 14 66 60
2011-02-24 2010 4 8.04 6.48 0.505 5.90% 25.79% 326057 1368158 39908 176536 30495 133242 0.0997 0.4358 931021 361993 348898 276071 2696 582123 222527 218929 19178 116950 3598 15580 101370 305748 305748 1926212 2010-12-31 12.10% 12.24% 22.94% 1.4695 14.4565 1.9 0.59 10.68 0.33 1.3112 1.1343 0.3672 0.6021 0.3747 6.3% 15 55 65
2010-11-11 2010 3 6.52 5.74 - 6.60% 19.89% 329492 1042101 46825 136628 34087 102747 0.1115 0.3361 907310 344776 331995 259668 2437 575315 107256 205619 5851 121170 98363 92512 28658 305748 305748 1788625 2010-09-30 14.07% 14.21% 27.01% 1.4796 - 1.87 0.54 10.83 0.09 1.3278 1.167 0.1104 0.5795 0.3659 6.3% 13 74 59
2010-08-18 2010 2 5.86 5.12 0.075 5.96% 13.29% 334154 712609 40585 89803 30815 68660 0.1008 0.2246 903550 337485 361372 289047 2348 542178 94262 204073 30492 121679 109811 79319 42360 305748 305748 1589889 2010-06-30 12.15% 12.15% 23.43% 1.3891 - 1.77 0.44 11.82 0.14 1.1676 1.0288 0.1466 0.6694 0.3999 3.9% 13 73 65
2010-05-27 2010 1 5.2 4.77 - 7.33% 7.33% 378455 378455 49218 49218 37845 37845 0.1238 0.1238 994585 426250 442961 370636 2088 551624 105645 32561 150629 121391 138206 12423 133814 305748 305748 1446188 2010-03-31 12.72% 13.00% 22.55% 1.1403 - 1.8 0.47 10.06 0.44 1.1501 1.0324 0.361 0.8061 0.4454 4.9% 16 79 72
2010-02-24 2009 4 5.36 4.62 0.18 4.28% 16.22% 300396 1045483 26813 102560 20099 76142 0.0657 0.2490 945112 399228 428501 356173 1815 516611 107074 188357 26869 226737 81283 108152 118585 305748 305748 1394210 2009-12-31 8.74% 8.93% 24.15% 1.1062 18.3107 1.68 0.43 10.6 0.39 1.1209 0.9564 0.3329 0.8324 0.4534 4.1% 23 76 131
2009-11-26 2009 3 4.76 4.31 - 4.64% 11.94% 242096 745087 29247 75747 21780 56043 0.0712 0.1833 640406 468460 132012 114793 1575 508394 22606 12366 14164 227017 10240 3924 223093 305748 305748 1345291 2009-09-30 11.40% 12.08% 25.81% 1.4839 - 1.66 1.63 2.7 0.73 4.0809 3.5533 1.9434 0.2605 0.2061 37.2% 30 70 53
2009-08-27 2009 2 4.56 4.13 0.05 2.74% 7.30% 213141 502991 17099 46500 12875 34263 0.0421 0.1121 617986 451337 130929 113710 1658 487057 47540 3153 15171 227017 44387 29216 256233 305748 305748 1323888 2009-06-30 7.32% 8.02% 23.40% 1.5773 - 1.59 1.56 2.78 0.84 3.9692 3.5972 2.2534 0.2697 0.2119 34.6% 27 57 68
2009-05-11 2009 1 4.7 3.5 - 4.56% 4.56% 289850 289850 29401 29401 21388 21388 0.0700 0.0700 615171 445460 123610 106391 1435 491561 6363 2328 634 227017 4035 4669 231686 305748 305748 1100692 2009-03-31 9.59% 10.14% 26.56% 1.5616 - 1.6 1.58 2.28 0.76 4.187 3.6804 2.1777 0.2522 0.2009 35.3% 48 61 88
2009-02-18 2008 4 3.74 3.24 0.075 2.04% 16.15% 205193 960207 14255 101291 9618 76149 0.0315 0.2491 627234 456841 157857 140638 1232 469377 105442 18542 76675 216792 86900 10225 227017 305748 305748 1161842 2008-12-31 6.28% 6.95% 32.74% 1.5309 15.2575 1.53 1.5 2.53 0.74 3.2483 2.7769 1.6142 0.3372 0.2517 32.9% 36 62 72
2008-10-29 2008 3 3.82 3.3 - 5.00% 14.11% 266591 755014 30861 87036 23592 66531 0.0772 0.2176 587551 422587 116743 97095 - 470808 51002 1151 65869 216774 52153 13716 203058 305748 305748 1027313 2008-09-30 10.95% 11.58% 23.55% 1.6318 - 1.54 1.53 2.2 0.66 4.3523 3.966 2.0913 0.248 0.1987 33.9% 21 69 52
2008-08-22 2008 2 3.98 3.26 0.05 3.49% 9.11% 198990 488423 20684 56175 16439 42939 0.0538 0.1404 552079 383869 105744 86096 - 446335 74274 240 66577 216774 74514 7937 224711 305748 305748 1167957 2008-06-30 9.25% 10.39% 20.52% 1.6969 - 1.46 1.45 2.63 0.73 4.4586 4.0711 2.61 0.2369 0.1915 31.8% 19 49 46
2008-04-25 2008 1 4.46 3.74 - 5.62% 5.62% 289433 289433 35491 35491 26500 26500 0.0867 0.0867 596334 427335 98439 78791 - 497895 39682 174 660 216774 39856 40516 257290 305748 305748 1333061 2008-03-31 11.49% 12.26% 25.33% 1.5662 - 1.63 1.62 2.69 0.84 5.4237 5.002 3.2655 0.1977 0.1651 37.3% 19 53 42
2008-02-29 2007 4 4.36 3.98 0.3 5.16% 16.47% 203732 897530 27024 97705 24588 78493 0.0804 0.2567 593255 421331 121873 102225 - 471382 76823 19411 80497 201037 96234 15737 216774 305748 305748 1229106 2007-12-31 12.37% 13.26% 9.01% 1.5129 15.6588 1.54 1.53 2.63 0.71 4.1216 3.7151 2.1206 0.2585 0.2054 35.6% 25 65 60
2007-11-21 2007 3 4.42 3.92 - 5.59% 11.31% 244664 693798 34710 70681 26629 53905 0.0871 0.1763 556370 381321 98646 76251 - 457724 36802 14742 70637 201226 51544 19093 182133 305748 305748 1339176 2007-09-30 13.55% 14.19% 23.28% 1.5681 - 1.5 1.49 2.94 0.6 5.0009 4.5372 2.3886 0.2155 0.1773 35.0% 21 66 46
2007-08-20 2007 2 4.6 4.36 0.05 3.49% 5.72% 196144 449134 21845 35971 16637 27276 0.0544 0.0892 529210 352121 97660 75265 - 431550 34202 17229 71423 201226 51431 19992 181234 305748 305748 N/A 2007-06-30 10.12% 11.14% 23.84% 1.1863 - 1.41 1.4 N/A 0.59 4.6784 4.2035 2.4079 0.2263 0.1845 44.1% 30 74 63
2007-05-31 2007 1 N/A N/A - 2.23% 2.23% 252990 252990 14126 14126 10639 10639 0.0348 0.0348 587586 409373 101006 78611 - 486580 2137 19639 1167 201226 21776 20609 221835 305748 305748 1651039 2007-03-31 5.14% 5.58% 24.68% 0.7346 - 1.59 1.58 3.42 0.73 5.2076 4.7743 2.8219 0.2076 0.1719 76.6% 41 125 94
2007-02-23 2006 4 N/A N/A 0.32 N/A N/A 178647 929744 3791 110423 5930 85904 0.0194 0.2810 592392 416771 115876 93481 - 476516 87802 726 86758 200908 87076 318 201226 305748 305748 1559314 2006-12-31 1.37% 2.12% - 0.3016 18.1518 1.56 1.55 3.29 0.74 4.4583 4.0309 2.4309 0.2432 0.1956 181.0% 121 304 283

Financial Quarter Balance Sheet Open in New Window
year qrt Deferred tax assets (A-0) Intangible assets (A-0) Investment in associated companies (A-0) Other investments (A-0) Prepaid lease payments (A-0) Property, plant and equipment (A-0) Amount due from associated companies (A-1) Cash and cash equivalents (A-1) Current tax assets (A-1) Inventories (A-1) Other investments (A-1) Other receivables, deposits and prepayments (A-1) Prepaid lease payments (A-1) Deferred tax liabilities (L-0) Amount due to associated companies (L-1) Amount due to holding company (L-1) Current tax liabilities (L-1) Loans & borrowings (L-1) Payables and accruals (L-1) Minority interest (M-1)
2012 3 36 9308 32615 365 - 145749 - 53072 2396 39147 - 295643 - 18387 - - 26380 43000 209211 7534
2012 2 161 9344 31108 365 - 143763 - 96259 4040 40206 - 257879 - 18512 - - 22643 108000 214081 6798
2012 1 158 11041 30034 356 - 144141 - 100195 3542 44926 - 270460 - 18503 - - 21025 19947 209619 6406
2011 4 36 11588 33407 356 - 146631 - 72196 3662 62538 - 231108 - 18382 - - 17340 22251 214185 3916
2011 3 95 408411 31342 358 - 146410 - 82720 544 53128 - 293804 - 74446 - - 18781 94211 222555 3494
2011 2 - 409365 27744 358 - 143711 - 35482 222 56136 - 250033 - 74473 - - 11690 85716 193484 3356
2011 1 - 400548 28098 350 - 141022 - 59259 1123 47866 - 252466 - 73163 - - 12597 14610 196930 3133
2010 4 - 398452 26337 349 - 143890 - 101370 4566 48834 - 207223 - 72827 - - 10212 52951 212908 2696
2010 3 - 406329 24863 343 - 130999 - 28658 1003 41752 - 273363 - 72327 - - 12104 55713 191851 2437
2010 2 - 405942 27003 338 - 132782 - 42360 2812 40103 - 252210 - 72325 - - 10046 80044 198957 2348
2010 1 - 407247 25082 352 - 135654 - 133814 3558 43610 - 245268 - 72325 - - 10478 158961 201197 2088
2009 4 - 382772 24340 352 - 138420 - 118585 4462 58590 - 217591 - 72328 - - 7220 8586 340367 1815
2009 3 - 7666 23528 - 8511 132241 2316 223093 3423 60568 - 179060 - 17219 2300 3426 - 9020 100047 1575
2009 2 - 7842 14641 - 8578 135588 1643 256233 1563 42294 - 149604 - 17219 2155 1842 - 8351 101362 1658
2009 1 - 8031 14682 - 8577 138421 2489 231686 - 53899 - 157386 - 17219 1149 1617 820 6958 95847 1435
2008 4 - 8289 13946 - 8610 139548 - 227017 - 66297 - 163527 - 17219 - - 3058 6324 131256 1232
2008 3 - 1834 14902 - 8643 139585 2133 203058 - 37508 - 179888 - 19648 2661 2349 610 3301 88174 -
2008 2 - 1967 14167 - 8676 143400 7009 224711 - 33365 - 118784 - 19648 200 4620 2330 2609 76337 -
2008 1 - 2414 14073 - 8709 143803 13970 257290 - 33222 - 122853 - 19648 1526 912 3394 1970 70989 -
2007 4 - 2716 13782 - 8742 146684 18376 216774 2724 41551 - 141906 - 19648 3957 3445 925 1310 92588 -
2007 3 - 2292 13312 - 8615 150830 14373 182133 6433 35354 - 142898 130 22395 275 1299 - 786 73891 -
2007 2 - 2650 13659 - 8649 152131 15231 181234 7544 35744 - 112238 130 22395 69 1445 - - 73751 -
2007 1 - 2986 13826 - 8671 152730 20439 221835 6039 34061 - 126869 130 22395 277 1337 - - 76997 -
2006 4 - 3082 14843 - 8834 148862 17661 201226 756 39957 26018 131153 - 22395 104 1558 38 - 91781 -

Financial Quarter Income Statement Open in New Window
year qrt Revenue Income tax expense Cost of sales Finance/interest costs Other income Administrative/Operating expenses Minority interest Finance/interest income Share of profit/ (loss) of associates Selling and distribution costs Other expenses
2012 3 410844 17658 - 2083 137 331271 736 61 1763 - -
2012 2 383395 11119 - 719 211 335488 392 278 1578 - -
2012 1 454047 14718 - 1027 3299 391276 700 286 2451 - -
2011 4 334968 8450 - 1505 218 289626 422 176 1990 - -
2011 3 401661 19920 - 1494 1024 334638 138 149 2204 - -
2011 2 345512 9706 - 669 1584 307300 223 229 1592 - -
2011 1 407215 14918 - 717 435 345017 437 229 2154 - -
2010 4 326057 9154 - 1087 696 287288 259 243 1287 - -
2010 3 329492 12649 - 967 783 283916 89 158 1275 - -
2010 2 334154 9510 - 1210 177 293717 260 93 1088 - -
2010 1 378455 11100 - 994 333 330640 273 254 1810 - -
2009 4 300396 6474 - 1001 2806 276960 240 439 1133 - -
2009 3 242096 7550 - 119 98 214606 83 1376 402 - -
2009 2 213141 4001 - 109 108 197652 223 1173 438 - -
2009 1 289850 7810 - 112 45 262098 203 1499 217 - -
2008 4 205193 4667 139756 - 1398 6915 30 1579 203 43271 974
2008 3 266591 7269 185020 - 313 5950 - 1809 130 45797 955
2008 2 198990 4245 136518 - 3214 8661 - 2065 217 37625 998
2008 1 289433 8991 204886 - 442 6193 - 1950 278 44403 1130
2007 4 203732 2436 132907 - 5404 7199 - 1588 240 43536 298
2007 3 244664 8081 166273 - 337 5421 - 1443 108 38810 1338
2007 2 196144 5208 130644 - 703 5562 - 1928 77 39096 1705
2007 1 252990 3487 183515 - 1603 7118 - 1562 442 49969 985
2006 4 178647 2139 120658 - 2538 7267 - 1634 296 50636 171

Financial Quarter Segments Revenue
year qrt Others Elimination/Adjustment Malaysia Singapore
2012 3 - 13150 333083 90911
2012 2 1488 15306 309331 87883
2012 1 3304 13283 368319 95707
2011 4 7089 16886 259138 85627
2011 3 5804 45114 352690 88281
2011 2 5684 - 257228 82600
2011 1 3098 - 310908 93209
2010 4 5928 - 243218 76911
2010 3 3198 - 250058 76236
2010 2 3740 - 254759 75655
2010 1 2401 - 290397 85657
2009 4 2729 - 251375 46292
2009 3 3843 - 238253 -
2009 2 3702 - 209439 -
2009 1 2714 - 287136 -

Financial Quarter Segments Profit
year qrt Others Elimination/Adjustment Malaysia Singapore
2012 3 - - 58190 21520
2012 2 865 893 35242 14634
2012 1 471 893 49492 16156
2011 4 1686 513 19471 28288
2011 3 421 210 46183 22075
2011 2 488 - 29890 10394
2011 1 522 - 46893 16262
2010 4 255 - 26920 12800
2010 3 724 - 36224 10859
2010 2 519 - 31548 9585
2010 1 625 - 29651 19122
2009 4 641 - 25400 1483
2009 3 388 - 27976 -
2009 2 596 - 16193 -
2009 1 704 - 28501 -
Short form reference
a_date = announcement date, yr = financial year end, qrt = quarter
h_price = stock highest price during the quarter, l_price = stock lowest price during the quarter
div = dividend recommend or declare in the quarter, roe = return on equity
c_roe = cumulative of return on equity during the financial year
rev = revenue in the current quarter, c_rev = cumulative of revenue during the financial year
pbt = profit before tax in the current quarter, c_pbt = cumulative of profit before tax during the financial year
eps = earnings per share in the current quarter, c_eps = cumulative of earnings per share during the financial year
asset = total asset, liab = total liability, mino = minority interest, equi = total equity
cfo = net cash flow from operating activities, cfi = net cash flow from investing activities
cff = net cash flow from financing activities, cash = cash and cash equivalents as at beginning of financial year
final = cash and cash equivalents as at current financial period ended
share = diluted/basic weighted average number of ordinary shares
c_share = cumulative of diluted/basic weighted average number of ordinary shares during the financial year
m_cap = market capital at announcement date of quarterly report, date = current financial period ended date
prof_m = profit margin, vat = income tax rate, pe = price earning per share ratio of recent four quarter
navps = net asset value per share, ntaps = net tangible asset per share, cps = cash per share
l_cur = liquidity current ratio, l_qui = liquidity quick ratio, l_cash = liquidity cash ratio
g_de = gearing debt to equity ratio, g_da = gearing debt to assets ratio
avg_w = working capital per thousand Ringgit sale
inv_d = days to sell the inventory, rec_d = days to collect the receivables
pay_d = days to pay the payables


CURRENT


CHANGES IN SHAREHOLDING
ANNUAL REPORTS


HISTORICAL


CHANGES IN SHAREHOLDING


ARCHIVES


CHANGES IN SHAREHOLDING

No comments:

Post a Comment