Company Description S P SETIA BERHAD is Malaysia-based real estate developer. The Company is engaged in business as building contractors. It is also an investment holding company. All the Company’s operations are entirely carried out in Malaysia, and are organized into three main segments: Property development, Construction (building and highway construction) and Others (manufacturing, trading and investing). In June 11, 2008, the Company acquired Sentosa Jitra Sdn Bhd. In July 3, 2008, the Company acquired Kayan Setegas Sdn Bhd.
Company Info
Listing Date 1993-04-12 Market Capital (Capital Size) 6,734,738,593 (Very Large) Par Value RM 0.75 Board Main Sector Properties Major Industry Engineering & Construction Sub Industry Property Development Website http://www.spsetia.com.my
My Analysis
Forecast P/E now (3.15-0.14)/0.2295 = 13.12 (Moderate) Target Price 3.44+0.14 = 3.58 (PE 15.0, EPS 0.2295, DPS 0.14) First Support Price 3.0 Second Support Price 2.8 Risk Rating MODERATE
Research House
AMMB Target Price 3.95 (2012-06-08) OSK Target Price 4.34 (2012-06-22) Affin Target Price 3.82 (2012-09-06) CIMB Target Price 3.99 (2012-12-13) ECM Target Price 3.7 (2012-12-13) HLG Target Price 3.02 (2012-12-13) MIDF Target Price 3.96 (2012-12-13) RHB Target Price 3.66 (2012-12-13) Kenanga Target Price 3.3 (2012-12-20) HwangDBS Target Price 4.1 (2013-01-14) Maybank Target Price 4.21 (2013-01-14) Public Target Price 4.4 (2013-01-17) TA Target Price 4.03 (2013-01-17)
Accounting Ratio
Return on Equity 11.45% Dividend Yield 4.44% Gross Profit Margin 39.04% Operating Profit Margin 26.65% Net Profit Margin 25.31% Tax Rate 35.13% Asset Turnover 0.2701 Net Asset Value Per Share 2.05 Net Tangible Asset per share 2.05 Price/Net Tangible Asset Per Share 1.54 Cash Per Share 0.76 Liquidity Current Ratio 1.3492 Liquidity Quick Ratio 0.7966 Liquidity Cash Ratio 0.5232 Gearing Debt to Equity Ratio 1.3141 Gearing Debt to Asset Ratio 0.5682 Working capital per thousand Ringgit sale 40.8% Days to sell the inventory 358 Days to collect the receivables 114 Days to pay the payables 302
Technical Analysis
SMA 10 3.152 (Downtrend) SMA 20 3.148 (Uptrend 11 days) SMA 50 3.139 (Downtrend) SMA 100 3.382 (Downtrend) SMA 200 3.523 (Downtrend) MACD (26d/12d) -0.003237 ( 0.001204 ) Signal (9) -0.005367 ( 0.000532 ) MACD Histogram 0.002130 (Bullish trend 2 days)Bolinger Upper Band 3.29 Bolinger Lower Band 3.006
My notes based on 2012 quarter 4 report (number in '000):- SPSETIA latest news (English) SPSETIA latest news (Chinese) Financial Quarter Summary Open in New Window
a_date year qrt h_price l_price div roe c_roe rev c_rev pbt c_pbt prof c_prof eps c_eps asset c_asset liab c_liab mino equi cfo cfi cff cash fcf net final share c_share m_cap date gros_m oper_m prof_m vat asset_t pe navps ntaps p/ntaps cps l_cur l_qui l_cash g_de g_da avg_w inv_d rec_d pay_d 2012-12-12 2012 4 N/A N/A 0.09 3.69% 11.45% 763623 2526595 193282 567505 127026 393816 0.0626 0.1996 9353304 3980441 5314184 2950244 -4754 4039120 645692 3328052 2648717 1384304 2682360 33643 1350661 2027890 1973354 6387853 2012-10-31 39.04% 26.65% 25.31% 35.13% 0.2701 15.7842 2.05 2.05 1.54 0.76 1.3492 0.7966 0.5232 1.3141 0.5682 40.8% 358 114 302 2012-09-13 2012 3 3.78 2.98 - 2.92% 7.76% 654192 1762972 145613 374223 100403 266790 0.0509 0.1366 7786729 4071370 3794042 1815705 -3359 3992687 286095 1927860 1481991 1388049 1641765 159774 1228275 1972327 1953340 7455396 2012-07-31 33.62% 22.63% 22.26% 31.68% 0.3077 - 2.05 2.05 1.84 0.67 2.2423 1.4398 0.7291 0.9494 0.4872 94.1% 322 193 239 2012-06-21 2012 2 3.9 3.49 0.05 2.69% 4.84% 617199 1108780 127887 228610 92383 166387 0.0470 0.0857 7128138 3631459 3366191 1728622 -2493 3761947 97756 1546951 1200265 1387220 1449195 248930 1138290 1965072 1942006 7585177 2012-04-30 31.91% 20.86% 20.72% 28.90% 0.3263 - 1.94 1.94 1.99 0.62 2.1008 1.2994 0.7081 0.8942 0.4722 81.8% 311 158 195 2012-03-22 2012 1 4.1 3.56 - 2.15% 2.15% 491581 491581 100723 100723 74004 74004 0.0386 0.0386 5919698 3444643 2372488 1281524 -9125 3547210 40689 373151 214216 1387102 413840 199624 1187478 1918641 1918641 7463513 2012-01-31 30.09% 20.79% 20.49% 28.68% 0.3725 - 1.85 1.85 2.1 0.66 2.6879 1.8728 0.9895 0.6671 0.4008 98.1% 242 185 180 2011-12-08 2011 4 3.97 3.83 0.09 3.77% 14.98% 633366 2232473 109045 430594 82469 327973 0.0440 0.1807 5585657 3332358 2146171 1028054 -6956 3439486 642547 855052 660939 938763 212505 448434 1387197 1876037 1815398 7241502 2011-10-31 28.01% 17.50% 17.22% 28.80% 0.3997 21.3659 1.9 1.9 2.03 0.77 3.2414 2.3461 1.3972 0.6227 0.3842 103.2% 208 157 173 2011-09-22 2011 3 3.9 2.97 - 4.17% 11.21% 583469 1599107 115816 321548 91244 245503 0.0484 0.1366 5249440 3193022 2035912 938920 -1679 3213528 401885 598063 564344 938857 196178 368166 1307023 1886771 1797729 5773519 2011-07-31 30.63% 18.90% 19.85% 21.83% 0.4109 - 1.79 1.79 1.71 0.72 3.4007 2.3202 1.4398 0.6332 0.3878 104.5% 237 137 143 2011-06-09 2011 2 4.24 3.06 0.05 4.21% 7.05% 496753 1015638 118334 205733 92223 154260 0.0515 0.0880 5142371 3241605 2001182 916799 78 3141189 233745 345193 609311 938876 111448 497863 1436739 1791194 1752294 7343895 2011-04-30 25.67% 16.76% 23.82% 22.07% 0.3867 - 1.79 1.79 2.29 0.83 3.5358 2.56 1.6296 0.6371 0.3892 116.9% 220 153 135 2011-03-17 2011 1 6.69 4.01 - 2.83% 2.83% 518885 518885 87399 87399 62037 62037 0.0568 0.0568 4098615 2210290 1842081 848059 79 2256534 65299 180290 278000 938993 114991 392991 546002 1092655 1092655 6632415 2011-01-31 25.10% 16.54% 16.84% 29.02% 0.4638 - 2.07 2.07 2.93 0.57 2.6063 1.5863 0.728 0.8164 0.4494 71.7% 221 135 127 2010-12-09 2010 4 6.93 5.4 0.14 3.69% 12.36% 557998 1745870 101370 330967 75156 251813 0.0719 0.2429 4386062 2713952 2196710 1177950 79 2189352 348242 230970 148685 673273 117272 265957 939230 1045533 1036871 5834074 2010-10-31 28.53% 12.92% 18.17% 25.86% 0.398 22.9763 2.11 2.11 2.64 1.01 2.304 1.5704 0.8986 1.0034 0.5008 88.0% 239 158 148 2010-09-23 2010 3 5.65 4.46 - 4.28% 8.67% 414902 1187872 106241 229597 87250 176657 0.0843 0.1708 3889768 2252204 1780329 889511 79 2109439 306159 241535 101929 672138 64624 37305 634833 1034539 1034199 4717497 2010-07-31 21.45% 14.49% 25.61% 17.88% 0.4066 - 2.04 2.04 2.24 0.66 2.532 1.5033 0.7703 0.844 0.4577 86.2% 271 143 134 2010-06-17 2010 2 4.58 3.93 0.06 2.51% 4.39% 409074 772970 71004 123356 51211 89407 0.0494 0.0865 3746001 2121413 1684393 876749 357 2061608 223679 115636 134870 672372 108043 26827 645545 1035824 1034167 4174370 2010-04-30 23.20% 16.25% 17.36% 27.88% 0.3961 - 1.99 1.99 2.03 0.67 2.4196 1.4103 0.7882 0.8172 0.4497 83.9% 279 126 142 2010-03-18 2010 1 4.28 3.62 - 1.87% 1.87% 363896 363896 52352 52352 38196 38196 0.0370 0.0370 3827766 2152774 1749295 930293 357 2078471 59834 76901 22668 672469 17067 39735 632734 1032523 1032523 4284970 2010-01-31 22.73% 13.59% 14.39% 27.05% 0.3727 - 2.01 2.01 2.06 0.68 2.3141 1.3897 0.7516 0.8418 0.457 85.7% 280 143 151 2009-12-10 2009 4 4.34 3.58 0.09 2.88% 8.67% 393615 1408415 69673 231112 56859 171233 0.0548 0.1674 3952251 2337432 1914673 804955 357 2037578 276169 210219 15723 590830 65950 81673 672503 1037859 1022724 3725913 2009-10-31 20.84% 12.88% 17.70% 18.39% 0.3441 21.442 1.99 1.99 1.8 0.85 2.9038 1.7543 1.1001 0.9398 0.4845 112.7% 316 133 156 2009-09-17 2009 3 4.57 3.51 - 2.16% 5.79% 317056 887459 53443 152232 42681 114374 0.0413 0.1122 3495426 1913674 1478658 559906 358 2016768 81813 15570 20822 575243 66243 45421 620664 1034246 1019397 4757531 2009-07-31 21.12% 14.19% 16.86% 20.14% 0.4085 - 1.98 1.98 2.32 0.62 3.4178 1.8178 1.1443 0.7333 0.423 94.8% 295 91 139 2009-06-18 2009 2 4.72 3.8 0.05 2.05% 3.63% 352151 649225 55684 102498 40518 71693 0.0398 0.0705 3382178 1783278 1412037 502970 358 1970141 103028 117710 34363 590236 14682 49045 541191 1016806 1016767 4453610 2009-04-30 20.76% 14.84% 15.81% 27.24% 0.4178 - 1.94 1.94 2.26 0.54 3.5455 1.7847 1.0957 0.7168 0.4175 90.6% 297 83 128 2009-03-19 2009 1 4.76 2.76 - 1.58% 1.58% 297074 297074 46814 46814 31175 31175 0.0307 0.0307 3341334 1801398 1334975 461449 358 2006359 1418 17899 15849 590285 16481 32330 557955 1016730 1016730 3070524 2009-01-30 23.22% 14.45% 15.76% 33.41% 0.4078 - 1.97 1.97 1.53 0.56 3.9038 2.0388 1.2397 0.6655 0.3995 98.3% 305 92 132 2008-12-10 2008 4 3.62 2.89 0.1 4.13% 11.59% 461510 1471357 106125 297867 76078 213456 0.0748 0.2104 3560884 2035026 1585184 563545 358 1975700 250107 269839 176145 434107 19732 156413 590520 1016698 1014510 2958591 2008-10-31 23.90% 16.47% 23.00% 28.31% 0.3845 13.8306 1.95 1.95 1.49 0.61 3.6111 2.0333 1.1049 0.8025 0.4452 107.5% 321 133 159 2008-09-25 2008 3 3.4 2.24 - 2.22% 7.46% 302403 907569 54901 188164 40859 137378 0.0402 0.1355 3398712 1873347 1449172 625765 359 1949540 149925 187621 209544 397210 37696 171848 569058 1016698 1013776 3375437 2008-07-31 23.84% 15.21% 18.15% 25.58% 0.3604 - 1.92 1.92 1.73 0.65 2.9937 1.5978 1.0608 0.7435 0.4264 101.9% 375 93 191 2008-06-24 2008 2 3.48 2.65 0.07 2.61% 5.24% 301509 605166 65373 133263 47993 96519 0.0472 0.0953 3247686 1812750 1338941 501523 359 1908745 113291 106179 192181 396574 7112 199293 595867 1015763 1012298 3555170 2008-04-30 26.47% 18.98% 21.68% 26.59% 0.3747 - 1.89 1.89 1.85 0.59 3.6145 1.9176 1.1948 0.7016 0.4123 107.7% 377 103 191 2008-03-27 2008 1 4.3 3.28 - 2.64% 2.64% 303657 303657 67890 67890 48526 48526 0.0480 0.0480 3217611 1995676 1290182 450906 492 1927429 40695 107462 285014 397617 66767 218247 615864 1011003 1011003 3720491 2008-01-31 31.84% 21.36% 22.36% 28.52% 0.3736 - 1.91 1.91 1.93 0.63 4.4259 2.5518 1.4169 0.6696 0.401 128.5% 384 148 156 2007-12-12 2007 4 7.7 3.12 0.15 N/A N/A 317158 1153803 108731 328491 99797 260070 0.0989 0.2581 2882032 1703230 1040657 501461 492 1841375 210239 46413 60008 293799 163826 103818 397617 1008908 1007715 7768591 2007-10-31 39.44% 30.28% 34.28% 8.12% 0.4003 29.8358 1.83 1.83 4.21 0.4 3.3965 1.6429 0.8074 0.5653 0.3611 104.2% 413 125 168 2007-09-20 2007 3 8.15 7.2 - N/A N/A 294637 836645 76580 219760 53768 160273 0.0533 0.1590 2690353 1557419 899179 405458 987 1791174 35298 42197 75731 293799 77495 1764 295563 1008908 1007793 8676608 2007-07-31 30.94% 22.90% 25.99% 29.93% 0.311 - 1.78 1.78 4.83 0.33 3.8411 1.9943 0.8117 0.5023 0.3342 137.7% 467 203 172 2007-06-27 2007 2 N/A N/A 0.1 N/A N/A 286802 542008 80545 143180 59759 106505 0.0592 0.1057 2626640 1412123 888920 378566 1301 1737720 24789 15705 92371 293799 9084 83287 210512 1008908 1007225 8323491 2007-04-30 29.75% 23.23% 28.08% 25.81% 0.2064 - 1.72 1.72 4.8 0.22 3.7302 1.697 0.5883 0.5119 0.3384 190.7% - 273 N/A 2007-03-28 2007 1 N/A N/A - N/A N/A 255206 255206 62635 62635 46746 46746 0.0465 0.0465 2666654 1475531 890493 382904 1301 1776161 18507 13891 11100 293799 4616 15716 309515 1005613 1005613 6033678 2007-01-31 29.56% 20.74% 24.54% 25.37% 0.0957 - 1.76 1.76 3.41 0.32 3.8535 1.7287 0.8353 0.5017 0.3339 428.1% - 472 N/A
Financial Quarter Balance Sheet Open in New Window
year qrt Amount due from jointly controlled entities (A-0) Amount Owing by Joint Venture Partner (A-0) Concession assets (A-0) Deferred tax assets (A-0) Investment in associated companies (A-0) Investment in jointly controlled entity (A-0) Investment properties (A-0) Land held for property development (A-0) Other investments (A-0) Prepaid lease payments (A-0) Property, plant and equipment (A-0) Amount due from associated companies (A-1) Amount due from customers (A-1) Amount due from jointly controlled entity (A-1) Cash and cash equivalents (A-1) Current tax assets (A-1) Deposits with licensed banks (A-1) Inventories (A-1) Property development costs (A-1) Trade receivables (A-1) Deferred tax liabilities (L-0) Loans & borrowings (L-0) Other liabilities (L-0) Amount due to customers (L-1) Bank overdraf (L-1) Current tax liabilities (L-1) Loans & borrowings (L-1) Trade and other payables (L-1) Minority interest (M-1) 2012 4 - 13714 11708 93779 1891 57772 602310 4514037 337 - 77315 - 25741 18174 949357 18759 594206 23552 1606654 743998 2195 2361745 - 6022 104847 47916 1415988 1375471 4754 2012 3 - 13573 - 86730 1881 58578 387309 3089412 337 - 77539 - 51585 17508 858725 22262 465118 23646 1433529 1198997 993 1977344 - 6975 82007 59009 583163 1084551 3359 2012 2 - 13432 - 91191 1882 53937 348409 2910886 337 - 76605 - 51068 27675 746447 14400 477580 24372 1360964 928953 1070 1636499 - 7108 72285 43676 736853 868700 2493 2012 1 - 12878 - 78609 1889 51372 291067 1964597 337 - 74306 - 45081 35443 692661 14708 575419 25653 1018993 1036685 1041 1089923 - 8171 64012 22338 412388 774615 9125 2011 4 - 12674 - 66920 2279 48357 262641 1786029 337 - 74062 - 49575 35101 731901 17936 704509 26288 894189 872859 975 1117142 - 6205 36435 17366 199736 768312 6956 2011 3 - 12606 - 64933 2273 44182 202079 1657958 337 - 72050 - 46882 36470 617616 15594 734276 18650 995901 727633 990 1096002 - 11714 30895 37737 246013 612561 1679 2011 2 - 12468 - 49600 2264 43764 171948 1547679 337 - 72706 - 57416 66735 533974 19662 960002 18915 875670 709231 2354 1082029 - 18207 44442 27254 276963 549933 78 2011 1 38801 12308 - 44904 2256 - 173800 1542379 337 - 73540 - 55820 18454 463992 24785 153410 22783 842256 628790 1069 992953 - 16753 55585 19791 258522 497408 79 2010 4 30213 - - 42465 2249 - 116586 1371152 337 860 108248 - 69775 18380 412384 34045 646140 23601 840448 669179 979 1016335 1446 7117 107613 15886 513051 534283 79 2010 3 17400 - - 54233 2286 - 158636 1294645 337 863 109164 2 45822 26302 418268 31770 266963 22402 892627 548048 895 888477 1446 5013 16143 29149 385216 453990 79 2010 2 17400 - - 38488 2282 - 245409 1185895 337 866 133911 2 39461 25346 324820 32780 366263 22380 862518 447843 2066 804132 1446 6556 15738 15789 387141 451525 357 2010 1 17400 - - 35374 2284 - 198468 1246641 337 868 173620 2 38476 23947 317808 35571 381379 24553 835404 495634 885 816671 1446 6357 33250 11663 415408 463615 357 2009 4 15900 7166 - 33141 2282 - 197587 1211522 337 870 146014 - 39464 19367 275226 30656 610315 27318 897949 437137 981 1107291 1446 7537 186167 9673 144353 457225 357 2009 3 575 6642 - 29020 121125 - 177004 1172741 387 873 73385 14314 11002 21379 294643 20693 346039 19272 876621 309711 914 916392 1446 7835 16669 11274 101870 422258 358 2009 2 345 6570 - 15638 115387 - 175214 1210705 390 875 73776 16044 7474 17902 214847 26747 336236 22191 863419 278418 1123 906498 1446 10082 12517 7599 91259 381513 358 2009 1 992 6550 - 14676 110666 - 170220 1154593 551 877 80811 16564 3904 11673 172770 25842 399267 26734 833848 310796 1178 870902 1446 - 11860 6942 69665 372982 358 2008 4 304 6447 - 26829 2730 - 178236 1220058 553 880 89821 1309 53479 10944 215083 25460 407599 35178 853984 431990 1194 1018999 1446 8042 21100 9474 83917 441012 358 2008 3 421 - - 27074 160797 - 94404 1114892 552 882 126343 22284 5150 2536 225805 22766 438011 15990 857502 283303 1868 820093 1446 - 84410 14629 81639 445087 359 2008 2 756 - - 26806 156072 - 94435 1048905 462 885 106615 23957 4828 1722 194448 20009 404755 16876 834178 311977 1955 834017 1446 - 311 22492 47191 431529 359 2008 1 368 - - 20683 150127 - 94408 877499 433 887 77530 20351 12791 723 193171 24391 445731 19506 825566 453446 9451 828379 1446 - 18274 24798 64583 343251 492 2007 4 369 - - 21926 144444 - 95032 852479 477 890 63185 28567 8301 504 242581 23650 162284 19320 860048 357975 2637 535113 1446 - 3016 20728 120132 357585 492 2007 3 408 - - 528 134203 - 114915 830491 1075 892 50422 19710 32778 - 143797 14338 185331 21129 727679 412657 2407 489868 1446 - 27889 9384 92113 276072 987 2007 2 368 - - 1192 222603 - 102930 833759 3289 895 49481 14010 30688 - 96122 14083 126579 21995 747685 360961 2351 506557 1446 - 6252 21097 58326 292891 1301 2007 1 415 - - 3296 214387 - 101777 813245 9709 897 47397 12308 40052 - 84472 12197 235380 25458 788148 277516 2269 503874 1446 - 7212 16165 65382 294145 1301
Financial Quarter Income Statement Open in New Window
year qrt Revenue Income tax expense Cost of sales Finance/interest costs Other income Administrative/Operating expenses Minority interest Share of profit/ (loss) of associates Selling and distribution costs Investment gain/loss 2012 4 763623 67902 465515 10245 23769 56267 1646 10 62093 - 2012 3 654192 46130 434242 2414 13667 47169 920 2 38419 - 2012 2 617199 36959 420269 877 15258 37587 1455 6 45831 - 2012 1 491581 28886 343670 1487 12332 28447 2167 10 29596 - 2011 4 633366 31404 455975 1812 12669 37626 4828 6 41583 - 2011 3 583469 25285 404767 2589 6224 33582 713 9 41093 8145 2011 2 496753 26112 369221 3822 4519 26579 1 8 22214 38890 2011 1 518885 25362 388632 3237 4562 26333 - 7 22683 4830 2010 4 557998 26214 398790 2461 5066 60750 0 37 31413 31757 2010 3 414902 18991 325906 2287 4975 21592 0 5 12252 48396 2010 2 409074 19794 314176 2170 3440 22118 1 3 9758 6715 2010 1 363896 14163 281186 2282 3177 27649 7 2 8783 5177 2009 4 393615 12815 311573 2280 7710 22406 1 21 16646 21274 2009 3 317056 10762 250096 651 2877 19574 - 4877 5257 4211 2009 2 352151 15166 279062 1861 3423 17430 - 41 6817 5321 2009 1 297074 15639 228101 1936 3064 26040 - 32 3071 5792 2008 4 461510 30048 351217 1772 4792 26086 1 597 12980 31281 2008 3 302403 14042 230297 451 3208 23392 - 5309 5920 4041 2008 2 301509 17380 221710 1998 2593 18976 - 5584 6189 4560 2008 1 303657 19364 206980 4079 2916 27177 - 3072 7563 4044 2007 4 317158 8826 192064 368 4551 19602 108 7671 13993 5378 2007 3 294637 22921 203491 394 1927 19218 109 5112 6395 4402 2007 2 286802 20786 201483 235 1487 14417 0 7588 5766 6569 2007 1 255206 15890 179769 276 2037 21339 1 3984 3198 5990
Financial Quarter Segments Revenue
year qrt Others Property development Construction 2012 4 36839 686943 39841 2012 3 34086 592588 27518 2012 2 26931 559546 30722 2012 1 25931 435769 29881 2011 4 27846 559085 46435 2011 3 26446 498052 58971 2011 2 27968 433189 35596 2011 1 23497 450859 44529 2010 4 19547 467087 71364 2010 3 21846 353224 39832 2010 2 14046 351339 43689 2010 1 10645 315129 38122 2009 4 7158 426374 87424 2009 3 19124 284353 13579 2009 2 24645 277581 8261 2009 1 21179 228627 10110 2008 4 19361 366028 35367 2008 3 25826 252297 24280 2008 2 18821 251528 31160 2008 1 16122 235068 52467 2007 4 14015 261306 41837 2007 3 12022 234793 47822 2007 2 13462 238903 34437 2007 1 15449 192147 47610
Financial Quarter Segments Profit
year qrt Others Property development Construction 2012 4 11613 187680 4224 2012 3 4722 139675 3632 2012 2 5145 120385 3240 2012 1 4811 90948 6441 2011 4 16630 134866 11220 2011 3 373 97115 12763 2011 2 3008 81579 1329 2011 1 2354 80762 2683 2010 4 808 81477 8558 2010 3 2345 57106 676 2010 2 993 65377 92 2010 1 2096 46800 559 2009 4 8324 79839 5162 2009 3 2904 42282 180 2009 2 1280 44510 501 2009 1 984 35868 821 2008 4 2159 65381 3331 2008 3 1906 43311 785 2008 2 1334 54245 1648 2008 1 585 62279 1989 2007 4 1133 94966 49 2007 3 1514 63670 2148 2007 2 854 64569 1072 2007 1 1390 47280 4140
Financial Quarter Segments Associate
year qrt Others Property development Construction 2012 4 - 10 - 2012 3 1 1 - 2012 2 - - - 2012 1 - - - 2011 4 - - - 2011 3 - - - 2011 2 - - - 2011 1 - - - 2010 4 1 5 - 2010 3 - 5 - 2010 2 1 2 - 2010 1 - 2 - 2009 4 - 12305 561 2009 3 - 5017 140 2009 2 - 4000 220 2009 1 - 2840 481 2008 4 - 381 816 2008 3 - 3170 2139 2008 2 - 2510 3074 2008 1 - 1140 1932 2007 4 - 4458 3213 2007 3 - 5150 1561 2007 2 - 7554 1749 2007 1 1 4236 1521
Short form reference a_date = announcement date, yr = financial year end, qrt = quarterh_price = stock highest price during the quarter, l_price = stock lowest price during the quarterdiv = dividend recommend or declare in the quarter, roe = return on equityc_roe = cumulative of return on equity during the financial yearrev = revenue in the current quarter, c_rev = cumulative of revenue during the financial yearpbt = profit before tax in the current quarter, c_pbt = cumulative of profit before tax during the financial yeareps = earnings per share in the current quarter, c_eps = cumulative of earnings per share during the financial yearasset = total asset, liab = total liability, mino = minority interest, equi = total equitycfo = net cash flow from operating activities, cfi = net cash flow from investing activitiescff = net cash flow from financing activities, cash = cash and cash equivalents as at beginning of financial yearfinal = cash and cash equivalents as at current financial period endedshare = diluted/basic weighted average number of ordinary sharesc_share = cumulative of diluted/basic weighted average number of ordinary shares during the financial yearm_cap = market capital at announcement date of quarterly report, date = current financial period ended dateprof_m = profit margin, vat = income tax rate, pe = price earning per share ratio of recent four quarternavps = net asset value per share, ntaps = net tangible asset per share, cps = cash per sharel_cur = liquidity current ratio, l_qui = liquidity quick ratio, l_cash = liquidity cash ratiog_de = gearing debt to equity ratio, g_da = gearing debt to assets ratioavg_w = working capital per thousand Ringgit saleinv_d = days to sell the inventory, rec_d = days to collect the receivablespay_d = days to pay the payablesCURRENT ● CHANGES IN SHAREHOLDING ● ANNUAL REPORTS HISTORICAL ● CHANGES IN SHAREHOLDING ARCHIVES ● CHANGES IN SHAREHOLDING 
No comments:
Post a Comment