KLCI Stock - EITA / 5208 - 2012 Quarter 3

EITA RESOURCES BERHAD


Company Description

EITA Resources Berhad is principally an investment holding company and provider of management services to our subsidiaries. Through our subsidiaries, we focus on three (3) main sectors namely E&E components and equipment, Elevator and Busduct systems. Within these sectors, our business activities are in the marketing and distribution of E&E components and equipment, design and manufacture of Elevator and Busduct systems. In addition, we are also supported by our other revenue streams in services namely maintenance of Elevator systems and provision of electrical and security system solutions as well as manufacture of E&E components and equipment namely Centralised Dimming Systems, Ballasts and connectors.

Company Info

Listing Date	2012-04-09
IPO Price	0.76
Market Capital (Capital Size)	84,500,000 (Very Small)
Par Value	RM 0.50
Board	Main
Sector	Trading/Services
Major Industry	Electrical, Electronic Components & Equipment
Sub Industry	Elevator
Website	http://www.eita.com.my/

Accounting Ratio

Return on Equity	13.54%
Dividend Yield	4.62%
Operating Profit Margin	10.69%
Net Profit Margin	10.10%
Tax Rate	17.88%
Asset Turnover	1.193
Net Asset Value Per Share	0.82
Net Tangible Asset per share	0.8
Price/Net Tangible Asset Per Share	0.84
Cash Per Share	0.24
Liquidity Current Ratio	2.5727
Liquidity Quick Ratio	1.902
Liquidity Cash Ratio	0.5146
Gearing Debt to Equity Ratio	0.5686
Gearing Debt to Asset Ratio	0.3615
Working capital per thousand Ringgit sale	46.9%
Days to sell the inventory	81
Days to collect the receivables	151
Days to pay the payables	76

Technical Analysis

SMA 10	0.676 (Downtrend)
SMA 20	0.675 (Downtrend 2 days)
SMA 50	0.674 (Downtrend)
SMA 100	0.679 (Downtrend)
SMA 200	N/A
MACD (26d/12d)	-0.001186 ( 0.00217 )
Signal (9)	0.00098 ( 0.000542 )
MACD Histogram	0.002166 (Bearish trend 2 days)
Bolinger Upper Band	0.695
Bolinger Lower Band	0.655

EITA latest news (Chinese)




Financial Quarter Summary   Open in New Window

a_date	year	qrt	h_price	l_price	div	roe	c_roe	rev	c_rev	pbt	c_pbt	prof	c_prof	eps	c_eps	asset	c_asset	liab	c_liab	mino	equi	cfo	cfi	cff	cash	fcf	net	final	share	c_share	m_cap	date	oper_m	prof_m	vat	asset_t	pe	navps	ntaps	p/ntaps	cps	l_cur	l_qui	l_cash	g_de	g_da	avg_w	inv_d	rec_d	pay_d
2012-11-23	2012	3	N/A	N/A	-	5.71%	13.54%	53740	150048	5430	14375	4450	10541	0.0365	0.0864	156998	143706	56750	55858	447	100248	2184	858	19244	9832	1326	17918	27750	122025	122025	81756	2012-09-30	10.69%	10.10%	17.88%	1.193	-	0.82	0.8	0.84	0.24	2.5727	1.902	0.5146	0.5686	0.3615	46.9%	81	151	76
2012-08-13	2012	2	0.77	0.66	-	3.75%	7.82%	56055	96308	4441	8945	2923	6091	0.0248	0.0516	163965	150585	68021	67232	590	95944	16083	423	30223	9911	16506	13717	23628	117995	117995	84956	2012-06-30	8.25%	7.92%	33.89%	1.058	-	0.81	0.78	0.92	0.23	2.2398	1.6294	0.4046	0.7134	0.4149	48.0%	97	173	81
2012-05-25	2012	1	0.785	0.67	-	4.07%	4.07%	40253	40253	4504	4504	3168	3168	0.0296	0.0296	157665	145337	76610	74384	570	81055	15042	23013	2304	9931	7971	5667	4264	107000	107000	74900	2012-03-31	11.61%	11.19%	29.22%	1.0025	-	0.75	0.73	0.96	0.31	1.9539	1.4214	0.4507	0.9519	0.4859	44.9%	104	166	150
2012-04-04	2011	4	0.93	0.68	0.03	N/A	N/A	37248	151318	3370	16894	2606	12773	0.0244	0.1194	126800	114169	48932	48113	550	77868	4082	4395	6112	16373	313	6425	9948	107000	107000	N/A	2011-12-31	9.77%	9.05%	21.93%	1.1934	-	0.72	0.7	N/A	0.16	2.3729	1.6965	0.356	0.6329	0.3859	43.7%	89	155	86
N/A	2011	3	N/A	N/A	-	N/A	N/A	39920	114070	5250	13524	3960	9937	0.0325	0.0814	N/A	N/A	N/A	N/A	-	N/A	3393	2747	11082	16519	646	10436	6083	122025	122025	N/A	2011-09-30	13.65%	13.15%	24.86%	N/A	-	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	-	N/A	N/A
N/A	2011	2	N/A	N/A	-	N/A	N/A	40642	74150	4543	8274	3210	5977	0.0272	0.0507	N/A	N/A	N/A	N/A	-	N/A	1603	366	6893	16094	1969	8862	7232	117995	117995	N/A	2011-06-30	11.66%	11.18%	27.16%	N/A	-	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	-	N/A	N/A
N/A	2011	1	N/A	N/A	-	N/A	N/A	33508	33508	3731	3731	2767	2767	0.0259	0.0259	N/A	N/A	N/A	N/A	-	N/A	142	179	8208	16343	321	8529	7814	107000	107000	N/A	2011-03-31	11.55%	11.13%	24.39%	N/A	-	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	-	N/A	N/A

Financial Quarter Balance Sheet   Open in New Window

year	qrt	Deferred tax assets (A-0)	Intangible assets (A-0)	Investment properties (A-0)	Other investments (A-0)	Property, plant and equipment (A-0)	Cash and cash equivalents (A-1)	Current asset classified as held for sales (A-1)	Current tax assets (A-1)	Inventories (A-1)	Other receivables, deposits and prepayments (A-1)	Trade receivables (A-1)	Deferred tax liabilities (L-0)	Loans & borrowings (L-0)	Current tax liabilities (L-1)	Deferred income (L-1)	Dividend payable (L-1)	Loans & borrowings (L-1)	Trade and other payables (L-1)	Minority interest (M-1)
2012	3	1631	2710	194	10	8747	28743	-	-	37464	1812	75687	416	476	393	2919	-	20414	32132	447
2012	2	1775	2787	194	10	8614	27201	-	-	41040	2175	80169	221	568	869	2328	3900	28220	31915	590
2012	1	1529	2247	195	10	8347	33526	263	-	39609	3654	68285	210	2016	150	2153	-	16836	55245	570
2011	4	1676	2231	195	10	8519	17127	263	52	32546	3401	60780	198	621	-	2819	-	16675	28619	550

Financial Quarter Income Statement   Open in New Window

year	qrt	Revenue	Income tax expense	Finance/interest costs	Administrative/Operating expenses	Minority interest	Finance/interest income
2012	3	53740	971	398	47994	9	82
2012	2	56055	1505	272	51431	13	89
2012	1	40253	1316	271	35579	20	101
2011	4	37248	739	323	33610	25	55
2011	3	39920	1305	203	34470	15	3
2011	2	40642	1234	204	35902	99	7
2011	1	33508	910	188	29637	54	48

Financial Quarter Segments Revenue

year	qrt	Manufacturing	Services	Marketing & Distribution
2012	3	25625	5154	22961
2012	2	25262	6221	24572
2012	1	15340	4685	20228
2011	4	13354	4491	19403
2011	3	16273	2889	20758
2011	2	17437	2599	20606
2011	1	13834	2112	17562

Financial Quarter Segments Profit

year	qrt	Manufacturing	Services	Marketing & Distribution
2012	3	2239	405	2789
2012	2	1618	1115	2790
2012	1	1221	773	2510
2011	4	1229	263	1878
2011	3	2338	938	1974
2011	2	1391	634	2518
2011	1	840	66	2825

Short form reference
a_date = announcement date, yr = financial year end, qrt = quarter
h_price = stock highest price during the quarter, l_price = stock lowest price during the quarter
div = dividend recommend or declare in the quarter, roe = return on equity
c_roe = cumulative of return on equity during the financial year
rev = revenue in the current quarter, c_rev = cumulative of revenue during the financial year
pbt = profit before tax in the current quarter, c_pbt = cumulative of profit before tax during the financial year
eps = earnings per share in the current quarter, c_eps = cumulative of earnings per share during the financial year
asset = total asset, liab = total liability, mino = minority interest, equi = total equity
cfo = net cash flow from operating activities, cfi = net cash flow from investing activities
cff = net cash flow from financing activities, cash = cash and cash equivalents as at beginning of financial year
final = cash and cash equivalents as at current financial period ended
share = diluted/basic weighted average number of ordinary shares
c_share = cumulative of diluted/basic weighted average number of ordinary shares during the financial year
m_cap = market capital at announcement date of quarterly report, date = current financial period ended date
prof_m = profit margin, vat = income tax rate, pe = price earning per share ratio of recent four quarter
navps = net asset value per share, ntaps = net tangible asset per share, cps = cash per share
l_cur = liquidity current ratio, l_qui = liquidity quick ratio, l_cash = liquidity cash ratio
g_de = gearing debt to equity ratio, g_da = gearing debt to assets ratio
avg_w = working capital per thousand Ringgit sale
inv_d = days to sell the inventory, rec_d = days to collect the receivables
pay_d = days to pay the payables

CURRENT

---

●CHANGES IN SHAREHOLDING
●ANNUAL REPORTS

HISTORICAL

---

●CHANGES IN SHAREHOLDING

ARCHIVES

---

●CHANGES IN SHAREHOLDING