KLCI Stock - HUNZPTY / 5018 - 2012 Quarter 2

HUNZA PROPERTIES BHD

Company Description

HUNZA PROPERTIES BERHAD is a Malaysia-based investment holding company engaged in property related industries. The Company operates in four segments: property development, which include development of residential and commercial properties for sale; construction, which include the construction of commercial properties for sale and rental of machinery; trading, which include trading of building materials, and property investment, which include the development of commercial property for rental. It has 11 subsidiaries, including Bandar Kepala Batas Sdn. Bhd., Hunza Holdings Sdn. Bhd., Hunza properties (Kelawai) Sdn. Bhd. and Hunza properties (North) Sdn. Bhd. During the fiscal year ended June 30, 2010, the Company acquired 100% equity interest in Diamaward (M) Sdn. Bhd.

Company Info

Listing Date	2003-03-23
Market Capital (Capital Size)	303,294,654 (Small)
Par Value	RM 1.00
Board	Main
Sector	Properties
Major Industry	Banking
Sub Industry	Property Development
Website	http://www.hunzagroup.com

My Analysis

Forecast P/E now	(1.56-0.081)/0.1601 = 9.24 (Moderate)
Target Price	1.60+0.081 = 1.68 (PE 10.0, EPS 0.1601, DPS 0.081)
Decision	Not interested unless MACD start moving to uptrend and Bolinger lower band stop drop
Comment	Revenue increased 14.3% but lower than preceding year corresponding quarter 40.2%, eps decreased 5.4% and was third consecutive quarter decreasing and also lower than preceding year corresponding quarter 31%, cash generated from operating more than enough to cover financing repayment and together cash generated from financing also enough to cover investing expenses, gross and operating profit margin still high, weaker liquidity ratio from high to moderate level now, higher gearing ratio from below moderate to moderate level now, debt ratio increasing but still far from historical high level, longer inventory turnover period offset by longer payables turnover period also, got new property development cost can indicate got new property project
First Support Price	1.5
Second Support Price	1.4
Risk Rating	MODERATE

Research House

OSK Target Price	2.48 (2011-05-20)
Alliance Target Price	2.53 (2011-05-23)
Kenanga Target Price	1.44 (2012-03-28)

Accounting Ratio

Return on Equity	7.32%
Dividend Yield	5.19%
Gross Profit Margin	36.47%
Operating Profit Margin	24.79%
Net Profit Margin	25.87%
Tax Rate	25.85%
Asset Turnover	0.24
Net Asset Value Per Share	2.31
Net Tangible Asset per share	2.31
Price/Net Tangible Asset Per Share	0.68
Cash Per Share	0.38
Liquidity Current Ratio	2.1329
Liquidity Quick Ratio	1.2681
Liquidity Cash Ratio	0.6667
Gearing Debt to Equity Ratio	0.6335
Gearing Debt to Asset Ratio	0.3755
Working capital per thousand Ringgit sale	68.4%
Days to sell the inventory	293
Days to collect the receivables	126
Days to pay the payables	265

Technical Analysis

SMA 20	1.565 (Downtrend 11 days)
SMA 50	1.552 (Uptrend)
SMA 100	1.518 (Uptrend)
SMA 200	1.525 (Same)
MACD (26d/12d)	-0.003279 ( 0.000687 )
Signal (9)	0.001183 ( 0.001115 )
MACD Histogram	0.004462 (Bearish trend 25 days)

My notes based on 2012 quarter 2 report (number in '000):-
- Lower revenue and pbt than FY11Q2 mainly resulting from fewer completed units sold however Gurney Paragon Condominium recorded a higher margin resulting from the increase in selling price and this will be the main contributor to property development segment in current financial year. The up-coming Phase 3 double storey semidetached of Bandar Putra Bertam, which is planned to be launched soon, together with doublestorey terrace (at planning stage currently) will only be contributing significantly to the Group’s revenue and profit in next financial year

- Lower revenue in construction segment is in line with the completion of physical construction of Gurney Paragon Condominium Towers in 4th quarter of financial year ended 2011, for which Masuka Bina Sdn. Bhd. (the component for our “construction” segment) was the main contractor. Going forward, the revenue from this segment is mainly derived from rental of machineries and supply of concrete

- Although higher revenue in trading segment but decline in profit mainly due to decrease in gross profit margin. This is resulted from business decision with third party in order to maintain its competitiveness. Going forward, revenue will also increase upon the launch of Bertam residential project. Nevertheless, contribution to the Group is not significant as compared to other segment

- Property investment segment got lower profit due to revaluation of investment properties will be carry out in Quarter 4. This segment will contribute significantly to the Group upon completion and operation of the Gurney Paragon Phase 2 Retail Mall and Office in coming years. In addition, the yearly revaluation of the mall and office tower will also significantly impact the Group in future

- Estimate next 4Q eps after 2012 Q2 result announced = 479830*0.065/194843 = 0.1601, estimate PE on current price 1.56 = 9.24(DPS 0.081)
- Estimate next 4Q eps after 2012 Q1 result announced = 0.0386*4 = 0.1544, estimate highest/lowest PE = 9.84/8.28 (DPS 0.081)
- Estimate next 4Q eps after 2011 Q4 result announced = (0.0424+0.0588)*2 = 0.2024, estimate highest/lowest PE = 7.36/6.52 (DPS 0.081)
- Estimate next 4Q eps after 2011 Q3 result announced = 0.0588*4*1.1 = 0.2587, estimate highest/lowest PE = 6.26/5.25 (DPS 0.081)

HUNZPTY latest news (English)

HUNZPTY latest news (Chinese)



Financial Quarter Summary

a_date	year	qrt	h_price	l_price	div	roe	c_roe	rev	c_rev	pbt	c_pbt	prof	c_prof	eps	c_eps	asset	liab	mino	equi	cfo	cfi	cff	cash	fcf	net	final	share	c_share	m_cap	date	gros_m	oper_m	prof_m	vat	asset_t	pe	navps	ntaps	p/ntaps	cps	l_cur	l_qui	l_cash	g_de	g_da	avg_w	inv_d	rec_d	pay_d
2012-02-22	2012	2	N/A	N/A	-	1.48%	3.08%	38093	71415	9854	20345	7115	14791	0.0365	0.0751	768368	288538	24337	479830	59920	148992	96002	60122	89072	6930	67052	194843	196939	305903	2011-12-31	36.47%	24.79%	25.87%	25.85%	0.24	-	2.31	2.31	0.68	0.38	2.1329	1.2681	0.6667	0.6335	0.3755	68.4%	293	126	265
2011-11-23	2012	1	1.6	1.36	-	1.59%	1.59%	33322	33322	10491	10491	7676	7676	0.0386	0.0386	670739	186629	24145	484110	39868	22576	5735	60122	17292	23027	83149	199028	199028	298542	2011-09-30	43.15%	30.18%	31.48%	24.89%	0.3131	-	2.31	2.31	0.65	0.44	3.0826	1.9022	0.9849	0.4057	0.2782	87.3%	266	136	215
2011-08-25	2011	4	1.57	1.4	0.056	1.77%	13.79%	46787	241223	11660	81167	8550	66561	0.0424	0.3312	665642	182997	23941	482645	89003	66561	26273	63932	22442	3831	60101	201678	200947	300500	2011-06-30	37.78%	18.68%	24.92%	29.04%	0.3624	4.4983	2.28	2.28	0.65	0.31	2.7383	1.6379	0.5928	0.3989	0.2749	76.1%	254	163	214
2011-05-19	2011	3	1.7	1.44	0.025	2.47%	12.09%	66192	194436	15874	69507	11855	58011	0.0588	0.2891	605692	125942	24217	479750	54271	42392	59182	63933	11879	47303	16630	201772	200689	324852	2011-03-31	27.90%	22.78%	23.98%	24.94%	0.4426	-	2.27	2.27	0.71	0.1	2.7295	1.7756	0.2251	0.2765	0.2079	59.8%	172	191	148
2011-02-16	2011	2	1.69	1.46	-	2.29%	9.85%	63718	128244	13962	53633	10742	46156	0.0529	0.2307	601199	132396	24157	468803	44639	23257	45280	63933	21382	23898	40035	202947	200109	336892	2010-12-31	26.83%	20.60%	21.91%	23.44%	0.4329	-	2.22	2.22	0.75	0.22	2.7983	1.6504	0.4721	0.2978	0.2202	65.6%	221	153	155
2010-10-22	2011	1	1.86	1.57	-	7.47%	7.47%	64526	64526	39301	39301	35044	35044	0.1783	0.1783	586976	117699	24210	469277	18271	3732	40570	63933	14539	26031	37902	196576	196576	296829	2010-06-30	32.36%	25.90%	60.91%	10.98%	0.4359	-	2.26	2.26	0.67	0.21	3.5582	1.8635	0.5431	0.2645	0.2005	76.1%	273	139	125
2010-08-17	2010	4	1.52	1.33	0.056	3.37%	11.89%	73626	248650	20426	69993	14658	51796	0.0754	0.3084	596064	160610	24267	435454	60681	25803	9518	19536	34878	44396	63932	194307	167952	272029	2010-06-30	32.11%	26.91%	27.74%	28.65%	0.4168	4.5396	2.45	2.45	0.57	0.35	2.646	1.4196	0.5817	0.3906	0.2695	76.7%	313	137	141
2010-05-03	2010	3	1.41	1.2	0.025	2.63%	8.59%	58386	174801	14483	48995	11213	36565	0.0682	0.2298	594480	168833	24298	425647	37956	9727	27315	19536	28229	55544	75080	164408	159121	200577	2010-03-31	32.10%	24.71%	24.81%	22.99%	0.3328	-	2.52	2.52	0.48	0.48	2.6758	1.347	0.6564	0.4207	0.284	102.5%	446	148	158
2010-02-02	2010	2	1.35	1.16	-	3.53%	6.99%	59306	116415	17472	34865	13006	25705	0.0893	0.1765	541058	173131	24358	367927	20637	3340	8281	19536	17297	9016	28552	145598	145616	186365	2009-12-31	33.44%	28.74%	29.46%	25.91%	0.292	-	2.36	2.36	0.54	0.24	2.2673	0.9605	0.2848	0.5039	0.32	98.0%	559	183	201
2009-11-25	2010	1	1.85	1.22	-	3.50%	3.50%	57109	57109	17393	17393	12699	12699	0.0872	0.0872	527500	164332	24419	363168	1787	500	2431	19536	1287	1144	18392	145633	145633	205342	2009-09-30	35.80%	30.06%	30.46%	26.27%	0.2337	-	2.33	2.33	0.61	0.17	2.378	0.8987	0.2184	0.4851	0.3115	124.2%	728	213	205
2009-08-24	2009	4	1.56	1.33	0.056	2.69%	7.87%	23054	91383	12931	39125	9428	27591	0.0647	0.1902	493127	142662	24295	350465	41266	33227	57926	69423	8039	49887	19536	145736	145099	208402	2009-06-30	31.43%	14.93%	56.09%	26.32%	0.1853	7.5203	2.25	2.25	0.64	0.17	3.6431	1.252	0.4291	0.4374	0.2893	163.4%	775	172	163
2009-05-20	2009	3	1.68	1.33	-	1.70%	5.32%	18506	68330	8986	26194	5786	18163	0.0401	0.1254	536123	194929	24375	341194	3275	4202	11091	69604	7477	18568	51036	144155	144878	207583	2009-03-31	33.21%	12.27%	48.56%	29.98%	0.2271	-	2.19	2.19	0.66	0.38	2.4344	1.1285	0.5119	0.6153	0.3636	125.5%	574	186	185
2009-02-25	2009	2	1.45	1.06	-	2.03%	3.73%	24613	49824	9680	17208	6760	12377	0.0467	0.0852	543477	211230	23869	332247	16105	19155	4841	69604	3050	7891	61713	144787	145235	183879	2008-12-31	28.55%	15.91%	39.33%	27.04%	0.2894	-	2.12	2.12	0.6	0.46	2.0984	1.0167	0.5513	0.685	0.3887	83.7%	412	123	183
2008-11-26	2009	1	1.33	0.93	-	1.68%	1.68%	25211	25211	7528	7528	5617	5617	0.0386	0.0386	547840	213122	23566	334718	3694	8717	7217	69604	5023	2194	71798	145675	145675	189377	2008-09-30	29.02%	16.07%	29.86%	28.47%	0.3701	-	2.14	2.14	0.61	0.51	2.2396	1.0913	0.6317	0.6849	0.389	72.6%	342	93	135
2008-08-20	2008	4	1.45	1.0	0.055	3.07%	14.68%	53415	245275	14867	68341	10122	48424	0.0693	0.3456	535603	205778	23798	329825	126081	16193	60855	20571	109888	49033	69604	145965	140128	204351	2008-06-30	24.11%	15.37%	27.83%	31.59%	0.4579	4.0513	2.18	2.18	0.64	0.5	2.3127	1.1636	0.5931	0.6724	0.3842	65.9%	297	100	118
2008-05-26	2008	3	1.83	1.21	0.037	2.97%	11.76%	54066	191860	13439	53474	9660	38302	0.0669	0.2768	536010	210393	23749	325617	55661	3986	40561	20571	59647	19086	39657	144343	138351	265591	2008-03-31	28.40%	19.89%	24.86%	27.79%	0.4819	-	2.18	2.18	0.84	0.29	3.739	1.821	0.5258	0.697	0.3925	85.9%	314	145	100
2008-02-20	2008	2	2.55	1.75	-	5.26%	9.10%	70066	137794	22504	40035	16577	28642	0.1214	0.2116	529893	215020	24206	314873	40973	14495	43111	20571	55468	12357	32928	136577	135388	342808	2007-12-31	31.24%	28.68%	32.12%	25.67%	0.4697	-	2.15	2.15	1.17	0.27	3.649	1.7641	0.4502	0.7397	0.4058	88.4%	333	158	116
2007-11-13	2008	1	2.8	2.4	-	4.14%	4.14%	67728	67728	17531	17531	12065	12065	0.0892	0.0892	540339	248908	24056	291431	26829	4580	1434	20571	22249	20815	41386	135236	135236	363784	2007-09-30	31.36%	27.39%	25.88%	28.93%	0.4037	-	1.98	1.98	1.36	0.32	2.8142	1.1594	0.3823	0.9309	0.4607	94.4%	468	143	118
2007-08-17	2007	4	2.85	2.66	0.075	5.69%	14.02%	66433	186734	21876	57501	15940	39244	0.1291	0.3178	525107	245179	23661	279928	47478	75158	65732	17481	27680	38052	20571	123494	123494	N/A	2007-06-30	28.94%	31.06%	32.93%	23.85%	0.2864	-	2.08	2.08	N/A	0.21	2.7151	1.0303	0.2311	0.9567	0.4669	125.2%	674	206	163
2007-05-07	2007	3	N/A	N/A	0.05	3.31%	10.06%	44667	120301	11451	35625	7662	23304	0.0636	0.1934	478732	247028	22995	231704	14633	346	41968	17481	14287	27681	10200	120505	120505	263905	2007-03-31	33.54%	25.50%	25.64%	26.33%	0.1754	-	1.73	1.73	1.27	0.15	2.7086	0.8669	0.1723	1.1836	0.516	207.2%	1293	298	268
2007-02-06	2007	2	N/A	N/A	-	3.76%	7.00%	39280	75634	13325	24174	8407	15642	0.0722	0.1343	478027	254670	22345	223357	37559	3095	47284	17481	34464	12820	4661	116469	116469	221291	2006-12-31	40.81%	33.72%	33.92%	28.99%	N/A	-	1.73	1.73	1.1	0.1	2.3475	0.7231	0.101	1.2669	0.5328	N/A	-	N/A	N/A

Financial Quarter Balance Sheet

year	qrt	Available-for-sale investment (A-0)	Deferred tax assets (A-0)	Held-to-maturity financial assets (A-0)	Investment properties (A-0)	Land held for property development (A-0)	Property, plant and equipment (A-0)	Receivables (A-0)	Accrued billings (A-1)	Available-for-sale financial assets (A-1)	Cash and cash equivalents (A-1)	Current tax assets (A-1)	Deposits with licensed banks (A-1)	Held-to-maturity securities (A-1)	Inventories (A-1)	Other receivables, deposits and prepayments (A-1)	Property development costs (A-1)	Trade receivables (A-1)	Deferred tax liabilities (L-0)	Loans & borrowings (L-0)	Current tax liabilities (L-1)	Dividend payable (L-1)	Loans & borrowings (L-1)	Payables and accruals (L-1)	Progress billings (L-1)	Trade and other payables (L-1)	Minority interest (M-1)
2012	2	2628	3655	-	336234	162782	13617	12126	26217	-	13168	3151	61017	-	88750	4936	7477	32610	2105	175165	3749	-	20404	73896	-	13219	24337
2012	1	2478	3655	-	252977	117415	10657	12124	23567	-	14561	2245	72163	-	103937	18507	-	36453	2105	96470	2249	-	1987	70926	-	12892	24145
2011	4	2636	3655	-	229474	117161	11211	12229	18298	-	33504	2437	29114	-	116255	24110	-	65558	2105	75253	2788	-	4662	67214	-	30975	23941
2011	3	2588	1955	-	204966	120679	10619	12077	67107	-	16383	3680	4462	-	38857	25202	49492	47625	1936	31385	4663	-	11536	35230	-	41192	24217
2011	2	2452	4139	-	186148	120334	10357	12052	63070	-	30323	2674	14510	-	47941	18027	61062	28110	1925	35513	8698	-	9849	46911	-	29500	24157
2011	1	2349	4173	-	168177	119779	10131	11520	47878	-	19077	3027	22264	-	55997	14438	73004	35162	1925	39655	8438	-	8713	34964	-	24004	24210
2010	4	1870	4223	5017	22710	119577	124775	11466	33314	-	55883	3548	11486	661	65984	13845	75381	46324	1925	42877	7800	-	44043	40951	-	23014	24267
2010	3	6173	1965	-	22500	119326	109871	10893	47480	-	32657	3299	46766	1323	18875	8114	140580	24658	1618	46221	8136	-	55921	32432	-	24505	24298
2010	2	6161	890	-	22500	119150	104482	10893	48136	-	28132	3326	6662	1985	20434	8298	137219	22790	1646	49319	7845	-	56888	33930	-	23503	24358
2010	1	8073	737	-	22500	118950	102708	10339	46365	-	17769	3643	6499	688	24555	3286	139100	22288	1711	51521	5600	-	59156	21020	-	25324	24419
2009	4	7992	602	-	22500	118802	101441	35973	6626	-	17583	3547	6659	1350	27853	2359	105881	33959	1559	84608	2256	-	25898	14276	-	14065	24295
2009	3	7984	641	-	22500	118510	96300	30877	5040	-	25486	3592	29046	1700	31557	27241	105849	29800	1610	86800	384	-	61256	25724	3626	15529	24375
2009	2	8224	585	-	22500	118286	93893	48563	7698	-	28334	2951	37728	2225	37469	3525	89913	41583	1610	89800	1661	-	60724	33007	7522	16906	23869
2009	1	8552	774	-	22500	117922	89841	42385	8255	-	54787	2724	20209	2750	41828	2819	91742	40752	1610	92800	2310	-	62757	34974	4053	14618	23566
2008	4	8769	463	-	22500	95552	87883	35796	5707	-	70340	3008	2658	3275	39666	9323	98487	52176	1610	81090	3508	-	63348	26416	10743	19063	23798
2008	3	6618	237	-	22500	94809	80040	29014	53702	-	40107	2508	2471	6203	27095	5508	122028	43170	410	129000	4452	-	27177	12710	18567	18077	23749
2008	2	7280	7	-	22500	94755	78509	23633	65746	-	35079	1629	2332	1191	27403	3341	128030	38458	410	131517	6999	-	21383	12501	18149	24061	24206
2008	1	7500	7	-	22500	94696	76765	19469	45608	-	23352	2929	20043	23365	28907	2766	135535	36897	410	135000	5209	-	60981	17108	-	30200	24056
2007	4	7500	7	-	22500	94393	86822	15856	30703	-	18331	2962	7037	23625	31958	2105	129347	51961	410	135000	3544	-	61504	16788	-	27933	23661
2007	3	7500	-	-	18355	94097	68845	14190	10035	-	15530	2094	2009	2836	36038	2582	148621	56000	1223	144000	4941	-	58055	13485	-	25324	22995
2007	2	7500	-	-	78694	93699	7729	12345	14826	3500	6226	6410	2237	3592	16454	2408	172364	50043	1223	135000	6922	6226	68292	13076	-	23931	22345

Financial Quarter Income Statement

year	qrt	Revenue	Income tax expense	Cost of sales	Finance/interest costs	Other income	Administrative/Operating expenses	Minority interest	Finance/interest income	Share of profit/ (loss) of associates	Net appreciation on fair values of investment properties	After tax effect of interest on exercise of warrants	Fair value gain/loss on financial assets at fair value	After tax effect
2012	2	38093	2547	24201	264	136	4551	192	453	-	-	-	0	188
2012	1	33322	2611	18945	287	123	4407	204	481	-	-	200	4	-
2011	4	46787	3386	29110	50	280	9167	276	120	-	2000	720	80	-
2011	3	66192	3959	47727	56	422	3714	60	5	-	0	720	32	-
2011	2	63718	3273	46625	53	218	4143	53	127	-	0	720	0	-
2011	1	64526	4314	43645	220	443	4500	57	251	-	22719	350	623	-
2010	4	73626	5853	49985	238	427	4142	85	-	-	-	738	-	-
2010	3	58386	3330	39644	193	169	4442	60	71	-	-	136	-	-
2010	2	59306	4527	39475	194	843	3386	61	378	-	-	-	-	-
2010	1	57109	4570	36662	268	491	3624	124	347	-	-	-	-	-
2009	4	23054	3403	15809	391	260	4024	100	-	9841	-	-	-	-
2009	3	18506	2694	12360	474	440	4261	506	-	7135	-	-	-	-
2009	2	24613	2617	17586	494	787	3773	303	-	6133	-	-	-	-
2009	1	25211	2143	17895	568	341	3550	232	-	3989	-	-	-	-
2008	4	53415	4697	40539	431	400	5006	48	-	7028	-	-	-	-
2008	3	54066	3735	38711	912	339	4874	44	-	3531	-	-	-	-
2008	2	70066	5777	48176	4	820	2378	150	-	2176	-	-	-	-
2008	1	67728	5071	46486	6	3705	-	395	-	-	-	-	-	-
2007	4	66433	5217	47207	86	4276	1540	719	-	-	-	-	-	-
2007	3	44667	3015	29684	5	260	3787	774	-	-	-	-	-	-
2007	2	39280	3863	23250	5	252	2952	1055	-	-	-	-	-	-

Financial Quarter Segments Revenue

year	qrt	Others	Elimination/Adjustment	Property development	Construction	Trading	Property investment
2012	2	12025	13626	26752	130	12786	26
2012	1	890	2302	27241	1160	6333	-
2011	4	5778	11441	39493	6775	6182	-
2011	3	897	5130	56873	4962	8590	-
2011	2	14335	21133	55536	7148	7832	-
2011	1	1495	14307	59360	11726	6252	-
2010	4	3969	23513	66697	13990	12706	-
2010	3	14	19146	54706	13659	9153	-
2010	2	672	16675	57162	11387	8104	-
2010	1	758	7495	55284	4967	3595	-
2009	4	487	571	17310	-	5827	-
2009	3	2832	2784	10879	-	7635	40
2009	2	1488	1479	18065	-	6539	-
2009	1	1440	1452	19818	-	5405	-

Financial Quarter Segments Profit

year	qrt	Others	Elimination/Adjustment	Property development	Construction	Trading	Property investment
2012	2	10949	11133	10475	163	60	1037
2012	1	208	53	10845	438	7	42
2011	4	4780	4564	8279	492	90	1793
2011	3	87	372	14854	56	55	45
2011	2	13309	13255	13113	219	80	298
2011	1	316	325	16298	551	33	22679
2010	4	9722	9239	19781	523	325	170
2010	3	1480	1280	16701	452	114	68
2010	2	5731	8313	18577	602	140	29
2010	1	377	830	18186	216	748	49
2009	4	756	491	13319	160	308	201
2009	3	1541	87	11055	152	55	44
2009	2	411	53	10451	-	71	10
2009	1	982	24	9048	-	33	27

Short form reference
a_date = announcement date, yr = financial year end, qrt = quarter
h_price = stock highest price during the quarter, l_price = stock lowest price during the quarter
div = dividend recommend or declare in the quarter, roe = return on equity
c_roe = cumulative of return on equity during the financial year
rev = revenue in the current quarter, c_rev = cumulative of revenue during the financial year
pbt = profit before tax in the current quarter, c_pbt = cumulative of profit before tax during the financial year
eps = earnings per share in the current quarter, c_eps = cumulative of earnings per share during the financial year
asset = total asset, liab = total liability, mino = minority interest, equi = total equity
cfo = net cash flow from operating activities, cfi = net cash flow from investing activities
cff = net cash flow from financing activities, cash = cash and cash equivalents as at beginning of financial year
final = cash and cash equivalents as at current financial period ended
share = diluted/basic weighted average number of ordinary shares
c_share = cumulative of diluted/basic weighted average number of ordinary shares during the financial year
m_cap = market capital at announcement date of quarterly report, date = current financial period ended date
prof_m = profit margin, vat = income tax rate, pe = price earning per share ratio of recent four quarter
navps = net asset value per share, ntaps = net tangible asset per share, cps = cash per share
l_cur = liquidity current ratio, l_qui = liquidity quick ratio, l_cash = liquidity cash ratio
g_de = gearing debt to equity ratio, g_da = gearing debt to assets ratio
avg_w = working capital per thousand Ringgit sale
inv_d = days to sell the inventory, rec_d = days to collect the receivables
pay_d = days to pay the payables



6-Months Historical Chart from shareinvestor.com

CURRENT

---

●CHANGES IN SHAREHOLDING
●ANNUAL REPORTS

HISTORICAL

---

●CHANGES IN SHAREHOLDING

ARCHIVES

---

●CHANGES IN SHAREHOLDING

---

1-Years Historical Chart from shareinvestor.com

5-Years Historical Chart from shareinvestor.com