Sponsor by Innity

Sponsor by cwyeoh

Sponsor by Nuffnang

Thursday, December 1, 2011

KLCI Stock - MALTON / 6181 - 2012 Quarter 1

Company Info
Market Capital (Capital Size)240,363,520 (Small)
Par ValueRM 1.00

My Analysis
Forecast P/E now(0.69-0.02)/0.1562 = 4.29 (Moderate)
Target Price1.56+0.02 = 1.58 (PE 10.0, EPS 0.1562, DPS 0.02)
DecisionBUY if stock price sustain and next uptrend above 0.65
Revenue decreased 40.9% but higher than preceding year corresponding quarter 44.3%, eps decreased 61.8% and was second consecutive quarter decreasing but still higher than preceding year corresponding quarter 84.2%, no cash generated from operating but from cash generated from financing is more than enough to cover all expenses, stronger liquidity ratio from low to moderate level now, lower gearing ratio at above moderate level now, all accounting ratio are good, most of the division also slow down
First Support Price0.65
Second Support Price0.58

Research House
NetResearch Target Price1.6 (2011-11-17)

Accounting Ratio
Return on Equity16.25%
Dividend Yield2.90%
Profit Margin18.37%
Tax Rate24.98%
Asset Turnover0.5161
Net Asset Value Per Share0.99
Net Tangible Asset per share0.99
Price/Net Tangible Asset Per Share0.7
Cash Per Share0.41
Liquidity Current Ratio2.6683
Liquidity Quick Ratio1.6759
Liquidity Cash Ratio0.9257
Gearing Debt to Equity Ratio0.7224
Gearing Debt to Asset Ratio0.4194
Working capital per thousand Ringgit sale84.3%
Days to sell the inventory231
Days to collect the receivables138
Days to pay the payables178

My notes based on 2012 quarter 1 report (number in '000):-
- Higher revenue and pbt than FY11Q1 due to property development division improved as recognition of income from on-going projects with good take-up rates and new launching of Amaya Maluri project while project management division also improved due to construction progress of external projects

- Lower revenue and pbt than FY11Q4 mainly attributed to lower billings from property development division following the completion of Amaya Saujana project in last financial year and completion of Mutiara Indah Phase 3A, Azures and 48 units shop in Bukit Rimau and near completion of V Square and The Grove projects

- Estimate next 4Q eps after 2012 Q1 result announced = 0.1736*0.9 = 0.1562, estimate PE on current price 0.69 = 4.29
- Estimate next 4Q eps after 2011 Q4 result announced = 0.1736, estimate highest/lowest PE = 4.06/2.36 (DPS 0.02)
- Estimate next 4Q eps after 2011 Q3 result announced = 0.0684*1.2 = 0.0821, estimate highest/lowest PE = 9.68/5.54 (DPS 0.015)
- Estimate next 4Q eps after 2011 Q2 result announced = 0.0159*3+0.0159*1.3 = 0.0684, estimate highest/lowest PE = 11.18/7.97 (DPS 0.015)
- Estimate next 4Q eps after 2011 Q1 result announced = 0.0159*4 = 0.0636, estimate highest/lowest PE = 13.05/8.88 (DPS 0.015)
- Estimate next 4Q eps after 2010 Q4 result announced = 0.0627*0.9 = 0.0564, estimate highest/lowest PE = 15.25/7.54
- Estimate next 4Q eps after 2010 Q3 result announced = 0.06*0.9 = 0.054, estimate highest/lowest PE = 10.09/6.67
- Estimate next 4Q eps after 2010 Q2 result announced = 0.0186*4 = 0.0744, estimate highest/lowest PE = 6.05/4.7
- Estimate next 4Q eps after 2010 Q1 result announced = 0.0184*4 = 0.0736, estimate highest/lowest PE = 6.05/4.76
- Estimate next 4Q eps after 2009 Q4 result announced = 0.005*4 = 0.02, estimate highest/lowest PE = 19.5/17.5
- Estimate next 4Q eps after 2009 Q3 result announced = 0.003*4 = 0.012, estimate highest/lowest PE = 35.83/25
- Estimate next 4Q eps after 2009 Q2 result announced = 0.0067*4 = 0.0268, estimate highest/lowest PE = 14.55/9.7

MALTON latest news (English)

MALTON latest news (Chinese)


Anonymous said...

Good web site! I really love how it is easy on my eyes and the data are well written. I'm wondering how I could be notified whenever a new post has been made. I have subscribed to your RSS feed which must do the trick! Have a nice day!
Dusty Brown Game Worn Boston Red Sox Opening Series Jersey - Sports Memorabilia

Anonymous said...

As I website possessor I believe the content matter here is rattling wonderful , appreciate it for your efforts. You should keep it up forever! Good Luck.
Sorel Women's Tofino CVS Boot

Post a Comment