Sponsor by Innity

Sponsor by cwyeoh

Sponsor by Nuffnang

Wednesday, December 7, 2011

KLCI Stock - SEB / 5163 - 2011 Quarter 3

Company Info
Market Capital (Capital Size)32,800,000 (Very Small)
Par ValueRM 0.50
BoardMain

My Analysis
Forecast P/E now(0.41-0.01)/0.059 = 6.78 (High)
Target Price0.27+0.01 = 0.28 (PE 4.5, EPS 0.059, DPS 0.01)
DecisionNot interested unless stock price sustain and next uptrend start above 0.41
Comment
Revenue increased 3% and was second consecutive quarter increasing and also higher than preceding year corresponding quarter 64.8%, eps increased 34.1% and was second consecutive quarter increasing and also higher than preceding year corresponding quarter 2012.5%, cash generated from operating is more than enough to cover all expenses, stronger liquidity ratio from low to moderate level now, lower gearing ratio at above moderate level now, all accounting ratio are good, high inventory can indicate products demand still good
First Support Price0.41
Second Support Price0.395
Risk RatingMODERATE

Accounting Ratio
Return on Equity8.78%
Dividend Yield2.44%
Profit Margin8.36%
Tax Rate20.71%
Asset Turnover0.7649
Net Asset Value Per Share0.72
Net Tangible Asset per share0.72
Price/Net Tangible Asset Per Share0.58
Cash Per Share0.28
Liquidity Current Ratio2.0031
Liquidity Quick Ratio1.4594
Liquidity Cash Ratio0.666
Gearing Debt to Equity Ratio0.7278
Gearing Debt to Asset Ratio0.4174
Working capital per thousand Ringgit sale43.2%
Days to sell the inventory93
Days to collect the receivables125
Days to pay the payables94

My notes based on 2011 quarter 3 report (number in '000):
- Higher pbt mainly attributable to higher sales and better profit margin

- Estimate next 4Q eps after 2011 Q3 result announced = (0.0126+0.0169)*2 = 0.059, estimate PE on current price 0.41 = 6.78(DPS 0.01)
- Estimate next 4Q eps after 2011 Q2 result announced = 0.0496, estimate highest/lowest PE = 10.28/7.76 (DPS 0.01)
- Estimate next 4Q eps after 2011 Q1 result announced = 0.0496, estimate highest/lowest PE = 10.69/8.87 (DPS 0.01)
- Next quarter Q1 result maybe low, use year 2010 cum_eps to estimate next 4Q eps after 2010 Q4 result announced = 0.0431*1.15 = 0.0496(revenue, profit and receivables also largely increased), estimate highest/lowest PE = 12.9/9.98 (DPS 0.01)
- Revenue QbQ increasing more than 15%, use 10% profit margin, estimate next 4Q eps after 2010 Q3 result announced = (0.0168+0.0193)*2 = 0.0722, estimate highest/lowest PE = 9.63/8.1

SEB latest news (English)

SEB latest news (Chinese)

No comments:

Post a Comment