AJIYA BERHAD
My notes based on 2011 quarter 4 report (number in '000):-
- Higher revenue and pbt due to better market sentiment but overall profit margin still decreasing compared to earlier year
- Estimate next 4Q eps after 2011 Q4 result announced = 265072*0.06/69224 = 0.2298, estimate PE on current price 1.72 = 7.48
- Estimate next 4Q eps after 2011 Q3 result announced = 0.0395*4*1.05 = 0.1659, estimate highest/lowest PE = 10.19/9.4 (DPS 0.06)
- Estimate next 4Q eps after 2011 Q2 result announced = 0.157*2*0.9 = 0.2826, estimate highest/lowest PE = 6.26/5.1 (DPS 0.06)
- Estimate next 4Q eps after 2011 Q1 result announced = 0.0529*4*1.05 = 0.2222, estimate highest/lowest PE = 8.46/7.11 (DPS 0.06)
- Estimate next 4Q eps after 2010 Q4 result announced = 0.07(average eps from recent 3 quarter)*4 = 0.28, estimate highest/lowest PE = 7.46/6.25 (DPS 0.06)
- Estimate next 4Q eps after 2010 Q3 result announced = 0.08(average eps)*4*0.95 = 0.304, estimate highest/lowest PE = 6.84/6.38 (DPS 0.06)
- Estimate next 4Q eps after 2010 Q2 result announced = 0.3427, estimate highest/lowest PE = 6.19/5.46 (DPS 0.06)
- Estimate next 4Q eps after 2010 Q1 result announced = 0.0816*4 = 0.3264+0.0163 = 0.3427 (5% grow from 0.3264 due to recovery from previous weak market), estimate highest/lowest PE = 6.16/4.99 (DPS 0.06)
- Estimate next 4Q eps after 2009 Q4 result announced = 0.312(2% drop from 0.3184), estimate PE on current price 2.14 = 6.67(DPS 0.06)
- Estimate next 4Q eps after 2009 Q3 result announced = 0.28, estimate highest/lowest PE = 6.39/5.18 (DPS 0.06)
- Estimate next 4Q eps after 2009 Q2 result announced = 0.23, estimate highest/lowest PE = 6.52/5.22 (DPS 0.06)
- Estimate next 4Q eps after 2009 Q1 result announced = 0.26, estimate highest/lowest PE = 5.15/4.46 (DPS 0.06)
- Estimate next 4Q eps after 2008 Q4 result announced = 0.26, estimate highest/lowest PE = 4.69/3.65 (DPS 0.06)
AJIYA latest news (English)
AJIYA latest news (Chinese)
Short form reference
a_date = announcement date, yr = financial year end, qrt = quarter
h_price = stock highest price during the quarter, l_price = stock lowest price during the quarter
div = dividend recommend or declare in the quarter, roe = return on equity
c_roe = cumulative of return on equity during the financial year
rev = revenue in the current quarter, c_rev = cumulative of revenue during the financial year
pbt = profit before tax in the current quarter, c_pbt = cumulative of profit before tax during the financial year
eps = earnings per share in the current quarter, c_eps = cumulative of earnings per share during the financial year
asset = total asset, liab = total liability, mino = minority interest, equi = total equity
cfo = net cash flow from operating activities, cfi = net cash flow from investing activities
cff = net cash flow from financing activities, cash = cash and cash equivalents as at beginning of financial year
final = cash and cash equivalents as at current financial period ended
share = diluted/basic weighted average number of ordinary shares
c_share = cumulative of diluted/basic weighted average number of ordinary shares during the financial year
m_cap = market capital at announcement date of quarterly report, date = current financial period ended date
prof_m = profit margin, vat = income tax rate, pe = price earning per share ratio of recent four quarter
navps = net asset value per share, ntaps = net tangible asset per share, cps = cash per share
l_cur = liquidity current ratio, l_qui = liquidity quick ratio, l_cash = liquidity cash ratio
g_de = gearing debt to equity ratio, g_da = gearing debt to assets ratio
avg_w = working capital per thousand Ringgit sale
inv_d = days to sell the inventory, rec_d = days to collect the receivables
pay_d = days to pay the payables
6-Months Historical Chart from shareinvestor.com
1-Years Historical Chart from shareinvestor.com
5-Years Historical Chart from shareinvestor.com
My notes based on 2011 quarter 4 report (number in '000):-
- Higher revenue and pbt due to better market sentiment but overall profit margin still decreasing compared to earlier year
- Estimate next 4Q eps after 2011 Q4 result announced = 265072*0.06/69224 = 0.2298, estimate PE on current price 1.72 = 7.48
- Estimate next 4Q eps after 2011 Q3 result announced = 0.0395*4*1.05 = 0.1659, estimate highest/lowest PE = 10.19/9.4 (DPS 0.06)
- Estimate next 4Q eps after 2011 Q2 result announced = 0.157*2*0.9 = 0.2826, estimate highest/lowest PE = 6.26/5.1 (DPS 0.06)
- Estimate next 4Q eps after 2011 Q1 result announced = 0.0529*4*1.05 = 0.2222, estimate highest/lowest PE = 8.46/7.11 (DPS 0.06)
- Estimate next 4Q eps after 2010 Q4 result announced = 0.07(average eps from recent 3 quarter)*4 = 0.28, estimate highest/lowest PE = 7.46/6.25 (DPS 0.06)
- Estimate next 4Q eps after 2010 Q3 result announced = 0.08(average eps)*4*0.95 = 0.304, estimate highest/lowest PE = 6.84/6.38 (DPS 0.06)
- Estimate next 4Q eps after 2010 Q2 result announced = 0.3427, estimate highest/lowest PE = 6.19/5.46 (DPS 0.06)
- Estimate next 4Q eps after 2010 Q1 result announced = 0.0816*4 = 0.3264+0.0163 = 0.3427 (5% grow from 0.3264 due to recovery from previous weak market), estimate highest/lowest PE = 6.16/4.99 (DPS 0.06)
- Estimate next 4Q eps after 2009 Q4 result announced = 0.312(2% drop from 0.3184), estimate PE on current price 2.14 = 6.67(DPS 0.06)
- Estimate next 4Q eps after 2009 Q3 result announced = 0.28, estimate highest/lowest PE = 6.39/5.18 (DPS 0.06)
- Estimate next 4Q eps after 2009 Q2 result announced = 0.23, estimate highest/lowest PE = 6.52/5.22 (DPS 0.06)
- Estimate next 4Q eps after 2009 Q1 result announced = 0.26, estimate highest/lowest PE = 5.15/4.46 (DPS 0.06)
- Estimate next 4Q eps after 2008 Q4 result announced = 0.26, estimate highest/lowest PE = 4.69/3.65 (DPS 0.06)
AJIYA latest news (English)
AJIYA latest news (Chinese)
Short form reference
a_date = announcement date, yr = financial year end, qrt = quarter
h_price = stock highest price during the quarter, l_price = stock lowest price during the quarter
div = dividend recommend or declare in the quarter, roe = return on equity
c_roe = cumulative of return on equity during the financial year
rev = revenue in the current quarter, c_rev = cumulative of revenue during the financial year
pbt = profit before tax in the current quarter, c_pbt = cumulative of profit before tax during the financial year
eps = earnings per share in the current quarter, c_eps = cumulative of earnings per share during the financial year
asset = total asset, liab = total liability, mino = minority interest, equi = total equity
cfo = net cash flow from operating activities, cfi = net cash flow from investing activities
cff = net cash flow from financing activities, cash = cash and cash equivalents as at beginning of financial year
final = cash and cash equivalents as at current financial period ended
share = diluted/basic weighted average number of ordinary shares
c_share = cumulative of diluted/basic weighted average number of ordinary shares during the financial year
m_cap = market capital at announcement date of quarterly report, date = current financial period ended date
prof_m = profit margin, vat = income tax rate, pe = price earning per share ratio of recent four quarter
navps = net asset value per share, ntaps = net tangible asset per share, cps = cash per share
l_cur = liquidity current ratio, l_qui = liquidity quick ratio, l_cash = liquidity cash ratio
g_de = gearing debt to equity ratio, g_da = gearing debt to assets ratio
avg_w = working capital per thousand Ringgit sale
inv_d = days to sell the inventory, rec_d = days to collect the receivables
pay_d = days to pay the payables
6-Months Historical Chart from shareinvestor.com
1-Years Historical Chart from shareinvestor.com
5-Years Historical Chart from shareinvestor.com
0 comments:
Post a Comment