KLCI Stock - LPI / 8621 - 2011 Quarter 4

LPI CAPITAL BERHAD

Company Description

LPI CAPITAL BERHAD is a Malaysia-based investment holding company. It operates through three business segments: general insurance, engaged in underwriting of all classes of general insurance business; investment holding, engaged in investment holding operations, and financing of leases, which is engaged in providing financing for leases. The Company's general insurance business operates in two principal geographical areas: Malaysia and Singapore, while its investment holding and financing of leases business segments operates only in Malaysia. LPI’s wholly owned subsidiaries include Lonpac Insurance Bhd, which is engaged in underwriting of general insurance, London & Pacific Holdings Sdn Bhd, which is engaged in investment holding, and Public United Leasing & Factoring Sdn Bhd, which is engaged in financing of leases.

Company Info

Listing Date	1993-01-08
Market Capital (Capital Size)	2,961,314,852 (Large)
Par Value	RM 1.00
Board	Main
Sector	Finance
Major Industry	Underwriting of General Insurance
Sub Industry	Investment Holding
Website	http://www.lonpac.com

My Analysis

Forecast P/E now	(13.38-0.75)/0.7497 = 16.85 (Moderate)
Target Price	13.49+0.75 = 14.24 (PE 18.0, EPS 0.7497, DPS 0.75)
Decision	BUY if MACD and signal start moving back to uptrend and got stronger buying volume than selling
Comment	Revenue increased 1.2% and was fourth consecutive quarter increasing (higher than preceding year corresponding quarter 25.5%), eps decreased 12.8% but higher than preceding year corresponding quarter 6.8%, not enough cash for operating expenses hence increased borrowing and spent 30.9% of Group cash to cover all expenses, stronger liquidity ratio at very strong level now, lower gearing ratio but still at high level now, general insurance revenue and profit increasing
First Support Price	13.3
Second Support Price	12.5
Risk Rating	MODERATE

Research House

OSK Target Price	13.6 (2011-10-07)
RHB Target Price	11.6 (2012-01-10)

Accounting Ratio

Return on Equity	13.08%
Dividend Yield	5.61%
Profit Margin	21.73%
Tax Rate	24.36%
Asset Turnover	0.3754
Net Asset Value Per Share	5.36
Net Tangible Asset per share	5.36
Price/Net Tangible Asset Per Share	2.58
Cash Per Share	1.89
Liquidity Current Ratio	5.9659
Liquidity Quick Ratio	4.0625
Liquidity Cash Ratio	1.9323
Gearing Debt to Equity Ratio	1.0356
Gearing Debt to Asset Ratio	0.5087
Working capital per thousand Ringgit sale	118.2%
Days to sell the inventory	299
Days to collect the receivables	185
Days to pay the payables	121

Technical Analysis

SMA 20	13.442 (Downtrend 6 days)
SMA 50	13.164 (Uptrend)
SMA 100	12.603 (Uptrend)
SMA 200	12.725 (Uptrend)
MACD (26d/12d)	0.064559 ( 0.010365 )
Signal (9)	0.093426 ( 0.007217 )
MACD Histogram	0.028867 (Bearish trend 19 days)

My notes based on 2011 quarter 4 report (number in '000):-
- Higher revenue mainly contributed by higher gross earned premium

- Higher pbt than FY10Q4 due to growth in the gross earned premium and lower net commission expense

- Lower pbt than FY11Q3 mainly due to higher investment income received in the preceding quarter. The current quarter‟s results was also negatively impacted by the huge losses incurred by the Malaysian Motor Insurance Pool (MMIP), which was formed to cater for unplaced motor risks. All licensed general insurers have an equal share of participation in the pool. Our share of loss through the MMIP was RM11.1 million. This resulted in an increase in our motor loss ratio to 81.1% and dampened underwriting profits

- Estimate next 4Q eps after 2010 Q4 result announced = 0.1785*4*1.05 = 0.7497, estimate PE on current price 13.38 = 16.85(DPS 0.75)
- Estimate next 4Q eps after 2010 Q3 result announced = (0.2048+0.1426)*2 = 0.6948, estimate highest/lowest PE = 18.94/15.98 (DPS 0.7)
- Estimate next 4Q eps after 2010 Q2 result announced = (0.1754+0.1426)*2*1.05 = 0.6678, estimate highest/lowest PE = 20.22/16.05 (DPS 0.7)
- Estimate next 4Q eps after 2010 Q1 result announced = 0.1754*4*1.1 = 0.7718, estimate highest/lowest PE = 17.19/16.65 (DPS 0.55)
- Estimate next 4Q eps after 2010 Q4 result announced = 0.6383*1.1 = 0.7021, estimate highest/lowest PE = 19.27/17.73 (DPS 0.55)
- Estimate next 4Q eps after 2010 Q3 result announced = 0.1685*4*1.05 = 0.7077, estimate highest/lowest PE = 19.57/15.42 (DPS 0.37)
- Estimate next 4Q eps after 2010 Q2 result announced = 1.0303(10% grow from 0.9366), estimate highest/lowest PE = 17.46/15.5 (DPS 0.5125)
- Estimate next 4Q eps after 2010 Q1 result announced = 1.0303(10% grow from 0.9366), estimate highest/lowest PE = 15.15/12.76 (DPS 0.675)
- Estimate next 4Q eps after 2009 Q4 result announced = 1.0533(15% grow from 0.9159), estimate highest/lowest PE = 12.94/11.53 (DPS 0.675)
- Estimate next 4Q eps after 2009 Q3 result announced = 1.0253, estimate highest/lowest PE = 13.23/11.16 (DPS 0.74)
- Estimate next 4Q eps after 2009 Q2 result announced = 1.0204, estimate highest/lowest PE = 11.43/10.25 (DPS 0.74)
- Estimate next 4Q eps after 2009 Q1 result announced = 0.979, estimate highest/lowest PE = 10.88/8.63 (DPS 0.85)

LPI latest news (English)

LPI latest news (Chinese)



Financial Quarter Summary

a_date	year	qrt	h_price	l_price	div	roe	c_roe	rev	c_rev	pbt	c_pbt	prof	c_prof	eps	c_eps	asset	liab	mino	equi	cfo	cfi	cff	cash	fcf	net	final	share	c_share	m_cap	date	prof_m	vat	asset_t	pe	navps	ntaps	p/ntaps	cps	l_cur	l_qui	l_cash	g_de	g_da	avg_w	inv_d	rec_d	pay_d
2012-01-09	2011	4	N/A	N/A	0.5	3.33%	13.08%	239323	902729	51999	200053	39334	154494	0.1785	0.7013	2405215	1223631	-	1181584	12173	6248	167017	600862	18421	185438	415424	220309	220289	3049076	2011-12-31	21.73%	24.36%	0.3754	19.7341	5.36	5.36	2.58	1.89	5.9659	4.0625	1.9323	1.0356	0.5087	118.2%	299	185	121
2011-10-06	2011	3	13.86	11.8	-	4.20%	10.71%	236385	663686	55948	148054	45116	115160	0.2048	0.5228	2375372	1300376	-	1074996	120649	2394	167017	600861	118255	48762	552099	220306	220282	2595204	2011-09-30	23.67%	19.36%	0.3597	-	4.88	4.88	2.41	2.51	5.5131	3.6531	2.2488	1.2097	0.5474	129.7%	329	136	77
2011-07-07	2011	2	14.2	11.42	0.25	2.74%	6.10%	213889	427301	41971	92106	31418	70044	0.1426	0.3180	2405466	1257778	-	1147688	105445	1485	99001	601051	103960	4959	606010	220269	220269	3039712	2011-06-30	19.62%	25.14%	0.3378	-	5.21	5.21	2.65	2.75	5.1175	3.545	2.279	1.0959	0.5229	134.7%	307	140	84
2011-04-07	2011	1	13.82	13.4	-	3.50%	3.50%	213412	213412	50135	50135	38626	38626	0.1754	0.1754	2263985	1159386	-	1104599	52184	1407	115001	599876	50777	64224	535652	220269	220269	3030901	2011-03-31	23.49%	22.96%	0.3412	-	5.01	5.01	2.75	2.43	5.2944	3.7249	2.2789	1.0496	0.5121	130.7%	291	149	82
2011-01-11	2010	4	14.08	13.0	0.45	3.17%	11.86%	190635	751726	49025	180960	36827	137561	0.1672	0.6367	2246462	1086220	-	1160242	380996	5507	4230	220355	375489	379719	600074	220269	216060	3061739	2010-12-30	25.72%	24.88%	0.3347	21.832	5.37	5.37	2.59	2.72	5.7618	4.1339	2.7701	0.9362	0.4835	137.2%	311	131	60
2010-10-07	2010	3	14.22	11.28	-	3.30%	9.21%	194591	561327	47445	132172	36205	100971	0.1685	0.4705	2089798	993254	-	1096544	358530	4136	15415	218969	354394	369809	588778	214900	214601	2527224	2010-09-30	24.38%	23.69%	0.3542	-	5.11	5.11	2.3	0.04	6.9981	4.8557	0.0597	0.9058	0.4753	128.5%	314	375	87
2010-07-08	2010	2	18.3	11.52	0.1	2.81%	6.89%	173869	366736	35896	84727	26444	64766	0.1921	0.4704	1889560	949088	-	940472	340120	2880	66788	218773	337240	270452	489225	137669	137669	2241251	2010-06-30	20.65%	26.33%	0.3981	-	6.83	6.83	2.38	0.08	5.8364	3.9843	0.0696	1.0092	0.5023	106.2%	398	314	126
2010-04-08	2010	1	16.28	13.82	-	4.26%	4.26%	192867	192867	48831	48831	38322	38322	0.2784	0.2784	1821902	921576	-	900326	85927	1067	56788	219763	84860	28072	247835	137668	137668	1899818	2010-03-31	25.32%	21.52%	0.4088	-	6.54	6.54	2.11	0.07	5.6392	3.8856	0.0627	1.0236	0.5058	101.3%	572	305	171
2010-01-07	2009	4	14.3	12.82	0.4125	3.88%	14.00%	178883	698462	46520	161335	34971	126088	0.2540	0.9159	1894506	993833	-	900673	253205	320	20064	494362	252885	272949	221413	137668	137668	1946625	2009-12-31	26.01%	24.83%	0.4026	15.4386	6.54	6.54	2.16	1.61	4.5956	3.3096	0.9749	1.1034	0.5246	107.1%	2691	243	467
2009-10-08	2009	3	14.3	12.18	-	4.09%	11.33%	206625	583878	42584	114815	32897	91117	0.2390	0.6619	1467880	663940	-	803940	5300	301	10052	14037	5601	4451	9586	137669	137669	1682315	2009-09-30	20.61%	22.75%	0.4776	-	5.84	5.84	2.09	0.07	0.7012	0.7012	0.05	0.8259	0.4523	-8.2%	-	65	N/A
2009-07-06	2009	2	12.4	11.2	0.2625	3.07%	7.86%	166346	377253	29994	72231	22742	58220	0.1652	0.4229	1402730	661565	-	741165	30240	1059	26086	13652	29181	3095	10557	137669	137669	1583193	2009-06-30	18.03%	24.18%	0.4891	-	5.38	5.38	2.14	0.08	0.6515	0.6515	0.053	0.8926	0.4716	-10.1%	-	63	N/A
2009-04-08	2009	1	11.5	9.3	-	5.48%	5.48%	210907	210907	42237	42237	35478	35478	0.2577	0.2577	1195212	548083	-	647129	57288	257	56794	13267	57031	237	13504	137669	137669	1252787	2009-03-31	20.03%	16.00%	0.5556	-	4.7	4.7	1.94	0.1	1.4817	1.4817	0.1511	0.8469	0.4586	6.5%	-	65	N/A
2009-01-08	2008	4	10.3	8.3	0.55	8.99%	28.66%	117130	638728	44517	141564	32690	104247	0.2375	0.7572	856201	492460	-	363741	121889	3799	112086	7073	118090	6004	13077	137670	137670	1349166	2008-12-31	38.01%	26.57%	0.746	12.942	2.64	2.64	3.71	0.09	1.648	1.648	0.2125	1.3539	0.5752	6.2%	-	50	N/A
2008-10-09	2008	3	9.9	7.95	-	7.93%	21.62%	191728	521598	35379	97047	26236	71557	0.1906	0.5198	860515	529516	-	330999	126770	2592	112076	7208	124178	12102	19310	137671	137671	1390477	2008-09-30	18.45%	25.84%	0.7272	-	2.4	2.4	4.21	0.14	1.5446	1.5446	0.2456	1.5998	0.6153	6.8%	-	60	N/A
2008-07-09	2008	2	11.5	9.9	0.3	5.34%	13.52%	144308	329870	24308	61668	17906	45321	0.1301	0.3292	852649	517532	-	335117	85604	1258	81513	7519	84346	2833	10352	137671	137671	1528148	2008-06-30	16.84%	26.34%	0.6921	-	2.43	2.43	4.57	0.08	1.2825	1.2825	0.1167	1.5443	0.607	4.2%	-	64	N/A
2008-04-09	2008	1	12.3	10.8	-	8.69%	8.69%	185562	185562	37360	37360	27415	27415	0.1991	0.1991	780279	464804	-	315475	88024	479	81502	5973	87545	6043	12016	137672	137672	1541926	2008-03-31	20.13%	26.62%	0.7479	-	2.29	2.29	4.89	0.09	2.435	2.435	0.2361	1.4733	0.5957	12.5%	-	70	N/A
2008-01-14	2007	4	12.9	10.5	0.55	6.81%	23.72%	104147	551624	34877	121766	25210	87770	0.1831	0.6375	792389	422388	-	370001	124840	11892	113598	6605	112948	650	5955	137672	137672	1720900	2007-12-31	33.49%	27.72%	0.6962	19.6069	2.69	2.69	4.65	0.04	1.9717	1.9717	0.1263	1.1416	0.5331	8.3%	-	58	N/A
2007-10-09	2007	3	12.5	10.9	-	6.23%	18.12%	156083	447477	29830	86889	21521	62560	0.1563	0.4544	782606	437370	-	345236	132087	11486	113598	6605	120601	7003	13608	137672	137672	1555693	2007-09-30	19.11%	27.85%	0.7	-	2.51	2.51	4.5	0.1	2.0052	2.0052	0.2412	1.2669	0.5589	10.4%	-	66	N/A
2007-07-04	2007	2	N/A	N/A	0.3	4.29%	11.58%	137785	291394	21711	57059	15211	41039	0.1104	0.2979	782161	427833	-	354328	86250	576	82243	5877	85674	3431	9308	137780	137780	1556914	2007-06-30	15.76%	29.94%	0.5009	-	2.57	2.57	4.4	0.07	1.6707	1.6707	0.1313	1.2074	0.547	12.1%	-	102	N/A
2007-04-05	2007	1	N/A	N/A	-	7.57%	7.57%	153609	153609	35348	35348	25828	25828	0.1872	0.1872	730992	389592	-	341400	83855	350	80554	6470	83505	2951	9421	137935	137935	1358659	2007-03-31	23.01%	26.93%	0.3474	-	2.48	2.48	3.97	0.07	2.3928	2.3928	0.1916	1.1412	0.533	27.0%	-	156	N/A
2007-01-03	2006	4	N/A	N/A	0.55	6.42%	19.72%	100355	473490	35291	110482	25423	78128	0.1843	0.5664	754690	358456	-	396234	82964	5411	75844	4884	77553	1709	6593	137935	137935	1289692	2006-12-31	35.17%	27.96%	0.133	16.5074	2.87	2.87	3.26	0.05	1.7455	1.7455	0.1514	0.9047	0.475	32.3%	-	252	N/A

Financial Quarter Balance Sheet

year	qrt	Available-for-sale financial assets (A-0)	Deferred acquisition cost (A-0)	Held-to-maturity financial assets (A-0)	Investment in associated companies (A-0)	Investment properties (A-0)	Property, plant and equipment (A-0)	Cash and cash equivalents (A-1)	Current tax assets (A-1)	Deferred acquisition cost (A-1)	Insurance receivables (A-1)	Loan receivables (A-1)	Reinsurance assets (A-1)	Deferred tax liabilities (L-0)	Insurance contract liabilities (L-0)	Current tax liabilities (L-1)	Financial liabilities (L-1)	Insurance payables (L-1)	Loans & borrowings (L-1)	Other payables (L-1)
2011	4	779435	28318	276131	12765	13448	12506	415424	46	-	105087	352849	409206	890	1007750	9975	-	61333	39500	104183
2011	3	711961	-	276119	12706	11640	9469	552099	-	27327	111510	205915	456626	726	1054147	10806	88592	85511	39500	21094
2011	2	775839	-	235785	11997	11689	9364	606010	-	25816	124674	186166	418126	1042	990824	9580	89138	95478	53000	18716
2011	1	765154	-	221145	11847	11399	9986	535652	-	25086	137236	177571	368909	950	923383	6071	88465	91701	37000	11816
2010	4	759702	-	205885	11975	11447	9310	600074	-	25244	79906	190285	352634	1008	868588	5834	89448	56068	52880	12394
2010	3	754433	-	195840	11903	9016	8664	9473	-	-	95931	664740	339798	980	833667	2002	-	68574	62880	25151
2010	2	716245	-	180479	11967	8977	7875	11500	-	-	93624	552968	305925	834	783082	5797	-	75068	62880	21427
2010	1	701271	-	175657	12005	9173	6726	10203	-	-	116736	504960	285171	813	758139	4495	-	70179	72880	15070
2009	4	650274	-	172515	12230	9487	6290	221413	-	22544	69904	437793	292056	557	766166	10100	93441	37505	72880	13184
2009	3	1306086	-	-	12373	8625	6417	9586	-	-	101417	23376	-	-	472291	19502	-	-	82880	89267
2009	2	1245883	-	-	12269	8554	6361	10557	-	-	95960	23146	-	-	462528	29427	-	-	82880	86730
2009	1	1033678	-	-	12226	10982	5898	13504	-	-	97158	21766	-	-	458710	12446	-	-	-	76927
2008	4	725903	-	-	11482	10947	6435	13077	-	-	60735	27622	-	-	430912	14138	-	34422	-	12988
2008	3	711656	-	-	10973	10382	6068	19310	-	-	82173	19953	-	-	450896	6963	-	-	-	71657
2008	2	712802	-	-	10219	10311	5510	10352	-	-	83587	19868	-	-	428797	12573	-	-	-	76162
2008	1	630940	-	-	9946	9990	5451	12016	-	-	92216	19720	-	-	413900	6740	-	-	-	44164
2007	4	673271	-	-	10424	9990	5755	5955	-	-	68029	18965	-	-	375246	14561	-	-	-	32581
2007	3	643747	-	-	10833	8547	6361	13608	-	-	82702	16808	-	364	380595	4134	-	-	-	52277
2007	2	648346	-	-	-	8368	6990	9308	-	-	92025	17124	-	378	356551	8205	-	-	-	62699
2007	1	597339	-	-	-	8516	7463	9421	-	-	91054	17199	-	378	340035	5841	-	-	-	43338
2006	4	662145	-	-	-	8546	7997	6593	-	-	50482	18927	-	392	314522	7656	-	-	-	35886

Financial Quarter Income Statement

year	qrt	Revenue	Income tax expense	Finance/interest costs	Other income	Administrative/Operating expenses	Share of profit/ (loss) of associates	Investment gain/loss	Unearned premium reserves	Underwriting surplus before management expenses	Management expenses for underwritten	Management expenses for investment	Investment income from underwriting surplus	Gross written premiums	Change in unearned premiums provision ceded to reinsurers	Gross written premiums ceded to reinsurers	Realised gains and losses	Fair value gains and losses	Gross claims paid	Claims ceded to reinsurers	Gross change in contract liabilities	Change in contract liabilities ceded to reinsurers	Commission income	Commission expense
2011	4	239323	12665	411	2880	23486	84	8341	33896	-	-	-	-	197086	23254	63598	4	1808	112791	51759	12501	24166	19113	27767
2011	3	236385	10832	-	782	25659	271	19342	14889	-	-	-	-	231828	1995	83665	0	-	75029	22622	48921	36734	17772	27235
2011	2	213889	10553	-	696	26111	54	7304	18803	-	-	-	-	225296	8923	86735	131	-	73364	19896	45723	38921	17333	25847
2011	1	213412	11509	-	712	25717	355	25541	65915	-	-	-	-	253702	30429	99615	150	-	98019	41158	10636	13927	14213	23568
2010	4	190635	12198	-	3058	21317	9	7073	13980	-	-	-	-	169582	5499	51875	4	2157	73482	20722	4889	9277	12250	23121
2010	3	194591	11240	-	816	24191	366	20355	22361	-	-	-	-	196524	9587	67760	239	-	71199	21249	30296	24810	12299	22993
2010	2	173869	9452	-	2790	22272	198	5196	14570	-	-	-	-	183167	6674	61349	0	-	79149	23127	13908	15647	12403	22058
2010	1	192867	10509	-	481	24261	188	28325	42204	-	-	-	-	206658	17940	75984	87	-	86005	30558	242	1725	12835	21270
2009	4	178883	11549	-	1754	18986	12	4845	24462	-	-	-	-	149498	13180	45093	52	862	621560	566249	7667	1210	11336	22480
2009	3	206625	9687	-	721	-	301	16847	-	40891	19863	1530	5217	-	-	-	-	-	-	-	-	-	-	-
2009	2	166346	7252	-	1556	-	297	166	-	45466	20404	1063	3976	-	-	-	-	-	-	-	-	-	-	-
2009	1	210907	6759	-	697	-	342	22268	-	28973	18564	887	9408	-	-	-	-	-	-	-	-	-	-	-
2008	4	117130	11827	-	1413	-	311	584	-	54709	15683	1289	5640	-	-	-	-	-	-	-	-	-	-	-
2008	3	191728	9143	-	631	-	234	13393	-	31773	18592	359	8299	-	-	-	-	-	-	-	-	-	-	-
2008	2	144308	6402	-	1303	-	72	295	-	35065	16670	125	4368	-	-	-	-	-	-	-	-	-	-	-
2008	1	185562	9945	-	962	-	20	21622	-	20795	16395	420	10816	-	-	-	-	-	-	-	-	-	-	-
2007	4	104147	9667	-	3231	-	8	364	-	42327	14646	106	3699	-	-	-	-	-	-	-	-	-	-	-
2007	3	156083	8309	-	765	-	-	9660	-	26817	16249	100	8937	-	-	-	-	-	-	-	-	-	-	-
2007	2	137785	6500	-	2159	-	-	2030	-	28089	14978	78	4489	-	-	-	-	-	-	-	-	-	-	-
2007	1	153609	9520	-	455	-	-	16164	-	23320	15449	395	11253	-	-	-	-	-	-	-	-	-	-	-
2006	4	100355	9868	-	1743	-	-	8266	-	31391	13427	128	7446	-	-	-	-	-	-	-	-	-	-	-

Financial Quarter Segments Revenue

year	qrt	Investment holding	General insurance
2011	4	190	238853
2011	3	11401	224984
2011	2	595	213294
2011	1	19412	194000
2010	4	64214	110397
2010	3	39430	202522
2010	2	353	188086
2010	1	23539	169328
2009	4	37591	114190
2009	3	16823	189802
2009	2	80445	166204
2009	1	22239	188668
2008	4	624	117754
2008	3	13353	178375
2008	2	233	144074
2008	1	21517	164044
2007	4	203	103942
2007	3	9500	146581
2007	2	1871	135912
2007	1	16006	137601
2006	4	8105	92248

Financial Quarter Segments Profit

year	qrt	Elimination/Adjustment	Investment holding	General insurance
2011	4	-	1316	53315
2011	3	-	65894	46054
2011	2	-	867	42838
2011	1	-	17600	32578
2010	4	63000	62372	49765
2010	3	25000	37871	34574
2010	2	-	1182	37078
2010	1	-	21807	27024
2009	4	60000	58372	48148
2009	3	-	15293	27291
2009	2	113826	56579	87241
2009	1	-	21353	20885
2008	4	-	1913	46119
2008	3	-	12994	22151
2008	2	-	143	24127
2008	1	-	21098	16282
2007	4	-	101	34770
2007	3	-	9400	20428
2007	2	-	1798	19916
2007	1	-	15614	19735
2006	4	-	7980	27312

Short form reference
a_date = announcement date, yr = financial year end, qrt = quarter
h_price = stock highest price during the quarter, l_price = stock lowest price during the quarter
div = dividend recommend or declare in the quarter, roe = return on equity
c_roe = cumulative of return on equity during the financial year
rev = revenue in the current quarter, c_rev = cumulative of revenue during the financial year
pbt = profit before tax in the current quarter, c_pbt = cumulative of profit before tax during the financial year
eps = earnings per share in the current quarter, c_eps = cumulative of earnings per share during the financial year
asset = total asset, liab = total liability, mino = minority interest, equi = total equity
cfo = net cash flow from operating activities, cfi = net cash flow from investing activities
cff = net cash flow from financing activities, cash = cash and cash equivalents as at beginning of financial year
final = cash and cash equivalents as at current financial period ended
share = diluted/basic weighted average number of ordinary shares
c_share = cumulative of diluted/basic weighted average number of ordinary shares during the financial year
m_cap = market capital at announcement date of quarterly report, date = current financial period ended date
prof_m = profit margin, vat = income tax rate, pe = price earning per share ratio of recent four quarter
navps = net asset value per share, ntaps = net tangible asset per share, cps = cash per share
l_cur = liquidity current ratio, l_qui = liquidity quick ratio, l_cash = liquidity cash ratio
g_de = gearing debt to equity ratio, g_da = gearing debt to assets ratio
avg_w = working capital per thousand Ringgit sale
inv_d = days to sell the inventory, rec_d = days to collect the receivables
pay_d = days to pay the payables



6-Months Historical Chart from shareinvestor.com

CURRENT

---

●CHANGES IN SHAREHOLDING
●ANNUAL REPORTS

HISTORICAL

---

●CHANGES IN SHAREHOLDING

ARCHIVES

---

●CHANGES IN SHAREHOLDING

---

1-Years Historical Chart from shareinvestor.com

5-Years Historical Chart from shareinvestor.com