Sponsor by Innity

Sponsor by cwyeoh

Sponsor by Nuffnang

Sunday, June 5, 2011

KLCI Stock - HSPLANT / 5138 - 2010 Quarter 1

Company Info
Market Capital (Capital Size)2,200,000,000 (Large)
Par ValueRM 1.00

My Analysis
Forecast P/E now(2.75-0.13)/0.2631 = 9.96 (Moderate)
Target Price3.68+0.13 = 3.81 (PE 14.0, EPS 0.2631, DPS 0.13)
DecisionBUY
Comment
Revenue decreased 8.5% but higher than preceding year corresponding quarter 42.1%, eps increased 3.9% and is third consecutive quarter increasing and also higher than preceding year corresponding quarter 58.3%, cash generated from operating is more than enough to cover all expenses, stronger liquidity ratio at high level now, lower gearing ratio at low level now, all accounting periods are good, CPO price increasing from May to Jun
First Support Price2.6
Second Support Price2.35
Risk RatingMODERATE

Research House
Affin Target Price4.02 (2011-01-27)

Accounting Ratio
Return on Equity10.90%
Dividend Yield4.73%
Profit Margin53.49%
Tax Rate25.04%
Asset Turnover0.248
Net Asset Value Per Share2.27
Net Tangible Asset per share2.27
Price/Net Tangible Asset Per Share1.2
Cash Per Share0.15
Liquidity Current Ratio3.2065
Liquidity Quick Ratio2.762
Liquidity Cash Ratio2.1914
Gearing Debt to Equity Ratio0.145
Gearing Debt to Asset Ratio0.1266
Working capital per thousand Ringgit sale23.5%
Days to sell the inventory34
Days to collect the receivables18
Days to pay the payables45

My notes based on 2011 quarter 1 report (number in '000):-
- The significantly better performance in the current quarter was mainly attributable to higher average selling prices but mitigated somewhat by lower sales volume. Average selling price of Crude Palm Oil (CPO) and Palm Kernel (PK) realised for the current quarter were RM3,542 and RM2,907 per tonne which were higher than the preceding year corresponding quarter of RM2,476 and RM1,359 per tonne respectively. CPO sales volume at 31,831 tonnes was lower than the preceding year corresponding quarter by 7% whilst PK sales volume at 8,048 tonnes was marginally higher than the preceding year corresponding quarter. The lower CPO sales volume for the current quarter under review was generally affected by seasonal cropping pattern and relatively wet weather conditions as well as lower mature area due to higher replanting undertaken during the period

- Group profit before tax for the current quarter at RM77.1 million was 3% higher than the preceding quarter of RM75.0 million mainly attributable to higher average selling price of CPO and PK at RM3,542 and RM2,907 per tonne as compared to the preceding quarter of RM2,843 and RM2,029 per tonne respectively although sales volume was lower by 31% as compared to the preceding quarter of 45,803 tonnes

- Estimate next 4Q eps after 2011 Q1 result announced = 0.2392*1.1 = 0.2631, estimate PE on current price 2.75 = 9.96(DPS 0.13)
- Estimate next 4Q eps after 2010 Q4 result announced = 0.0521*1.1*4 = 0.2292, estimate highest/lowest PE = 13.57/11.21 (DPS 0.13)
- Estimate next 4Q eps after 2010 Q3 result announced = 0.0521*1.1*4 = 0.2292, estimate highest/lowest PE = 15.44/12.48 (DPS 0.11)
- Estimate next 4Q eps after 2010 Q2 result announced = 0.0454*1.1*4 = 0.1998, estimate highest/lowest PE = 15.42/10.76 (DPS 0.11)
- Estimate next 4Q eps after 2010 Q1 result announced = 0.0456*1.1*4 = 0.2006, estimate highest/lowest PE = 11.42/10.02 (DPS 0.09)
- Estimate next 4Q eps after 2009 Q4 result announced = 0.0396*4 = 0.1584, estimate highest/lowest PE = 15.4/12.31 (DPS 0.09)

HSPLANT latest news (English)

HSPLANT latest news (Chinese)

Daily Palm Oil Prices

Crude Palm Oil Future

No comments:

Post a Comment